vs
Side-by-side financial comparison of NSTS Bancorp, Inc. (NSTS) and Worksport Ltd (WKSP). Click either name above to swap in a different company.
Worksport Ltd is the larger business by last-quarter revenue ($4.7M vs $2.5M, roughly 1.9× NSTS Bancorp, Inc.). On growth, Worksport Ltd posted the faster year-over-year revenue change (62.0% vs 3.0%). NSTS Bancorp, Inc. produced more free cash flow last quarter ($3.9M vs $-6.3M). Over the past eight quarters, Worksport Ltd's revenue compounded faster (204.2% CAGR vs 11.7%).
NSTS Bancorp, Inc. is a U.S.-based bank holding company. It offers a comprehensive suite of retail and commercial banking products and services, including deposit accounts, personal loans, commercial loans, and wealth management solutions, primarily serving individual consumers and small-to-medium enterprises in its regional operating areas.
Worksport LtdWKSPEarnings & Financial Report
Worksport Ltd is a cleantech company specializing in portable solar energy solutions and custom truck bed accessories. Its core offerings include solar-powered tonneau covers for pickup trucks and portable mobile power stations, serving the North American automotive aftermarket and consumer clean energy segments.
NSTS vs WKSP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.5M | $4.7M |
| Net Profit | $135.0K | — |
| Gross Margin | — | 30.1% |
| Operating Margin | — | -129.6% |
| Net Margin | 214.3% | — |
| Revenue YoY | 3.0% | 62.0% |
| Net Profit YoY | 393.5% | — |
| EPS (diluted) | — | $-0.65 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.5M | $4.7M | ||
| Q3 25 | $2.5M | $5.0M | ||
| Q2 25 | $2.5M | $4.1M | ||
| Q1 25 | $2.2M | $2.2M | ||
| Q4 24 | $2.4M | $2.9M | ||
| Q3 24 | $2.3M | $3.1M | ||
| Q2 24 | $2.3M | $1.9M | ||
| Q1 24 | $2.0M | $512.6K |
| Q4 25 | $135.0K | — | ||
| Q3 25 | $65.0K | $-4.9M | ||
| Q2 25 | $-258.0K | $-3.7M | ||
| Q1 25 | $-328.0K | $-4.5M | ||
| Q4 24 | $-46.0K | — | ||
| Q3 24 | $-171.0K | $-4.1M | ||
| Q2 24 | $-326.0K | $-4.0M | ||
| Q1 24 | $-246.0K | $-3.7M |
| Q4 25 | — | 30.1% | ||
| Q3 25 | — | 31.3% | ||
| Q2 25 | — | 26.4% | ||
| Q1 25 | — | 17.7% | ||
| Q4 24 | — | 11.1% | ||
| Q3 24 | — | 7.9% | ||
| Q2 24 | — | 15.4% | ||
| Q1 24 | — | 7.3% |
| Q4 25 | — | -129.6% | ||
| Q3 25 | 2.6% | -95.6% | ||
| Q2 25 | -10.1% | -88.1% | ||
| Q1 25 | -15.2% | -190.0% | ||
| Q4 24 | -71.9% | -137.0% | ||
| Q3 24 | -7.6% | -125.1% | ||
| Q2 24 | -14.2% | -203.5% | ||
| Q1 24 | -12.2% | -709.9% |
| Q4 25 | 214.3% | — | ||
| Q3 25 | 2.6% | -98.3% | ||
| Q2 25 | -10.1% | -91.0% | ||
| Q1 25 | -15.2% | -199.1% | ||
| Q4 24 | -71.9% | — | ||
| Q3 24 | -7.6% | -132.4% | ||
| Q2 24 | -14.2% | -208.9% | ||
| Q1 24 | -12.2% | -724.6% |
| Q4 25 | — | $-0.65 | ||
| Q3 25 | $0.01 | $-0.75 | ||
| Q2 25 | — | $-0.71 | ||
| Q1 25 | — | $-1.05 | ||
| Q4 24 | — | $-1.14 | ||
| Q3 24 | $-0.03 | $-1.40 | ||
| Q2 24 | — | $-1.55 | ||
| Q1 24 | — | $-1.75 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $34.0M | $5.9M |
| Total DebtLower is stronger | — | $2.7M |
| Stockholders' EquityBook value | $80.0M | $22.9M |
| Total Assets | $266.6M | $30.7M |
| Debt / EquityLower = less leverage | — | 0.12× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $34.0M | $5.9M | ||
| Q3 25 | $34.1M | $3.8M | ||
| Q2 25 | $47.5M | $1.4M | ||
| Q1 25 | $57.5M | $5.1M | ||
| Q4 24 | $53.5M | $4.9M | ||
| Q3 24 | $34.6M | $1.9M | ||
| Q2 24 | $32.4M | $3.4M | ||
| Q1 24 | $36.4M | $3.5M |
| Q4 25 | — | $2.7M | ||
| Q3 25 | — | $2.9M | ||
| Q2 25 | — | $2.5M | ||
| Q1 25 | — | $3.1M | ||
| Q4 24 | — | $5.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $80.0M | $22.9M | ||
| Q3 25 | $78.9M | $19.8M | ||
| Q2 25 | $77.8M | $17.3M | ||
| Q1 25 | $77.5M | $20.1M | ||
| Q4 24 | $76.5M | $17.4M | ||
| Q3 24 | $78.4M | $16.4M | ||
| Q2 24 | $76.5M | $19.1M | ||
| Q1 24 | $77.0M | $18.9M |
| Q4 25 | $266.6M | $30.7M | ||
| Q3 25 | $269.8M | $27.0M | ||
| Q2 25 | $276.0M | $23.6M | ||
| Q1 25 | $282.7M | $26.7M | ||
| Q4 24 | $278.7M | $25.7M | ||
| Q3 24 | $268.4M | $24.9M | ||
| Q2 24 | $265.9M | $27.2M | ||
| Q1 24 | $265.6M | $27.3M |
| Q4 25 | — | 0.12× | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | — | 0.14× | ||
| Q1 25 | — | 0.16× | ||
| Q4 24 | — | 0.30× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $4.1M | $-6.1M |
| Free Cash FlowOCF − Capex | $3.9M | $-6.3M |
| FCF MarginFCF / Revenue | 156.9% | -132.4% |
| Capex IntensityCapex / Revenue | 4.1% | 3.3% |
| Cash ConversionOCF / Net Profit | 30.01× | — |
| TTM Free Cash FlowTrailing 4 quarters | $4.7M | $-18.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.1M | $-6.1M | ||
| Q3 25 | $2.9M | $-4.3M | ||
| Q2 25 | $655.0K | $-3.1M | ||
| Q1 25 | $-2.7M | $-3.8M | ||
| Q4 24 | $9.4M | $-2.2M | ||
| Q3 24 | $1.6M | $-1.5M | ||
| Q2 24 | $-1.6M | $-3.6M | ||
| Q1 24 | $92.0K | $-2.8M |
| Q4 25 | $3.9M | $-6.3M | ||
| Q3 25 | $2.9M | $-4.6M | ||
| Q2 25 | $616.0K | $-3.2M | ||
| Q1 25 | $-2.7M | $-4.0M | ||
| Q4 24 | $9.1M | $-2.2M | ||
| Q3 24 | $1.6M | $-1.7M | ||
| Q2 24 | $-1.7M | $-3.7M | ||
| Q1 24 | $76.0K | $-3.0M |
| Q4 25 | 156.9% | -132.4% | ||
| Q3 25 | 113.9% | -92.1% | ||
| Q2 25 | 24.2% | -77.1% | ||
| Q1 25 | -126.1% | -180.4% | ||
| Q4 24 | 373.1% | -75.4% | ||
| Q3 24 | 69.3% | -54.5% | ||
| Q2 24 | -76.4% | -195.1% | ||
| Q1 24 | 3.8% | -586.7% |
| Q4 25 | 4.1% | 3.3% | ||
| Q3 25 | 0.1% | 7.3% | ||
| Q2 25 | 1.5% | 1.7% | ||
| Q1 25 | 2.5% | 9.0% | ||
| Q4 24 | 13.1% | 0.9% | ||
| Q3 24 | 2.3% | 5.3% | ||
| Q2 24 | 5.1% | 6.4% | ||
| Q1 24 | 0.8% | 41.5% |
| Q4 25 | 30.01× | — | ||
| Q3 25 | 44.03× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
