vs
Side-by-side financial comparison of NORTECH SYSTEMS INC (NSYS) and REGIS CORP (RGS). Click either name above to swap in a different company.
REGIS CORP is the larger business by last-quarter revenue ($57.1M vs $30.3M, roughly 1.9× NORTECH SYSTEMS INC). NORTECH SYSTEMS INC runs the higher net margin — 3.0% vs 0.8%, a 2.2% gap on every dollar of revenue. On growth, REGIS CORP posted the faster year-over-year revenue change (22.3% vs 5.9%). NORTECH SYSTEMS INC produced more free cash flow last quarter ($5.5M vs $891.0K). Over the past eight quarters, REGIS CORP's revenue compounded faster (7.8% CAGR vs -5.9%).
Nortech Systems Inc is a global electronics manufacturing services provider. It delivers end-to-end solutions covering product design, prototyping, full-scale production, and supply chain management for clients operating in medical technology, industrial automation, aerospace and defense, and transportation sectors. It specializes in high-reliability, regulatory-compliant electronic components and assemblies tailored to strict industry standards.
REGIS CORPRGSEarnings & Financial Report
Regis Corporation is an American operator of hair salons. As of August 2021, it has 5,563 franchised and 276 company-owned salons. Its headquarters are in Minneapolis, Minnesota.
NSYS vs RGS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $30.3M | $57.1M |
| Net Profit | $897.0K | $456.0K |
| Gross Margin | 16.7% | — |
| Operating Margin | 3.0% | 10.8% |
| Net Margin | 3.0% | 0.8% |
| Revenue YoY | 5.9% | 22.3% |
| Net Profit YoY | 160.7% | -94.0% |
| EPS (diluted) | $0.32 | $0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $30.3M | $57.1M | ||
| Q3 25 | $30.5M | $59.0M | ||
| Q2 25 | $30.7M | $60.4M | ||
| Q1 25 | $26.9M | $57.0M | ||
| Q4 24 | $28.6M | $46.7M | ||
| Q3 24 | $31.4M | $46.1M | ||
| Q2 24 | $33.9M | $49.4M | ||
| Q1 24 | $34.2M | $49.2M |
| Q4 25 | $897.0K | $456.0K | ||
| Q3 25 | $-146.0K | $1.4M | ||
| Q2 25 | $313.0K | $116.5M | ||
| Q1 25 | $-1.3M | $250.0K | ||
| Q4 24 | $-1.5M | $7.6M | ||
| Q3 24 | $-739.0K | $-853.0K | ||
| Q2 24 | $157.0K | $91.2M | ||
| Q1 24 | $765.0K | $-2.3M |
| Q4 25 | 16.7% | — | ||
| Q3 25 | 16.5% | — | ||
| Q2 25 | 15.8% | — | ||
| Q1 25 | 11.4% | — | ||
| Q4 24 | 9.9% | — | ||
| Q3 24 | 12.2% | — | ||
| Q2 24 | 13.6% | — | ||
| Q1 24 | 15.9% | — |
| Q4 25 | 3.0% | 10.8% | ||
| Q3 25 | 3.1% | 10.0% | ||
| Q2 25 | 2.4% | 12.1% | ||
| Q1 25 | -6.0% | 8.8% | ||
| Q4 24 | -4.3% | 11.8% | ||
| Q3 24 | -1.5% | 4.6% | ||
| Q2 24 | 1.0% | — | ||
| Q1 24 | 3.4% | 8.3% |
| Q4 25 | 3.0% | 0.8% | ||
| Q3 25 | -0.5% | 2.3% | ||
| Q2 25 | 1.0% | 192.9% | ||
| Q1 25 | -4.9% | 0.4% | ||
| Q4 24 | -5.2% | 16.4% | ||
| Q3 24 | -2.4% | -1.9% | ||
| Q2 24 | 0.5% | 184.7% | ||
| Q1 24 | 2.2% | -4.7% |
| Q4 25 | $0.32 | $0.16 | ||
| Q3 25 | $-0.05 | $0.49 | ||
| Q2 25 | $0.12 | $43.67 | ||
| Q1 25 | $-0.48 | $0.08 | ||
| Q4 24 | $-0.51 | $2.71 | ||
| Q3 24 | $-0.27 | $-0.36 | ||
| Q2 24 | $0.05 | $38.40 | ||
| Q1 24 | $0.26 | $-1.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.7M | $18.4M |
| Total DebtLower is stronger | — | $113.3M |
| Stockholders' EquityBook value | $34.5M | $188.7M |
| Total Assets | $71.9M | $588.3M |
| Debt / EquityLower = less leverage | — | 0.60× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.7M | $18.4M | ||
| Q3 25 | $1.3M | $16.6M | ||
| Q2 25 | $652.0K | $17.0M | ||
| Q1 25 | $1.2M | $13.3M | ||
| Q4 24 | $916.0K | $10.2M | ||
| Q3 24 | $1.2M | $6.3M | ||
| Q2 24 | $1.5M | $10.1M | ||
| Q1 24 | $4.0M | $5.9M |
| Q4 25 | — | $113.3M | ||
| Q3 25 | — | $111.3M | ||
| Q2 25 | — | $110.8M | ||
| Q1 25 | — | $112.0M | ||
| Q4 24 | — | $111.5M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $99.5M | ||
| Q1 24 | — | $179.7M |
| Q4 25 | $34.5M | $188.7M | ||
| Q3 25 | $33.4M | $187.6M | ||
| Q2 25 | $33.4M | $185.6M | ||
| Q1 25 | $32.8M | $68.6M | ||
| Q4 24 | $34.0M | $66.7M | ||
| Q3 24 | $35.7M | $56.4M | ||
| Q2 24 | $36.1M | $56.8M | ||
| Q1 24 | $36.0M | $-35.8M |
| Q4 25 | $71.9M | $588.3M | ||
| Q3 25 | $74.8M | $592.1M | ||
| Q2 25 | $74.8M | $599.0M | ||
| Q1 25 | $73.5M | $511.2M | ||
| Q4 24 | $72.4M | $530.1M | ||
| Q3 24 | $77.0M | $508.9M | ||
| Q2 24 | $76.3M | $530.5M | ||
| Q1 24 | $75.5M | $543.7M |
| Q4 25 | — | 0.60× | ||
| Q3 25 | — | 0.59× | ||
| Q2 25 | — | 0.60× | ||
| Q1 25 | — | 1.63× | ||
| Q4 24 | — | 1.67× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 1.75× | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.6M | $1.7M |
| Free Cash FlowOCF − Capex | $5.5M | $891.0K |
| FCF MarginFCF / Revenue | 18.0% | 1.6% |
| Capex IntensityCapex / Revenue | 0.5% | 1.4% |
| Cash ConversionOCF / Net Profit | 6.25× | 3.65× |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.6M | $1.7M | ||
| Q3 25 | $-92.0K | $2.3M | ||
| Q2 25 | $157.0K | $6.8M | ||
| Q1 25 | $-2.9M | $6.2M | ||
| Q4 24 | $793.0K | $2.1M | ||
| Q3 24 | $-1.6M | $-1.3M | ||
| Q2 24 | $-4.3M | $5.1M | ||
| Q1 24 | $2.8M | $-277.0K |
| Q4 25 | $5.5M | $891.0K | ||
| Q3 25 | $-242.0K | $1.9M | ||
| Q2 25 | $58.0K | $6.2M | ||
| Q1 25 | $-3.2M | $5.9M | ||
| Q4 24 | $503.0K | $1.7M | ||
| Q3 24 | $-1.6M | $-1.4M | ||
| Q2 24 | $-4.6M | $5.1M | ||
| Q1 24 | $2.1M | $-326.0K |
| Q4 25 | 18.0% | 1.6% | ||
| Q3 25 | -0.8% | 3.2% | ||
| Q2 25 | 0.2% | 10.3% | ||
| Q1 25 | -11.9% | 10.3% | ||
| Q4 24 | 1.8% | 3.6% | ||
| Q3 24 | -5.2% | -3.0% | ||
| Q2 24 | -13.5% | 10.3% | ||
| Q1 24 | 6.1% | -0.7% |
| Q4 25 | 0.5% | 1.4% | ||
| Q3 25 | 0.5% | 0.7% | ||
| Q2 25 | 0.3% | 0.9% | ||
| Q1 25 | 1.0% | 0.6% | ||
| Q4 24 | 1.0% | 0.9% | ||
| Q3 24 | 0.1% | 0.0% | ||
| Q2 24 | 0.8% | 0.0% | ||
| Q1 24 | 2.2% | 0.1% |
| Q4 25 | 6.25× | 3.65× | ||
| Q3 25 | — | 1.68× | ||
| Q2 25 | 0.50× | 0.06× | ||
| Q1 25 | — | 24.80× | ||
| Q4 24 | — | 0.28× | ||
| Q3 24 | — | — | ||
| Q2 24 | -27.30× | 0.06× | ||
| Q1 24 | 3.70× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NSYS
| Medical Imaging | $11.4M | 37% |
| Medical Device | $8.0M | 26% |
| Industrial | $7.3M | 24% |
| Aerospace And Defense | $3.7M | 12% |
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
