vs
Side-by-side financial comparison of NWPX Infrastructure, Inc. (NWPX) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
NWPX Infrastructure, Inc. is the larger business by last-quarter revenue ($138.3M vs $71.1M, roughly 1.9× RE/MAX Holdings, Inc.). NWPX Infrastructure, Inc. runs the higher net margin — 7.6% vs 2.0%, a 5.6% gap on every dollar of revenue. On growth, NWPX Infrastructure, Inc. posted the faster year-over-year revenue change (19.1% vs -1.8%). Over the past eight quarters, NWPX Infrastructure, Inc.'s revenue compounded faster (3.3% CAGR vs -4.7%).
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
NWPX vs RMAX — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $138.3M | $71.1M |
| Net Profit | $10.5M | $1.4M |
| Gross Margin | 19.3% | — |
| Operating Margin | 9.2% | 13.1% |
| Net Margin | 7.6% | 2.0% |
| Revenue YoY | 19.1% | -1.8% |
| Net Profit YoY | 165.7% | -75.2% |
| EPS (diluted) | $1.08 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $138.3M | — | ||
| Q4 25 | $125.6M | $71.1M | ||
| Q3 25 | $151.1M | $73.2M | ||
| Q2 25 | $133.2M | $72.8M | ||
| Q1 25 | $116.1M | $74.5M | ||
| Q4 24 | $119.6M | $72.5M | ||
| Q3 24 | $130.2M | $78.5M | ||
| Q2 24 | $129.5M | $78.5M |
| Q1 26 | $10.5M | — | ||
| Q4 25 | $8.9M | $1.4M | ||
| Q3 25 | $13.5M | $4.0M | ||
| Q2 25 | $9.1M | $4.7M | ||
| Q1 25 | $4.0M | $-2.0M | ||
| Q4 24 | $10.1M | $5.8M | ||
| Q3 24 | $10.3M | $966.0K | ||
| Q2 24 | $8.6M | $3.7M |
| Q1 26 | 19.3% | — | ||
| Q4 25 | 21.3% | — | ||
| Q3 25 | 21.3% | — | ||
| Q2 25 | 19.0% | — | ||
| Q1 25 | 16.7% | — | ||
| Q4 24 | 18.8% | — | ||
| Q3 24 | 20.8% | — | ||
| Q2 24 | 19.9% | — |
| Q1 26 | 9.2% | — | ||
| Q4 25 | 10.4% | 13.1% | ||
| Q3 25 | 12.6% | 25.0% | ||
| Q2 25 | 9.9% | 19.3% | ||
| Q1 25 | 4.8% | 7.2% | ||
| Q4 24 | 8.8% | 5.9% | ||
| Q3 24 | 11.9% | 19.4% | ||
| Q2 24 | 10.5% | 20.6% |
| Q1 26 | 7.6% | — | ||
| Q4 25 | 7.1% | 2.0% | ||
| Q3 25 | 8.9% | 5.4% | ||
| Q2 25 | 6.8% | 6.4% | ||
| Q1 25 | 3.4% | -2.6% | ||
| Q4 24 | 8.4% | 8.0% | ||
| Q3 24 | 7.9% | 1.2% | ||
| Q2 24 | 6.7% | 4.7% |
| Q1 26 | $1.08 | — | ||
| Q4 25 | $0.88 | — | ||
| Q3 25 | $1.38 | — | ||
| Q2 25 | $0.91 | — | ||
| Q1 25 | $0.39 | — | ||
| Q4 24 | $1.00 | — | ||
| Q3 24 | $1.02 | — | ||
| Q2 24 | $0.86 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.3M | $118.7M |
| Total DebtLower is stronger | $10.7M | $432.2M |
| Stockholders' EquityBook value | $403.7M | $452.4M |
| Total Assets | $634.1M | $582.5M |
| Debt / EquityLower = less leverage | 0.03× | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $14.3M | — | ||
| Q4 25 | $2.3M | $118.7M | ||
| Q3 25 | $2.7M | $107.5M | ||
| Q2 25 | $2.0M | $94.3M | ||
| Q1 25 | $5.3M | $89.1M | ||
| Q4 24 | $5.0M | $96.6M | ||
| Q3 24 | $5.7M | $83.8M | ||
| Q2 24 | $4.5M | $66.1M |
| Q1 26 | $10.7M | — | ||
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M |
| Q1 26 | $403.7M | — | ||
| Q4 25 | $394.8M | $452.4M | ||
| Q3 25 | $386.4M | $448.1M | ||
| Q2 25 | $379.5M | $442.4M | ||
| Q1 25 | $378.5M | $433.5M | ||
| Q4 24 | $374.0M | $429.5M | ||
| Q3 24 | $362.4M | $423.1M | ||
| Q2 24 | $351.2M | $418.4M |
| Q1 26 | $634.1M | — | ||
| Q4 25 | $579.6M | $582.5M | ||
| Q3 25 | $605.2M | $582.2M | ||
| Q2 25 | $592.6M | $574.8M | ||
| Q1 25 | $582.2M | $571.4M | ||
| Q4 24 | $589.7M | $581.6M | ||
| Q3 24 | $617.2M | $578.6M | ||
| Q2 24 | $631.7M | $571.4M |
| Q1 26 | 0.03× | — | ||
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $29.3M | $40.9M |
| Free Cash FlowOCF − Capex | — | $33.5M |
| FCF MarginFCF / Revenue | — | 47.1% |
| Capex IntensityCapex / Revenue | — | 10.4% |
| Cash ConversionOCF / Net Profit | 2.78× | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | — | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $29.3M | — | ||
| Q4 25 | $36.0M | $40.9M | ||
| Q3 25 | $21.0M | $17.7M | ||
| Q2 25 | $5.4M | $4.6M | ||
| Q1 25 | $4.8M | $5.7M | ||
| Q4 24 | $36.1M | $59.7M | ||
| Q3 24 | $22.7M | $17.6M | ||
| Q2 24 | $22.3M | $15.9M |
| Q1 26 | — | — | ||
| Q4 25 | $30.8M | $33.5M | ||
| Q3 25 | $13.2M | $16.4M | ||
| Q2 25 | $1.9M | $2.9M | ||
| Q1 25 | $1.2M | $4.0M | ||
| Q4 24 | $31.9M | $53.0M | ||
| Q3 24 | $16.8M | $16.3M | ||
| Q2 24 | $16.2M | $14.0M |
| Q1 26 | — | — | ||
| Q4 25 | 24.5% | 47.1% | ||
| Q3 25 | 8.7% | 22.4% | ||
| Q2 25 | 1.4% | 4.0% | ||
| Q1 25 | 1.0% | 5.3% | ||
| Q4 24 | 26.7% | 73.2% | ||
| Q3 24 | 12.9% | 20.8% | ||
| Q2 24 | 12.5% | 17.8% |
| Q1 26 | — | — | ||
| Q4 25 | 4.1% | 10.4% | ||
| Q3 25 | 5.2% | 1.8% | ||
| Q2 25 | 2.6% | 2.2% | ||
| Q1 25 | 3.2% | 2.3% | ||
| Q4 24 | 3.5% | 9.1% | ||
| Q3 24 | 4.6% | 1.7% | ||
| Q2 24 | 4.7% | 2.4% |
| Q1 26 | 2.78× | — | ||
| Q4 25 | 4.06× | 28.39× | ||
| Q3 25 | 1.55× | 4.45× | ||
| Q2 25 | 0.60× | 0.97× | ||
| Q1 25 | 1.22× | — | ||
| Q4 24 | 3.58× | 10.28× | ||
| Q3 24 | 2.22× | 18.22× | ||
| Q2 24 | 2.58× | 4.29× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
NWPX
| Water Transmission Systems | $93.5M | 68% |
| Precast Infrastructure and Engineered Systems | $44.8M | 32% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
