vs
Side-by-side financial comparison of Organon & Co. (OGN) and Construction Partners, Inc. (ROAD). Click either name above to swap in a different company.
Organon & Co. is the larger business by last-quarter revenue ($1.5B vs $809.5M, roughly 1.9× Construction Partners, Inc.). Construction Partners, Inc. runs the higher net margin — 2.1% vs -13.6%, a 15.7% gap on every dollar of revenue. On growth, Construction Partners, Inc. posted the faster year-over-year revenue change (44.1% vs -5.3%). Organon & Co. produced more free cash flow last quarter ($96.0M vs $47.1M). Over the past eight quarters, Construction Partners, Inc.'s revenue compounded faster (47.6% CAGR vs -3.6%).
Organon & Co. is an American pharmaceutical company headquartered in Jersey City, New Jersey. Organon specializes in the following core therapeutic fields: reproductive medicine, contraception, psychiatry, hormone replacement therapy (HRT), and anesthesia. Organon produces all its products outside of the United States but receives a third of its revenue from the United States.
Alexander Construction Company was a Palm Springs, California, residential development company that built over 2,200 houses in the Coachella Valley of Riverside County, California, between 1955 and 1965.
OGN vs ROAD — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.5B | $809.5M |
| Net Profit | $-205.0M | $17.2M |
| Gross Margin | 49.2% | 15.0% |
| Operating Margin | -9.8% | 6.2% |
| Net Margin | -13.6% | 2.1% |
| Revenue YoY | -5.3% | 44.1% |
| Net Profit YoY | -288.1% | 663.9% |
| EPS (diluted) | $-0.78 | $0.31 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.5B | $809.5M | ||
| Q3 25 | $1.6B | $899.8M | ||
| Q2 25 | $1.6B | $779.3M | ||
| Q1 25 | $1.5B | $571.6M | ||
| Q4 24 | $1.6B | $561.6M | ||
| Q3 24 | $1.6B | $538.2M | ||
| Q2 24 | $1.6B | $517.8M | ||
| Q1 24 | $1.6B | $371.4M |
| Q4 25 | $-205.0M | $17.2M | ||
| Q3 25 | $160.0M | $56.6M | ||
| Q2 25 | $145.0M | $44.0M | ||
| Q1 25 | $87.0M | $4.2M | ||
| Q4 24 | $109.0M | $-3.1M | ||
| Q3 24 | $359.0M | $29.3M | ||
| Q2 24 | $195.0M | $30.9M | ||
| Q1 24 | $201.0M | $-1.1M |
| Q4 25 | 49.2% | 15.0% | ||
| Q3 25 | 53.5% | 17.7% | ||
| Q2 25 | 54.8% | 16.9% | ||
| Q1 25 | 55.6% | 12.5% | ||
| Q4 24 | 56.3% | 13.6% | ||
| Q3 24 | 58.3% | 15.6% | ||
| Q2 24 | 58.4% | 16.1% | ||
| Q1 24 | 59.0% | 10.4% |
| Q4 25 | -9.8% | 6.2% | ||
| Q3 25 | 15.2% | 11.2% | ||
| Q2 25 | 14.4% | 10.6% | ||
| Q1 25 | 6.7% | 4.8% | ||
| Q4 24 | 8.1% | 2.5% | ||
| Q3 24 | 13.1% | 8.5% | ||
| Q2 24 | 14.6% | 8.8% | ||
| Q1 24 | 14.5% | 0.8% |
| Q4 25 | -13.6% | 2.1% | ||
| Q3 25 | 10.0% | 6.3% | ||
| Q2 25 | 9.1% | 5.7% | ||
| Q1 25 | 5.8% | 0.7% | ||
| Q4 24 | 6.8% | -0.5% | ||
| Q3 24 | 22.7% | 5.4% | ||
| Q2 24 | 12.1% | 6.0% | ||
| Q1 24 | 12.4% | -0.3% |
| Q4 25 | $-0.78 | $0.31 | ||
| Q3 25 | $0.61 | $1.03 | ||
| Q2 25 | $0.56 | $0.79 | ||
| Q1 25 | $0.33 | $0.08 | ||
| Q4 24 | $0.42 | $-0.06 | ||
| Q3 24 | $1.38 | $0.55 | ||
| Q2 24 | $0.75 | $0.59 | ||
| Q1 24 | $0.78 | $-0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $574.0M | $104.1M |
| Total DebtLower is stronger | $8.6B | — |
| Stockholders' EquityBook value | $752.0M | $969.1M |
| Total Assets | $12.9B | $3.4B |
| Debt / EquityLower = less leverage | 11.49× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $574.0M | $104.1M | ||
| Q3 25 | $672.0M | $156.1M | ||
| Q2 25 | $599.0M | $114.3M | ||
| Q1 25 | $547.0M | $101.9M | ||
| Q4 24 | $675.0M | $132.5M | ||
| Q3 24 | $763.0M | $74.7M | ||
| Q2 24 | $704.0M | $56.3M | ||
| Q1 24 | $575.0M | $48.0M |
| Q4 25 | $8.6B | — | ||
| Q3 25 | $8.8B | $1.6B | ||
| Q2 25 | $8.9B | — | ||
| Q1 25 | $9.0B | — | ||
| Q4 24 | $8.9B | — | ||
| Q3 24 | $8.7B | $515.0M | ||
| Q2 24 | $8.7B | — | ||
| Q1 24 | $8.7B | — |
| Q4 25 | $752.0M | $969.1M | ||
| Q3 25 | $906.0M | $912.0M | ||
| Q2 25 | $733.0M | $853.3M | ||
| Q1 25 | $542.0M | $807.9M | ||
| Q4 24 | $472.0M | $811.1M | ||
| Q3 24 | $493.0M | $573.7M | ||
| Q2 24 | $144.0M | $552.9M | ||
| Q1 24 | $48.0M | $525.0M |
| Q4 25 | $12.9B | $3.4B | ||
| Q3 25 | $13.6B | $3.2B | ||
| Q2 25 | $13.5B | $2.9B | ||
| Q1 25 | $13.2B | $2.8B | ||
| Q4 24 | $13.1B | $2.6B | ||
| Q3 24 | $12.8B | $1.5B | ||
| Q2 24 | $12.2B | $1.4B | ||
| Q1 24 | $11.9B | $1.3B |
| Q4 25 | 11.49× | — | ||
| Q3 25 | 9.74× | 1.78× | ||
| Q2 25 | 12.14× | — | ||
| Q1 25 | 16.52× | — | ||
| Q4 24 | 18.81× | — | ||
| Q3 24 | 17.75× | 0.90× | ||
| Q2 24 | 60.11× | — | ||
| Q1 24 | 181.54× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $141.0M | $82.6M |
| Free Cash FlowOCF − Capex | $96.0M | $47.1M |
| FCF MarginFCF / Revenue | 6.4% | 5.8% |
| Capex IntensityCapex / Revenue | 3.0% | 4.4% |
| Cash ConversionOCF / Net Profit | — | 4.80× |
| TTM Free Cash FlowTrailing 4 quarters | $538.0M | $186.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $141.0M | $82.6M | ||
| Q3 25 | $264.0M | $112.0M | ||
| Q2 25 | $220.0M | $83.0M | ||
| Q1 25 | $75.0M | $55.6M | ||
| Q4 24 | $390.0M | $40.7M | ||
| Q3 24 | $141.0M | $95.9M | ||
| Q2 24 | $332.0M | $34.6M | ||
| Q1 24 | $76.0M | $18.2M |
| Q4 25 | $96.0M | $47.1M | ||
| Q3 25 | $218.0M | $78.9M | ||
| Q2 25 | $181.0M | $46.4M | ||
| Q1 25 | $43.0M | $14.2M | ||
| Q4 24 | $335.0M | $13.8M | ||
| Q3 24 | $99.0M | $78.4M | ||
| Q2 24 | $300.0M | $19.7M | ||
| Q1 24 | $30.0M | $-10.6M |
| Q4 25 | 6.4% | 5.8% | ||
| Q3 25 | 13.6% | 8.8% | ||
| Q2 25 | 11.4% | 5.9% | ||
| Q1 25 | 2.8% | 2.5% | ||
| Q4 24 | 21.0% | 2.5% | ||
| Q3 24 | 6.3% | 14.6% | ||
| Q2 24 | 18.7% | 3.8% | ||
| Q1 24 | 1.8% | -2.8% |
| Q4 25 | 3.0% | 4.4% | ||
| Q3 25 | 2.9% | 3.7% | ||
| Q2 25 | 2.4% | 4.7% | ||
| Q1 25 | 2.1% | 7.2% | ||
| Q4 24 | 3.5% | 4.8% | ||
| Q3 24 | 2.7% | 3.3% | ||
| Q2 24 | 2.0% | 2.9% | ||
| Q1 24 | 2.8% | 7.7% |
| Q4 25 | — | 4.80× | ||
| Q3 25 | 1.65× | 1.98× | ||
| Q2 25 | 1.52× | 1.88× | ||
| Q1 25 | 0.86× | 13.20× | ||
| Q4 24 | 3.58× | — | ||
| Q3 24 | 0.39× | 3.27× | ||
| Q2 24 | 1.70× | 1.12× | ||
| Q1 24 | 0.38× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
