vs
Side-by-side financial comparison of OIL STATES INTERNATIONAL, INC (OIS) and OLAPLEX HOLDINGS, INC. (OLPX). Click either name above to swap in a different company.
OIL STATES INTERNATIONAL, INC is the larger business by last-quarter revenue ($178.5M vs $105.1M, roughly 1.7× OLAPLEX HOLDINGS, INC.). OLAPLEX HOLDINGS, INC. runs the higher net margin — -12.5% vs -65.7%, a 53.2% gap on every dollar of revenue. On growth, OIL STATES INTERNATIONAL, INC posted the faster year-over-year revenue change (8.4% vs 4.3%). OIL STATES INTERNATIONAL, INC produced more free cash flow last quarter ($47.1M vs $32.6M). Over the past eight quarters, OIL STATES INTERNATIONAL, INC's revenue compounded faster (3.3% CAGR vs 3.1%).
Oil States International, Inc. is an American multinational corporation. It focuses on providing services to oil and gas companies. It is a public company listed on the New York Stock Exchange.
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
OIS vs OLPX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $178.5M | $105.1M |
| Net Profit | $-117.2M | $-13.1M |
| Gross Margin | 10.9% | 68.0% |
| Operating Margin | -63.7% | -4.3% |
| Net Margin | -65.7% | -12.5% |
| Revenue YoY | 8.4% | 4.3% |
| Net Profit YoY | -873.2% | -48.9% |
| EPS (diluted) | $-1.99 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $178.5M | $105.1M | ||
| Q3 25 | $165.2M | $114.6M | ||
| Q2 25 | $165.4M | $106.3M | ||
| Q1 25 | $159.9M | $97.0M | ||
| Q4 24 | $164.6M | $100.7M | ||
| Q3 24 | $174.3M | $119.1M | ||
| Q2 24 | $186.4M | $103.9M | ||
| Q1 24 | $167.3M | $98.9M |
| Q4 25 | $-117.2M | $-13.1M | ||
| Q3 25 | $1.9M | $11.1M | ||
| Q2 25 | $2.8M | $-7.7M | ||
| Q1 25 | $3.2M | $465.0K | ||
| Q4 24 | $15.2M | $-8.8M | ||
| Q3 24 | $-14.3M | $14.8M | ||
| Q2 24 | $1.3M | $5.8M | ||
| Q1 24 | $-13.4M | $7.7M |
| Q4 25 | 10.9% | 68.0% | ||
| Q3 25 | 22.1% | 69.1% | ||
| Q2 25 | 24.2% | 71.2% | ||
| Q1 25 | 23.3% | 69.5% | ||
| Q4 24 | 23.7% | 66.3% | ||
| Q3 24 | 21.7% | 68.6% | ||
| Q2 24 | 23.8% | 69.7% | ||
| Q1 24 | 21.1% | 72.1% |
| Q4 25 | -63.7% | -4.3% | ||
| Q3 25 | 2.9% | 3.7% | ||
| Q2 25 | 3.2% | -1.1% | ||
| Q1 25 | 3.5% | 8.7% | ||
| Q4 24 | 11.2% | 3.0% | ||
| Q3 24 | -6.3% | 23.5% | ||
| Q2 24 | 1.1% | 15.7% | ||
| Q1 24 | -6.7% | 19.8% |
| Q4 25 | -65.7% | -12.5% | ||
| Q3 25 | 1.2% | 9.7% | ||
| Q2 25 | 1.7% | -7.3% | ||
| Q1 25 | 2.0% | 0.5% | ||
| Q4 24 | 9.2% | -8.7% | ||
| Q3 24 | -8.2% | 12.4% | ||
| Q2 24 | 0.7% | 5.6% | ||
| Q1 24 | -8.0% | 7.8% |
| Q4 25 | $-1.99 | $-0.02 | ||
| Q3 25 | $0.03 | $0.02 | ||
| Q2 25 | $0.05 | $-0.01 | ||
| Q1 25 | $0.05 | $0.00 | ||
| Q4 24 | $0.24 | $-0.01 | ||
| Q3 24 | $-0.23 | $0.02 | ||
| Q2 24 | $0.02 | $0.01 | ||
| Q1 24 | $-0.21 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.9M | $318.7M |
| Total DebtLower is stronger | $1.7M | $352.3M |
| Stockholders' EquityBook value | $573.2M | $879.4M |
| Total Assets | $883.4M | $1.5B |
| Debt / EquityLower = less leverage | 0.00× | 0.40× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $69.9M | $318.7M | ||
| Q3 25 | $67.1M | $286.4M | ||
| Q2 25 | $53.9M | $289.3M | ||
| Q1 25 | $66.8M | $580.9M | ||
| Q4 24 | $65.4M | $586.0M | ||
| Q3 24 | $46.0M | $538.8M | ||
| Q2 24 | $25.2M | $507.9M | ||
| Q1 24 | $24.1M | $507.5M |
| Q4 25 | $1.7M | $352.3M | ||
| Q3 25 | $1.9M | $352.1M | ||
| Q2 25 | $1.9M | $351.9M | ||
| Q1 25 | $124.7M | $649.1M | ||
| Q4 24 | $124.7M | $650.5M | ||
| Q3 24 | $124.6M | $651.8M | ||
| Q2 24 | $124.3M | $653.1M | ||
| Q1 24 | $135.6M | $654.4M |
| Q4 25 | $573.2M | $879.4M | ||
| Q3 25 | $689.0M | $888.7M | ||
| Q2 25 | $690.6M | $874.2M | ||
| Q1 25 | $683.4M | $878.3M | ||
| Q4 24 | $680.7M | $874.4M | ||
| Q3 24 | $684.8M | $879.7M | ||
| Q2 24 | $690.4M | $863.3M | ||
| Q1 24 | $692.3M | $855.7M |
| Q4 25 | $883.4M | $1.5B | ||
| Q3 25 | $1.0B | $1.5B | ||
| Q2 25 | $993.7M | $1.5B | ||
| Q1 25 | $990.7M | $1.8B | ||
| Q4 24 | $1.0B | $1.8B | ||
| Q3 24 | $994.1M | $1.8B | ||
| Q2 24 | $1.0B | $1.8B | ||
| Q1 24 | $1.0B | $1.8B |
| Q4 25 | 0.00× | 0.40× | ||
| Q3 25 | 0.00× | 0.40× | ||
| Q2 25 | 0.00× | 0.40× | ||
| Q1 25 | 0.18× | 0.74× | ||
| Q4 24 | 0.18× | 0.74× | ||
| Q3 24 | 0.18× | 0.74× | ||
| Q2 24 | 0.18× | 0.76× | ||
| Q1 24 | 0.20× | 0.76× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $50.1M | $32.7M |
| Free Cash FlowOCF − Capex | $47.1M | $32.6M |
| FCF MarginFCF / Revenue | 26.4% | 31.0% |
| Capex IntensityCapex / Revenue | 1.7% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $73.9M | $58.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $50.1M | $32.7M | ||
| Q3 25 | $30.7M | $8.0M | ||
| Q2 25 | $15.0M | $20.9M | ||
| Q1 25 | $9.3M | $-2.9M | ||
| Q4 24 | $18.2M | $49.7M | ||
| Q3 24 | $28.8M | $33.5M | ||
| Q2 24 | $10.2M | $16.2M | ||
| Q1 24 | $-11.4M | $43.7M |
| Q4 25 | $47.1M | $32.6M | ||
| Q3 25 | $22.0M | $7.9M | ||
| Q2 25 | $4.7M | $20.8M | ||
| Q1 25 | $137.0K | $-3.0M | ||
| Q4 24 | $4.0M | $49.2M | ||
| Q3 24 | $21.4M | $33.3M | ||
| Q2 24 | $4.5M | $16.1M | ||
| Q1 24 | $-21.5M | $43.3M |
| Q4 25 | 26.4% | 31.0% | ||
| Q3 25 | 13.3% | 6.9% | ||
| Q2 25 | 2.8% | 19.6% | ||
| Q1 25 | 0.1% | -3.1% | ||
| Q4 24 | 2.4% | 48.9% | ||
| Q3 24 | 12.3% | 28.0% | ||
| Q2 24 | 2.4% | 15.5% | ||
| Q1 24 | -12.8% | 43.7% |
| Q4 25 | 1.7% | 0.1% | ||
| Q3 25 | 5.3% | 0.1% | ||
| Q2 25 | 6.2% | 0.1% | ||
| Q1 25 | 5.7% | 0.0% | ||
| Q4 24 | 8.6% | 0.4% | ||
| Q3 24 | 4.3% | 0.1% | ||
| Q2 24 | 3.1% | 0.1% | ||
| Q1 24 | 6.0% | 0.5% |
| Q4 25 | — | — | ||
| Q3 25 | 16.15× | 0.72× | ||
| Q2 25 | 5.33× | — | ||
| Q1 25 | 2.94× | -6.27× | ||
| Q4 24 | 1.20× | — | ||
| Q3 24 | — | 2.26× | ||
| Q2 24 | 7.87× | 2.81× | ||
| Q1 24 | — | 5.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OIS
| Project Driven | $112.6M | 63% |
| Downhole Technologies | $32.1M | 18% |
| Completion And Production Services | $23.1M | 13% |
| Military And Other Products | $10.7M | 6% |
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
