vs
Side-by-side financial comparison of OIL STATES INTERNATIONAL, INC (OIS) and Revolve Group, Inc. (RVLV). Click either name above to swap in a different company.
Revolve Group, Inc. is the larger business by last-quarter revenue ($324.4M vs $178.5M, roughly 1.8× OIL STATES INTERNATIONAL, INC). Revolve Group, Inc. runs the higher net margin — 5.7% vs -65.7%, a 71.4% gap on every dollar of revenue. On growth, Revolve Group, Inc. posted the faster year-over-year revenue change (10.4% vs 8.4%). OIL STATES INTERNATIONAL, INC produced more free cash flow last quarter ($47.1M vs $-13.3M). Over the past eight quarters, Revolve Group, Inc.'s revenue compounded faster (9.5% CAGR vs 3.3%).
Oil States International, Inc. is an American multinational corporation. It focuses on providing services to oil and gas companies. It is a public company listed on the New York Stock Exchange.
Revolve Theatre Company is a Henley-on-Thames based theatre company specialising in political and Shakespearean plays. The company is owned by Oliver Dench, Joe Morris and Tom Smith.
OIS vs RVLV — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $178.5M | $324.4M |
| Net Profit | $-117.2M | $18.6M |
| Gross Margin | 10.9% | 53.3% |
| Operating Margin | -63.7% | 6.3% |
| Net Margin | -65.7% | 5.7% |
| Revenue YoY | 8.4% | 10.4% |
| Net Profit YoY | -873.2% | 50.4% |
| EPS (diluted) | $-1.99 | $0.27 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $178.5M | $324.4M | ||
| Q3 25 | $165.2M | $295.6M | ||
| Q2 25 | $165.4M | $309.0M | ||
| Q1 25 | $159.9M | $296.7M | ||
| Q4 24 | $164.6M | $293.7M | ||
| Q3 24 | $174.3M | $283.1M | ||
| Q2 24 | $186.4M | $282.5M | ||
| Q1 24 | $167.3M | $270.6M |
| Q4 25 | $-117.2M | $18.6M | ||
| Q3 25 | $1.9M | $21.2M | ||
| Q2 25 | $2.8M | $10.2M | ||
| Q1 25 | $3.2M | $11.8M | ||
| Q4 24 | $15.2M | $12.3M | ||
| Q3 24 | $-14.3M | $11.0M | ||
| Q2 24 | $1.3M | $15.4M | ||
| Q1 24 | $-13.4M | $10.9M |
| Q4 25 | 10.9% | 53.3% | ||
| Q3 25 | 22.1% | 54.6% | ||
| Q2 25 | 24.2% | 54.1% | ||
| Q1 25 | 23.3% | 52.0% | ||
| Q4 24 | 23.7% | 52.5% | ||
| Q3 24 | 21.7% | 51.2% | ||
| Q2 24 | 23.8% | 54.0% | ||
| Q1 24 | 21.1% | 52.3% |
| Q4 25 | -63.7% | 6.3% | ||
| Q3 25 | 2.9% | 7.1% | ||
| Q2 25 | 3.2% | 5.8% | ||
| Q1 25 | 3.5% | 5.0% | ||
| Q4 24 | 11.2% | 3.9% | ||
| Q3 24 | -6.3% | 5.0% | ||
| Q2 24 | 1.1% | 5.8% | ||
| Q1 24 | -6.7% | 3.4% |
| Q4 25 | -65.7% | 5.7% | ||
| Q3 25 | 1.2% | 7.2% | ||
| Q2 25 | 1.7% | 3.3% | ||
| Q1 25 | 2.0% | 4.0% | ||
| Q4 24 | 9.2% | 4.2% | ||
| Q3 24 | -8.2% | 3.9% | ||
| Q2 24 | 0.7% | 5.4% | ||
| Q1 24 | -8.0% | 4.0% |
| Q4 25 | $-1.99 | $0.27 | ||
| Q3 25 | $0.03 | $0.29 | ||
| Q2 25 | $0.05 | $0.14 | ||
| Q1 25 | $0.05 | $0.16 | ||
| Q4 24 | $0.24 | $0.18 | ||
| Q3 24 | $-0.23 | $0.15 | ||
| Q2 24 | $0.02 | $0.21 | ||
| Q1 24 | $-0.21 | $0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.9M | $292.3M |
| Total DebtLower is stronger | $1.7M | — |
| Stockholders' EquityBook value | $573.2M | $512.5M |
| Total Assets | $883.4M | $765.0M |
| Debt / EquityLower = less leverage | 0.00× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $69.9M | $292.3M | ||
| Q3 25 | $67.1M | $315.4M | ||
| Q2 25 | $53.9M | $310.7M | ||
| Q1 25 | $66.8M | $300.8M | ||
| Q4 24 | $65.4M | $256.6M | ||
| Q3 24 | $46.0M | $252.8M | ||
| Q2 24 | $25.2M | $244.7M | ||
| Q1 24 | $24.1M | $273.4M |
| Q4 25 | $1.7M | — | ||
| Q3 25 | $1.9M | — | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $124.7M | — | ||
| Q4 24 | $124.7M | — | ||
| Q3 24 | $124.6M | — | ||
| Q2 24 | $124.3M | — | ||
| Q1 24 | $135.6M | — |
| Q4 25 | $573.2M | $512.5M | ||
| Q3 25 | $689.0M | $490.2M | ||
| Q2 25 | $690.6M | $468.6M | ||
| Q1 25 | $683.4M | $453.4M | ||
| Q4 24 | $680.7M | $437.8M | ||
| Q3 24 | $684.8M | $420.8M | ||
| Q2 24 | $690.4M | $405.8M | ||
| Q1 24 | $692.3M | $389.9M |
| Q4 25 | $883.4M | $765.0M | ||
| Q3 25 | $1.0B | $751.3M | ||
| Q2 25 | $993.7M | $722.9M | ||
| Q1 25 | $990.7M | $713.9M | ||
| Q4 24 | $1.0B | $665.5M | ||
| Q3 24 | $994.1M | $670.9M | ||
| Q2 24 | $1.0B | $657.8M | ||
| Q1 24 | $1.0B | $650.0M |
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.18× | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.18× | — | ||
| Q2 24 | 0.18× | — | ||
| Q1 24 | 0.20× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $50.1M | $-10.2M |
| Free Cash FlowOCF − Capex | $47.1M | $-13.3M |
| FCF MarginFCF / Revenue | 26.4% | -4.1% |
| Capex IntensityCapex / Revenue | 1.7% | 1.0% |
| Cash ConversionOCF / Net Profit | — | -0.55× |
| TTM Free Cash FlowTrailing 4 quarters | $73.9M | $48.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $50.1M | $-10.2M | ||
| Q3 25 | $30.7M | $11.8M | ||
| Q2 25 | $15.0M | $12.6M | ||
| Q1 25 | $9.3M | $45.1M | ||
| Q4 24 | $18.2M | $3.9M | ||
| Q3 24 | $28.8M | $9.1M | ||
| Q2 24 | $10.2M | $-24.7M | ||
| Q1 24 | $-11.4M | $38.4M |
| Q4 25 | $47.1M | $-13.3M | ||
| Q3 25 | $22.0M | $7.5M | ||
| Q2 25 | $4.7M | $10.4M | ||
| Q1 25 | $137.0K | $43.4M | ||
| Q4 24 | $4.0M | $2.1M | ||
| Q3 24 | $21.4M | $8.0M | ||
| Q2 24 | $4.5M | $-25.7M | ||
| Q1 24 | $-21.5M | $36.7M |
| Q4 25 | 26.4% | -4.1% | ||
| Q3 25 | 13.3% | 2.5% | ||
| Q2 25 | 2.8% | 3.4% | ||
| Q1 25 | 0.1% | 14.6% | ||
| Q4 24 | 2.4% | 0.7% | ||
| Q3 24 | 12.3% | 2.8% | ||
| Q2 24 | 2.4% | -9.1% | ||
| Q1 24 | -12.8% | 13.5% |
| Q4 25 | 1.7% | 1.0% | ||
| Q3 25 | 5.3% | 1.5% | ||
| Q2 25 | 6.2% | 0.7% | ||
| Q1 25 | 5.7% | 0.6% | ||
| Q4 24 | 8.6% | 0.6% | ||
| Q3 24 | 4.3% | 0.4% | ||
| Q2 24 | 3.1% | 0.4% | ||
| Q1 24 | 6.0% | 0.6% |
| Q4 25 | — | -0.55× | ||
| Q3 25 | 16.15× | 0.56× | ||
| Q2 25 | 5.33× | 1.24× | ||
| Q1 25 | 2.94× | 3.82× | ||
| Q4 24 | 1.20× | 0.32× | ||
| Q3 24 | — | 0.83× | ||
| Q2 24 | 7.87× | -1.60× | ||
| Q1 24 | — | 3.53× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OIS
| Project Driven | $112.6M | 63% |
| Downhole Technologies | $32.1M | 18% |
| Completion And Production Services | $23.1M | 13% |
| Military And Other Products | $10.7M | 6% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
