vs
Side-by-side financial comparison of OIL STATES INTERNATIONAL, INC (OIS) and TOMPKINS FINANCIAL CORP (TMP). Click either name above to swap in a different company.
TOMPKINS FINANCIAL CORP is the larger business by last-quarter revenue ($194.8M vs $178.5M, roughly 1.1× OIL STATES INTERNATIONAL, INC). TOMPKINS FINANCIAL CORP runs the higher net margin — 49.4% vs -65.7%, a 115.1% gap on every dollar of revenue. On growth, TOMPKINS FINANCIAL CORP posted the faster year-over-year revenue change (152.7% vs 8.4%). OIL STATES INTERNATIONAL, INC produced more free cash flow last quarter ($47.1M vs $31.9M). Over the past eight quarters, TOMPKINS FINANCIAL CORP's revenue compounded faster (63.6% CAGR vs 3.3%).
Oil States International, Inc. is an American multinational corporation. It focuses on providing services to oil and gas companies. It is a public company listed on the New York Stock Exchange.
Tompkins Financial Corporation is a small, diversified financial services company based in Ithaca, New York. It is the parent of the Tompkins Trust Company, as well as several other banks, an insurance agency, and a wealth management division.
OIS vs TMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $178.5M | $194.8M |
| Net Profit | $-117.2M | $96.2M |
| Gross Margin | 10.9% | — |
| Operating Margin | -63.7% | 71.7% |
| Net Margin | -65.7% | 49.4% |
| Revenue YoY | 8.4% | 152.7% |
| Net Profit YoY | -873.2% | 388.9% |
| EPS (diluted) | $-1.99 | $6.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $178.5M | $194.8M | ||
| Q3 25 | $165.2M | $87.4M | ||
| Q2 25 | $165.4M | $82.6M | ||
| Q1 25 | $159.9M | $81.7M | ||
| Q4 24 | $164.6M | $77.1M | ||
| Q3 24 | $174.3M | $76.6M | ||
| Q2 24 | $186.4M | $72.7M | ||
| Q1 24 | $167.3M | $72.8M |
| Q4 25 | $-117.2M | $96.2M | ||
| Q3 25 | $1.9M | $23.7M | ||
| Q2 25 | $2.8M | $21.5M | ||
| Q1 25 | $3.2M | $19.7M | ||
| Q4 24 | $15.2M | $19.7M | ||
| Q3 24 | $-14.3M | $18.6M | ||
| Q2 24 | $1.3M | $15.7M | ||
| Q1 24 | $-13.4M | $16.9M |
| Q4 25 | 10.9% | — | ||
| Q3 25 | 22.1% | — | ||
| Q2 25 | 24.2% | — | ||
| Q1 25 | 23.3% | — | ||
| Q4 24 | 23.7% | — | ||
| Q3 24 | 21.7% | — | ||
| Q2 24 | 23.8% | — | ||
| Q1 24 | 21.1% | — |
| Q4 25 | -63.7% | 71.7% | ||
| Q3 25 | 2.9% | 35.6% | ||
| Q2 25 | 3.2% | 34.2% | ||
| Q1 25 | 3.5% | 31.6% | ||
| Q4 24 | 11.2% | 33.4% | ||
| Q3 24 | -6.3% | 32.0% | ||
| Q2 24 | 1.1% | 28.3% | ||
| Q1 24 | -6.7% | 30.4% |
| Q4 25 | -65.7% | 49.4% | ||
| Q3 25 | 1.2% | 27.1% | ||
| Q2 25 | 1.7% | 26.0% | ||
| Q1 25 | 2.0% | 24.1% | ||
| Q4 24 | 9.2% | 25.5% | ||
| Q3 24 | -8.2% | 24.3% | ||
| Q2 24 | 0.7% | 21.6% | ||
| Q1 24 | -8.0% | 23.2% |
| Q4 25 | $-1.99 | $6.72 | ||
| Q3 25 | $0.03 | $1.65 | ||
| Q2 25 | $0.05 | $1.50 | ||
| Q1 25 | $0.05 | $1.37 | ||
| Q4 24 | $0.24 | $1.39 | ||
| Q3 24 | $-0.23 | $1.30 | ||
| Q2 24 | $0.02 | $1.10 | ||
| Q1 24 | $-0.21 | $1.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.9M | $132.8M |
| Total DebtLower is stronger | $1.7M | — |
| Stockholders' EquityBook value | $573.2M | $938.4M |
| Total Assets | $883.4M | $8.7B |
| Debt / EquityLower = less leverage | 0.00× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $69.9M | $132.8M | ||
| Q3 25 | $67.1M | $193.5M | ||
| Q2 25 | $53.9M | $212.6M | ||
| Q1 25 | $66.8M | $193.1M | ||
| Q4 24 | $65.4M | $134.4M | ||
| Q3 24 | $46.0M | $132.3M | ||
| Q2 24 | $25.2M | $70.9M | ||
| Q1 24 | $24.1M | $57.1M |
| Q4 25 | $1.7M | — | ||
| Q3 25 | $1.9M | — | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $124.7M | — | ||
| Q4 24 | $124.7M | — | ||
| Q3 24 | $124.6M | — | ||
| Q2 24 | $124.3M | — | ||
| Q1 24 | $135.6M | — |
| Q4 25 | $573.2M | $938.4M | ||
| Q3 25 | $689.0M | $788.8M | ||
| Q2 25 | $690.6M | $761.8M | ||
| Q1 25 | $683.4M | $741.4M | ||
| Q4 24 | $680.7M | $713.4M | ||
| Q3 24 | $684.8M | $719.9M | ||
| Q2 24 | $690.4M | $674.6M | ||
| Q1 24 | $692.3M | $667.9M |
| Q4 25 | $883.4M | $8.7B | ||
| Q3 25 | $1.0B | $8.5B | ||
| Q2 25 | $993.7M | $8.4B | ||
| Q1 25 | $990.7M | $8.2B | ||
| Q4 24 | $1.0B | $8.1B | ||
| Q3 24 | $994.1M | $8.0B | ||
| Q2 24 | $1.0B | $7.9B | ||
| Q1 24 | $1.0B | $7.8B |
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.18× | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.18× | — | ||
| Q2 24 | 0.18× | — | ||
| Q1 24 | 0.20× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $50.1M | $38.9M |
| Free Cash FlowOCF − Capex | $47.1M | $31.9M |
| FCF MarginFCF / Revenue | 26.4% | 16.4% |
| Capex IntensityCapex / Revenue | 1.7% | 3.6% |
| Cash ConversionOCF / Net Profit | — | 0.40× |
| TTM Free Cash FlowTrailing 4 quarters | $73.9M | $105.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $50.1M | $38.9M | ||
| Q3 25 | $30.7M | $34.9M | ||
| Q2 25 | $15.0M | $18.9M | ||
| Q1 25 | $9.3M | $22.2M | ||
| Q4 24 | $18.2M | $95.0M | ||
| Q3 24 | $28.8M | $21.2M | ||
| Q2 24 | $10.2M | $27.3M | ||
| Q1 24 | $-11.4M | $23.2M |
| Q4 25 | $47.1M | $31.9M | ||
| Q3 25 | $22.0M | $33.9M | ||
| Q2 25 | $4.7M | $18.3M | ||
| Q1 25 | $137.0K | $20.9M | ||
| Q4 24 | $4.0M | $88.8M | ||
| Q3 24 | $21.4M | $18.9M | ||
| Q2 24 | $4.5M | $26.3M | ||
| Q1 24 | $-21.5M | $21.9M |
| Q4 25 | 26.4% | 16.4% | ||
| Q3 25 | 13.3% | 38.8% | ||
| Q2 25 | 2.8% | 22.1% | ||
| Q1 25 | 0.1% | 25.5% | ||
| Q4 24 | 2.4% | 115.1% | ||
| Q3 24 | 12.3% | 24.7% | ||
| Q2 24 | 2.4% | 36.2% | ||
| Q1 24 | -12.8% | 30.0% |
| Q4 25 | 1.7% | 3.6% | ||
| Q3 25 | 5.3% | 1.1% | ||
| Q2 25 | 6.2% | 0.8% | ||
| Q1 25 | 5.7% | 1.7% | ||
| Q4 24 | 8.6% | 8.1% | ||
| Q3 24 | 4.3% | 2.9% | ||
| Q2 24 | 3.1% | 1.3% | ||
| Q1 24 | 6.0% | 1.9% |
| Q4 25 | — | 0.40× | ||
| Q3 25 | 16.15× | 1.47× | ||
| Q2 25 | 5.33× | 0.88× | ||
| Q1 25 | 2.94× | 1.13× | ||
| Q4 24 | 1.20× | 4.82× | ||
| Q3 24 | — | 1.14× | ||
| Q2 24 | 7.87× | 1.74× | ||
| Q1 24 | — | 1.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OIS
| Project Driven | $112.6M | 63% |
| Downhole Technologies | $32.1M | 18% |
| Completion And Production Services | $23.1M | 13% |
| Military And Other Products | $10.7M | 6% |
TMP
Segment breakdown not available.
