vs
Side-by-side financial comparison of OLAPLEX HOLDINGS, INC. (OLPX) and OPKO HEALTH, INC. (OPK). Click either name above to swap in a different company.
OPKO HEALTH, INC. is the larger business by last-quarter revenue ($148.5M vs $105.1M, roughly 1.4× OLAPLEX HOLDINGS, INC.). OLAPLEX HOLDINGS, INC. runs the higher net margin — -12.5% vs -21.1%, a 8.6% gap on every dollar of revenue. On growth, OLAPLEX HOLDINGS, INC. posted the faster year-over-year revenue change (4.3% vs -19.2%). OLAPLEX HOLDINGS, INC. produced more free cash flow last quarter ($32.6M vs $-28.6M). Over the past eight quarters, OLAPLEX HOLDINGS, INC.'s revenue compounded faster (3.1% CAGR vs -7.5%).
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
OPKO Health, Inc. is a medical test and medication company focused on diagnostics and pharmaceuticals. The company is a publicly traded company on NASDAQ and TASE under the symbol "OPK".
OLPX vs OPK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $105.1M | $148.5M |
| Net Profit | $-13.1M | $-31.3M |
| Gross Margin | 68.0% | 43.1% |
| Operating Margin | -4.3% | -25.8% |
| Net Margin | -12.5% | -21.1% |
| Revenue YoY | 4.3% | -19.2% |
| Net Profit YoY | -48.9% | -322.8% |
| EPS (diluted) | $-0.02 | $-0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $105.1M | $148.5M | ||
| Q3 25 | $114.6M | $151.7M | ||
| Q2 25 | $106.3M | $156.8M | ||
| Q1 25 | $97.0M | $150.0M | ||
| Q4 24 | $100.7M | $183.6M | ||
| Q3 24 | $119.1M | $173.6M | ||
| Q2 24 | $103.9M | $182.2M | ||
| Q1 24 | $98.9M | $173.7M |
| Q4 25 | $-13.1M | $-31.3M | ||
| Q3 25 | $11.1M | $21.6M | ||
| Q2 25 | $-7.7M | $-148.4M | ||
| Q1 25 | $465.0K | $-67.6M | ||
| Q4 24 | $-8.8M | $14.0M | ||
| Q3 24 | $14.8M | $24.9M | ||
| Q2 24 | $5.8M | $-10.3M | ||
| Q1 24 | $7.7M | $-81.8M |
| Q4 25 | 68.0% | 43.1% | ||
| Q3 25 | 69.1% | 32.9% | ||
| Q2 25 | 71.2% | 31.5% | ||
| Q1 25 | 69.5% | 28.4% | ||
| Q4 24 | 66.3% | 46.1% | ||
| Q3 24 | 68.6% | 23.1% | ||
| Q2 24 | 69.7% | 28.4% | ||
| Q1 24 | 72.1% | 24.2% |
| Q4 25 | -4.3% | -25.8% | ||
| Q3 25 | 3.7% | 31.7% | ||
| Q2 25 | -1.1% | -38.3% | ||
| Q1 25 | 8.7% | -44.8% | ||
| Q4 24 | 3.0% | -18.0% | ||
| Q3 24 | 23.5% | 8.2% | ||
| Q2 24 | 15.7% | -33.9% | ||
| Q1 24 | 19.8% | -41.2% |
| Q4 25 | -12.5% | -21.1% | ||
| Q3 25 | 9.7% | 14.3% | ||
| Q2 25 | -7.3% | -94.7% | ||
| Q1 25 | 0.5% | -45.1% | ||
| Q4 24 | -8.7% | 7.6% | ||
| Q3 24 | 12.4% | 14.3% | ||
| Q2 24 | 5.6% | -5.7% | ||
| Q1 24 | 7.8% | -47.1% |
| Q4 25 | $-0.02 | $-0.04 | ||
| Q3 25 | $0.02 | $0.03 | ||
| Q2 25 | $-0.01 | $-0.19 | ||
| Q1 25 | $0.00 | $-0.10 | ||
| Q4 24 | $-0.01 | $0.02 | ||
| Q3 24 | $0.02 | $0.03 | ||
| Q2 24 | $0.01 | $-0.01 | ||
| Q1 24 | $0.01 | $-0.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $318.7M | $364.4M |
| Total DebtLower is stronger | $352.3M | $344.0M |
| Stockholders' EquityBook value | $879.4M | $1.3B |
| Total Assets | $1.5B | $1.9B |
| Debt / EquityLower = less leverage | 0.40× | 0.27× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $318.7M | $364.4M | ||
| Q3 25 | $286.4M | $412.0M | ||
| Q2 25 | $289.3M | $267.3M | ||
| Q1 25 | $580.9M | $428.8M | ||
| Q4 24 | $586.0M | $426.6M | ||
| Q3 24 | $538.8M | $400.1M | ||
| Q2 24 | $507.9M | $40.6M | ||
| Q1 24 | $507.5M | $75.6M |
| Q4 25 | $352.3M | $344.0M | ||
| Q3 25 | $352.1M | $344.2M | ||
| Q2 25 | $351.9M | $343.3M | ||
| Q1 25 | $649.1M | $439.2M | ||
| Q4 24 | $650.5M | $437.2M | ||
| Q3 24 | $651.8M | $441.0M | ||
| Q2 24 | $653.1M | $201.9M | ||
| Q1 24 | $654.4M | $350.1M |
| Q4 25 | $879.4M | $1.3B | ||
| Q3 25 | $888.7M | $1.3B | ||
| Q2 25 | $874.2M | $1.3B | ||
| Q1 25 | $878.3M | $1.3B | ||
| Q4 24 | $874.4M | $1.4B | ||
| Q3 24 | $879.7M | $1.4B | ||
| Q2 24 | $863.3M | $1.4B | ||
| Q1 24 | $855.7M | $1.3B |
| Q4 25 | $1.5B | $1.9B | ||
| Q3 25 | $1.5B | $2.0B | ||
| Q2 25 | $1.5B | $2.0B | ||
| Q1 25 | $1.8B | $2.1B | ||
| Q4 24 | $1.8B | $2.2B | ||
| Q3 24 | $1.8B | $2.3B | ||
| Q2 24 | $1.8B | $2.0B | ||
| Q1 24 | $1.8B | $2.0B |
| Q4 25 | 0.40× | 0.27× | ||
| Q3 25 | 0.40× | 0.26× | ||
| Q2 25 | 0.40× | 0.26× | ||
| Q1 25 | 0.74× | 0.33× | ||
| Q4 24 | 0.74× | 0.32× | ||
| Q3 24 | 0.74× | 0.31× | ||
| Q2 24 | 0.76× | 0.14× | ||
| Q1 24 | 0.76× | 0.28× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $32.7M | $-25.9M |
| Free Cash FlowOCF − Capex | $32.6M | $-28.6M |
| FCF MarginFCF / Revenue | 31.0% | -19.3% |
| Capex IntensityCapex / Revenue | 0.1% | 1.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $58.3M | $-190.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $32.7M | $-25.9M | ||
| Q3 25 | $8.0M | $-34.6M | ||
| Q2 25 | $20.9M | $-83.4M | ||
| Q1 25 | $-2.9M | $-34.6M | ||
| Q4 24 | $49.7M | $-44.4M | ||
| Q3 24 | $33.5M | $-77.1M | ||
| Q2 24 | $16.2M | $-26.4M | ||
| Q1 24 | $43.7M | $-35.6M |
| Q4 25 | $32.6M | $-28.6M | ||
| Q3 25 | $7.9M | $-37.8M | ||
| Q2 25 | $20.8M | $-86.7M | ||
| Q1 25 | $-3.0M | $-37.7M | ||
| Q4 24 | $49.2M | $-49.8M | ||
| Q3 24 | $33.3M | $-85.0M | ||
| Q2 24 | $16.1M | $-33.7M | ||
| Q1 24 | $43.3M | $-40.0M |
| Q4 25 | 31.0% | -19.3% | ||
| Q3 25 | 6.9% | -24.9% | ||
| Q2 25 | 19.6% | -55.3% | ||
| Q1 25 | -3.1% | -25.2% | ||
| Q4 24 | 48.9% | -27.1% | ||
| Q3 24 | 28.0% | -49.0% | ||
| Q2 24 | 15.5% | -18.5% | ||
| Q1 24 | 43.7% | -23.0% |
| Q4 25 | 0.1% | 1.8% | ||
| Q3 25 | 0.1% | 2.1% | ||
| Q2 25 | 0.1% | 2.1% | ||
| Q1 25 | 0.0% | 2.1% | ||
| Q4 24 | 0.4% | 2.9% | ||
| Q3 24 | 0.1% | 4.6% | ||
| Q2 24 | 0.1% | 4.0% | ||
| Q1 24 | 0.5% | 2.6% |
| Q4 25 | — | — | ||
| Q3 25 | 0.72× | -1.60× | ||
| Q2 25 | — | — | ||
| Q1 25 | -6.27× | — | ||
| Q4 24 | — | -3.17× | ||
| Q3 24 | 2.26× | -3.10× | ||
| Q2 24 | 2.81× | — | ||
| Q1 24 | 5.64× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
OPK
| Services | $71.1M | 48% |
| Transfer Of Intellectual Property And Other | $33.7M | 23% |
| IE | $22.1M | 15% |
| Rayaldee | $8.8M | 6% |
| Barda Agreement | $6.8M | 5% |
| MX | $6.3M | 4% |
