vs
Side-by-side financial comparison of OLAPLEX HOLDINGS, INC. (OLPX) and OneStream, Inc. (OS). Click either name above to swap in a different company.
OneStream, Inc. is the larger business by last-quarter revenue ($163.7M vs $105.1M, roughly 1.6× OLAPLEX HOLDINGS, INC.). OneStream, Inc. runs the higher net margin — 0.6% vs -12.5%, a 13.1% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs 4.3%). OLAPLEX HOLDINGS, INC. produced more free cash flow last quarter ($32.6M vs $25.6M). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs 3.1%).
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
OLPX vs OS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $105.1M | $163.7M |
| Net Profit | $-13.1M | $999.0K |
| Gross Margin | 68.0% | 69.8% |
| Operating Margin | -4.3% | -3.2% |
| Net Margin | -12.5% | 0.6% |
| Revenue YoY | 4.3% | 23.6% |
| Net Profit YoY | -48.9% | — |
| EPS (diluted) | $-0.02 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $105.1M | $163.7M | ||
| Q3 25 | $114.6M | $154.3M | ||
| Q2 25 | $106.3M | $147.6M | ||
| Q1 25 | $97.0M | $136.3M | ||
| Q4 24 | $100.7M | $132.5M | ||
| Q3 24 | $119.1M | $129.1M | ||
| Q2 24 | $103.9M | $117.5M | ||
| Q1 24 | $98.9M | $110.3M |
| Q4 25 | $-13.1M | $999.0K | ||
| Q3 25 | $11.1M | $-8.8M | ||
| Q2 25 | $-7.7M | $-18.4M | ||
| Q1 25 | $465.0K | $-24.0M | ||
| Q4 24 | $-8.8M | — | ||
| Q3 24 | $14.8M | $-171.9M | ||
| Q2 24 | $5.8M | $-7.8M | ||
| Q1 24 | $7.7M | $-5.0M |
| Q4 25 | 68.0% | 69.8% | ||
| Q3 25 | 69.1% | 68.1% | ||
| Q2 25 | 71.2% | 68.6% | ||
| Q1 25 | 69.5% | 68.0% | ||
| Q4 24 | 66.3% | 66.8% | ||
| Q3 24 | 68.6% | 50.1% | ||
| Q2 24 | 69.7% | 68.5% | ||
| Q1 24 | 72.1% | 69.1% |
| Q4 25 | -4.3% | -3.2% | ||
| Q3 25 | 3.7% | -11.3% | ||
| Q2 25 | -1.1% | -21.8% | ||
| Q1 25 | 8.7% | -29.3% | ||
| Q4 24 | 3.0% | -35.8% | ||
| Q3 24 | 23.5% | -197.6% | ||
| Q2 24 | 15.7% | -9.8% | ||
| Q1 24 | 19.8% | -4.9% |
| Q4 25 | -12.5% | 0.6% | ||
| Q3 25 | 9.7% | -5.7% | ||
| Q2 25 | -7.3% | -12.5% | ||
| Q1 25 | 0.5% | -17.6% | ||
| Q4 24 | -8.7% | — | ||
| Q3 24 | 12.4% | -133.1% | ||
| Q2 24 | 5.6% | -6.7% | ||
| Q1 24 | 7.8% | -4.5% |
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $0.02 | — | ||
| Q2 25 | $-0.01 | — | ||
| Q1 25 | $0.00 | — | ||
| Q4 24 | $-0.01 | — | ||
| Q3 24 | $0.02 | $-1.06 | ||
| Q2 24 | $0.01 | — | ||
| Q1 24 | $0.01 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $318.7M | $693.6M |
| Total DebtLower is stronger | $352.3M | — |
| Stockholders' EquityBook value | $879.4M | $504.7M |
| Total Assets | $1.5B | $1.0B |
| Debt / EquityLower = less leverage | 0.40× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $318.7M | $693.6M | ||
| Q3 25 | $286.4M | $653.9M | ||
| Q2 25 | $289.3M | $652.1M | ||
| Q1 25 | $580.9M | $593.9M | ||
| Q4 24 | $586.0M | $544.2M | ||
| Q3 24 | $538.8M | $495.5M | ||
| Q2 24 | $507.9M | $140.5M | ||
| Q1 24 | $507.5M | — |
| Q4 25 | $352.3M | — | ||
| Q3 25 | $352.1M | — | ||
| Q2 25 | $351.9M | — | ||
| Q1 25 | $649.1M | — | ||
| Q4 24 | $650.5M | — | ||
| Q3 24 | $651.8M | — | ||
| Q2 24 | $653.1M | — | ||
| Q1 24 | $654.4M | — |
| Q4 25 | $879.4M | $504.7M | ||
| Q3 25 | $888.7M | $472.1M | ||
| Q2 25 | $874.2M | $458.2M | ||
| Q1 25 | $878.3M | $412.9M | ||
| Q4 24 | $874.4M | $386.2M | ||
| Q3 24 | $879.7M | $458.2M | ||
| Q2 24 | $863.3M | $97.5M | ||
| Q1 24 | $855.7M | $102.5M |
| Q4 25 | $1.5B | $1.0B | ||
| Q3 25 | $1.5B | $949.4M | ||
| Q2 25 | $1.5B | $910.5M | ||
| Q1 25 | $1.8B | $867.3M | ||
| Q4 24 | $1.8B | $823.2M | ||
| Q3 24 | $1.8B | $750.1M | ||
| Q2 24 | $1.8B | $379.7M | ||
| Q1 24 | $1.8B | — |
| Q4 25 | 0.40× | — | ||
| Q3 25 | 0.40× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.74× | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | 0.74× | — | ||
| Q2 24 | 0.76× | — | ||
| Q1 24 | 0.76× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $32.7M | $25.8M |
| Free Cash FlowOCF − Capex | $32.6M | $25.6M |
| FCF MarginFCF / Revenue | 31.0% | 15.7% |
| Capex IntensityCapex / Revenue | 0.1% | 0.1% |
| Cash ConversionOCF / Net Profit | — | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | $58.3M | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $32.7M | $25.8M | ||
| Q3 25 | $8.0M | $5.0M | ||
| Q2 25 | $20.9M | $29.7M | ||
| Q1 25 | $-2.9M | $36.2M | ||
| Q4 24 | $49.7M | — | ||
| Q3 24 | $33.5M | $2.4M | ||
| Q2 24 | $16.2M | $8.1M | ||
| Q1 24 | $43.7M | $25.5M |
| Q4 25 | $32.6M | $25.6M | ||
| Q3 25 | $7.9M | $4.8M | ||
| Q2 25 | $20.8M | $29.4M | ||
| Q1 25 | $-3.0M | $35.8M | ||
| Q4 24 | $49.2M | — | ||
| Q3 24 | $33.3M | $1.3M | ||
| Q2 24 | $16.1M | $7.7M | ||
| Q1 24 | $43.3M | $24.9M |
| Q4 25 | 31.0% | 15.7% | ||
| Q3 25 | 6.9% | 3.1% | ||
| Q2 25 | 19.6% | 19.9% | ||
| Q1 25 | -3.1% | 26.3% | ||
| Q4 24 | 48.9% | — | ||
| Q3 24 | 28.0% | 1.0% | ||
| Q2 24 | 15.5% | 6.6% | ||
| Q1 24 | 43.7% | 22.5% |
| Q4 25 | 0.1% | 0.1% | ||
| Q3 25 | 0.1% | 0.1% | ||
| Q2 25 | 0.1% | 0.2% | ||
| Q1 25 | 0.0% | 0.3% | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 0.1% | 0.8% | ||
| Q2 24 | 0.1% | 0.3% | ||
| Q1 24 | 0.5% | 0.6% |
| Q4 25 | — | 25.79× | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -6.27× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.26× | — | ||
| Q2 24 | 2.81× | — | ||
| Q1 24 | 5.64× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
