vs
Side-by-side financial comparison of OLAPLEX HOLDINGS, INC. (OLPX) and PUMA BIOTECHNOLOGY, INC. (PBYI). Click either name above to swap in a different company.
OLAPLEX HOLDINGS, INC. is the larger business by last-quarter revenue ($105.1M vs $75.5M, roughly 1.4× PUMA BIOTECHNOLOGY, INC.). On growth, PUMA BIOTECHNOLOGY, INC. posted the faster year-over-year revenue change (27.7% vs 4.3%). OLAPLEX HOLDINGS, INC. produced more free cash flow last quarter ($32.6M vs $14.4M). Over the past eight quarters, PUMA BIOTECHNOLOGY, INC.'s revenue compounded faster (31.3% CAGR vs 3.1%).
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
Puma Biotechnology is a publicly traded biopharmaceutical company headquartered in Los Angeles, CA.
OLPX vs PBYI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $105.1M | $75.5M |
| Net Profit | $-13.1M | — |
| Gross Margin | 68.0% | 69.3% |
| Operating Margin | -4.3% | 22.7% |
| Net Margin | -12.5% | — |
| Revenue YoY | 4.3% | 27.7% |
| Net Profit YoY | -48.9% | — |
| EPS (diluted) | $-0.02 | $0.26 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $105.1M | $75.5M | ||
| Q3 25 | $114.6M | $54.5M | ||
| Q2 25 | $106.3M | $52.4M | ||
| Q1 25 | $97.0M | $46.0M | ||
| Q4 24 | $100.7M | $59.1M | ||
| Q3 24 | $119.1M | $80.5M | ||
| Q2 24 | $103.9M | $47.1M | ||
| Q1 24 | $98.9M | $43.8M |
| Q4 25 | $-13.1M | — | ||
| Q3 25 | $11.1M | $8.8M | ||
| Q2 25 | $-7.7M | $5.9M | ||
| Q1 25 | $465.0K | $3.0M | ||
| Q4 24 | $-8.8M | — | ||
| Q3 24 | $14.8M | $20.3M | ||
| Q2 24 | $5.8M | $-4.5M | ||
| Q1 24 | $7.7M | $-4.8M |
| Q4 25 | 68.0% | 69.3% | ||
| Q3 25 | 69.1% | 77.7% | ||
| Q2 25 | 71.2% | 76.5% | ||
| Q1 25 | 69.5% | 77.1% | ||
| Q4 24 | 66.3% | 76.4% | ||
| Q3 24 | 68.6% | 63.9% | ||
| Q2 24 | 69.7% | 77.4% | ||
| Q1 24 | 72.1% | 75.5% |
| Q4 25 | -4.3% | 22.7% | ||
| Q3 25 | 3.7% | 17.6% | ||
| Q2 25 | -1.1% | 12.7% | ||
| Q1 25 | 8.7% | 8.7% | ||
| Q4 24 | 3.0% | 22.6% | ||
| Q3 24 | 23.5% | 27.4% | ||
| Q2 24 | 15.7% | -4.6% | ||
| Q1 24 | 19.8% | -5.3% |
| Q4 25 | -12.5% | — | ||
| Q3 25 | 9.7% | 16.2% | ||
| Q2 25 | -7.3% | 11.2% | ||
| Q1 25 | 0.5% | 6.5% | ||
| Q4 24 | -8.7% | — | ||
| Q3 24 | 12.4% | 25.2% | ||
| Q2 24 | 5.6% | -9.6% | ||
| Q1 24 | 7.8% | -11.0% |
| Q4 25 | $-0.02 | $0.26 | ||
| Q3 25 | $0.02 | $0.17 | ||
| Q2 25 | $-0.01 | $0.12 | ||
| Q1 25 | $0.00 | $0.06 | ||
| Q4 24 | $-0.01 | $0.40 | ||
| Q3 24 | $0.02 | $0.41 | ||
| Q2 24 | $0.01 | $-0.09 | ||
| Q1 24 | $0.01 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $318.7M | $97.5M |
| Total DebtLower is stronger | $352.3M | $22.7M |
| Stockholders' EquityBook value | $879.4M | $130.3M |
| Total Assets | $1.5B | $216.3M |
| Debt / EquityLower = less leverage | 0.40× | 0.17× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $318.7M | $97.5M | ||
| Q3 25 | $286.4M | $94.4M | ||
| Q2 25 | $289.3M | $96.0M | ||
| Q1 25 | $580.9M | $93.2M | ||
| Q4 24 | $586.0M | $101.0M | ||
| Q3 24 | $538.8M | $96.7M | ||
| Q2 24 | $507.9M | $96.8M | ||
| Q1 24 | $507.5M | $107.2M |
| Q4 25 | $352.3M | $22.7M | ||
| Q3 25 | $352.1M | $34.0M | ||
| Q2 25 | $351.9M | $45.3M | ||
| Q1 25 | $649.1M | $56.7M | ||
| Q4 24 | $650.5M | $68.0M | ||
| Q3 24 | $651.8M | $79.3M | ||
| Q2 24 | $653.1M | $90.7M | ||
| Q1 24 | $654.4M | $102.0M |
| Q4 25 | $879.4M | $130.3M | ||
| Q3 25 | $888.7M | $115.3M | ||
| Q2 25 | $874.2M | $104.7M | ||
| Q1 25 | $878.3M | $97.1M | ||
| Q4 24 | $874.4M | $92.1M | ||
| Q3 24 | $879.7M | $71.1M | ||
| Q2 24 | $863.3M | $48.5M | ||
| Q1 24 | $855.7M | $51.0M |
| Q4 25 | $1.5B | $216.3M | ||
| Q3 25 | $1.5B | $202.9M | ||
| Q2 25 | $1.5B | $194.9M | ||
| Q1 25 | $1.8B | $196.2M | ||
| Q4 24 | $1.8B | $213.3M | ||
| Q3 24 | $1.8B | $220.7M | ||
| Q2 24 | $1.8B | $205.0M | ||
| Q1 24 | $1.8B | $214.1M |
| Q4 25 | 0.40× | 0.17× | ||
| Q3 25 | 0.40× | 0.30× | ||
| Q2 25 | 0.40× | 0.43× | ||
| Q1 25 | 0.74× | 0.58× | ||
| Q4 24 | 0.74× | 0.74× | ||
| Q3 24 | 0.74× | 1.12× | ||
| Q2 24 | 0.76× | 1.87× | ||
| Q1 24 | 0.76× | 2.00× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $32.7M | $14.4M |
| Free Cash FlowOCF − Capex | $32.6M | $14.4M |
| FCF MarginFCF / Revenue | 31.0% | 19.1% |
| Capex IntensityCapex / Revenue | 0.1% | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $58.3M | $41.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $32.7M | $14.4M | ||
| Q3 25 | $8.0M | $9.7M | ||
| Q2 25 | $20.9M | $14.1M | ||
| Q1 25 | $-2.9M | $3.6M | ||
| Q4 24 | $49.7M | $15.6M | ||
| Q3 24 | $33.5M | $11.0M | ||
| Q2 24 | $16.2M | $1.0M | ||
| Q1 24 | $43.7M | $11.2M |
| Q4 25 | $32.6M | $14.4M | ||
| Q3 25 | $7.9M | $9.7M | ||
| Q2 25 | $20.8M | $14.1M | ||
| Q1 25 | $-3.0M | $3.6M | ||
| Q4 24 | $49.2M | $15.6M | ||
| Q3 24 | $33.3M | $11.0M | ||
| Q2 24 | $16.1M | $1.0M | ||
| Q1 24 | $43.3M | — |
| Q4 25 | 31.0% | 19.1% | ||
| Q3 25 | 6.9% | 17.7% | ||
| Q2 25 | 19.6% | 26.8% | ||
| Q1 25 | -3.1% | 7.7% | ||
| Q4 24 | 48.9% | 26.4% | ||
| Q3 24 | 28.0% | 13.7% | ||
| Q2 24 | 15.5% | 2.1% | ||
| Q1 24 | 43.7% | — |
| Q4 25 | 0.1% | 0.0% | ||
| Q3 25 | 0.1% | 0.0% | ||
| Q2 25 | 0.1% | 0.0% | ||
| Q1 25 | 0.0% | 0.1% | ||
| Q4 24 | 0.4% | 0.0% | ||
| Q3 24 | 0.1% | 0.0% | ||
| Q2 24 | 0.1% | 0.0% | ||
| Q1 24 | 0.5% | 0.0% |
| Q4 25 | — | — | ||
| Q3 25 | 0.72× | 1.10× | ||
| Q2 25 | — | 2.41× | ||
| Q1 25 | -6.27× | 1.21× | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.26× | 0.54× | ||
| Q2 24 | 2.81× | — | ||
| Q1 24 | 5.64× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
PBYI
Segment breakdown not available.
