vs
Side-by-side financial comparison of OLAPLEX HOLDINGS, INC. (OLPX) and PennyMac Mortgage Investment Trust (PMT). Click either name above to swap in a different company.
OLAPLEX HOLDINGS, INC. is the larger business by last-quarter revenue ($105.1M vs $93.6M, roughly 1.1× PennyMac Mortgage Investment Trust). PennyMac Mortgage Investment Trust runs the higher net margin — 56.0% vs -12.5%, a 68.4% gap on every dollar of revenue. On growth, OLAPLEX HOLDINGS, INC. posted the faster year-over-year revenue change (4.3% vs -13.3%). Over the past eight quarters, PennyMac Mortgage Investment Trust's revenue compounded faster (12.3% CAGR vs 3.1%).
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
PennyMac Mortgage Investment Trust is a U.S.-headquartered real estate investment trust specializing in residential mortgage assets. It invests in performing and non-performing mortgage loans, mortgage-backed securities, and credit risk transfer instruments, operating across investment management and mortgage servicing segments in the U.S. housing market.
OLPX vs PMT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $105.1M | $93.6M |
| Net Profit | $-13.1M | $52.4M |
| Gross Margin | 68.0% | — |
| Operating Margin | -4.3% | 38.6% |
| Net Margin | -12.5% | 56.0% |
| Revenue YoY | 4.3% | -13.3% |
| Net Profit YoY | -48.9% | 12.5% |
| EPS (diluted) | $-0.02 | $0.49 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $105.1M | $93.6M | ||
| Q3 25 | $114.6M | $99.2M | ||
| Q2 25 | $106.3M | $70.2M | ||
| Q1 25 | $97.0M | $44.5M | ||
| Q4 24 | $100.7M | $107.9M | ||
| Q3 24 | $119.1M | $80.9M | ||
| Q2 24 | $103.9M | $71.2M | ||
| Q1 24 | $98.9M | $74.2M |
| Q4 25 | $-13.1M | $52.4M | ||
| Q3 25 | $11.1M | $58.3M | ||
| Q2 25 | $-7.7M | $7.5M | ||
| Q1 25 | $465.0K | $9.7M | ||
| Q4 24 | $-8.8M | $46.5M | ||
| Q3 24 | $14.8M | $41.4M | ||
| Q2 24 | $5.8M | $25.4M | ||
| Q1 24 | $7.7M | $47.6M |
| Q4 25 | 68.0% | — | ||
| Q3 25 | 69.1% | — | ||
| Q2 25 | 71.2% | — | ||
| Q1 25 | 69.5% | — | ||
| Q4 24 | 66.3% | — | ||
| Q3 24 | 68.6% | — | ||
| Q2 24 | 69.7% | — | ||
| Q1 24 | 72.1% | — |
| Q4 25 | -4.3% | 38.6% | ||
| Q3 25 | 3.7% | 47.4% | ||
| Q2 25 | -1.1% | 24.2% | ||
| Q1 25 | 8.7% | -14.2% | ||
| Q4 24 | 3.0% | 51.1% | ||
| Q3 24 | 23.5% | 32.8% | ||
| Q2 24 | 15.7% | 40.2% | ||
| Q1 24 | 19.8% | 43.6% |
| Q4 25 | -12.5% | 56.0% | ||
| Q3 25 | 9.7% | 58.7% | ||
| Q2 25 | -7.3% | 10.7% | ||
| Q1 25 | 0.5% | 21.8% | ||
| Q4 24 | -8.7% | 43.1% | ||
| Q3 24 | 12.4% | 51.2% | ||
| Q2 24 | 5.6% | 35.7% | ||
| Q1 24 | 7.8% | 64.2% |
| Q4 25 | $-0.02 | $0.49 | ||
| Q3 25 | $0.02 | $0.55 | ||
| Q2 25 | $-0.01 | $-0.04 | ||
| Q1 25 | $0.00 | $-0.01 | ||
| Q4 24 | $-0.01 | $0.45 | ||
| Q3 24 | $0.02 | $0.36 | ||
| Q2 24 | $0.01 | $0.17 | ||
| Q1 24 | $0.01 | $0.39 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $318.7M | $190.5M |
| Total DebtLower is stronger | $352.3M | $1.1B |
| Stockholders' EquityBook value | $879.4M | $1.9B |
| Total Assets | $1.5B | $21.3B |
| Debt / EquityLower = less leverage | 0.40× | 0.58× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $318.7M | $190.5M | ||
| Q3 25 | $286.4M | $181.0M | ||
| Q2 25 | $289.3M | $108.6M | ||
| Q1 25 | $580.9M | $204.2M | ||
| Q4 24 | $586.0M | $103.2M | ||
| Q3 24 | $538.8M | $102.8M | ||
| Q2 24 | $507.9M | $336.3M | ||
| Q1 24 | $507.5M | $343.3M |
| Q4 25 | $352.3M | $1.1B | ||
| Q3 25 | $352.1M | $299.0M | ||
| Q2 25 | $351.9M | $1.2B | ||
| Q1 25 | $649.1M | $968.4M | ||
| Q4 24 | $650.5M | $1.0B | ||
| Q3 24 | $651.8M | $5.2B | ||
| Q2 24 | $653.1M | $5.4B | ||
| Q1 24 | $654.4M | $5.1B |
| Q4 25 | $879.4M | $1.9B | ||
| Q3 25 | $888.7M | $1.9B | ||
| Q2 25 | $874.2M | $1.9B | ||
| Q1 25 | $878.3M | $1.9B | ||
| Q4 24 | $874.4M | $1.9B | ||
| Q3 24 | $879.7M | $1.9B | ||
| Q2 24 | $863.3M | $1.9B | ||
| Q1 24 | $855.7M | $2.0B |
| Q4 25 | $1.5B | $21.3B | ||
| Q3 25 | $1.5B | $18.5B | ||
| Q2 25 | $1.5B | $16.8B | ||
| Q1 25 | $1.8B | $14.9B | ||
| Q4 24 | $1.8B | $14.4B | ||
| Q3 24 | $1.8B | $13.1B | ||
| Q2 24 | $1.8B | $12.1B | ||
| Q1 24 | $1.8B | $12.3B |
| Q4 25 | 0.40× | 0.58× | ||
| Q3 25 | 0.40× | 0.16× | ||
| Q2 25 | 0.40× | 0.65× | ||
| Q1 25 | 0.74× | 0.51× | ||
| Q4 24 | 0.74× | 0.52× | ||
| Q3 24 | 0.74× | 2.70× | ||
| Q2 24 | 0.76× | 2.76× | ||
| Q1 24 | 0.76× | 2.60× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $32.7M | $-7.2B |
| Free Cash FlowOCF − Capex | $32.6M | — |
| FCF MarginFCF / Revenue | 31.0% | — |
| Capex IntensityCapex / Revenue | 0.1% | — |
| Cash ConversionOCF / Net Profit | — | -137.76× |
| TTM Free Cash FlowTrailing 4 quarters | $58.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $32.7M | $-7.2B | ||
| Q3 25 | $8.0M | $-1.3B | ||
| Q2 25 | $20.9M | $-2.0B | ||
| Q1 25 | $-2.9M | $-594.3M | ||
| Q4 24 | $49.7M | $-2.7B | ||
| Q3 24 | $33.5M | $-983.8M | ||
| Q2 24 | $16.2M | $243.8M | ||
| Q1 24 | $43.7M | $-342.4M |
| Q4 25 | $32.6M | — | ||
| Q3 25 | $7.9M | — | ||
| Q2 25 | $20.8M | — | ||
| Q1 25 | $-3.0M | — | ||
| Q4 24 | $49.2M | — | ||
| Q3 24 | $33.3M | — | ||
| Q2 24 | $16.1M | — | ||
| Q1 24 | $43.3M | — |
| Q4 25 | 31.0% | — | ||
| Q3 25 | 6.9% | — | ||
| Q2 25 | 19.6% | — | ||
| Q1 25 | -3.1% | — | ||
| Q4 24 | 48.9% | — | ||
| Q3 24 | 28.0% | — | ||
| Q2 24 | 15.5% | — | ||
| Q1 24 | 43.7% | — |
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 0.5% | — |
| Q4 25 | — | -137.76× | ||
| Q3 25 | 0.72× | -22.26× | ||
| Q2 25 | — | -267.53× | ||
| Q1 25 | -6.27× | -61.39× | ||
| Q4 24 | — | -58.08× | ||
| Q3 24 | 2.26× | -23.76× | ||
| Q2 24 | 2.81× | 9.59× | ||
| Q1 24 | 5.64× | -7.19× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
PMT
| Other | $55.0M | 59% |
| Interest Rate Sensitive Strategies | $31.4M | 34% |
| Correspondent Production | $7.2M | 8% |
