vs
Side-by-side financial comparison of OLAPLEX HOLDINGS, INC. (OLPX) and P10, Inc. (PX). Click either name above to swap in a different company.
OLAPLEX HOLDINGS, INC. is the larger business by last-quarter revenue ($105.1M vs $81.0M, roughly 1.3× P10, Inc.). P10, Inc. runs the higher net margin — 11.7% vs -12.5%, a 24.1% gap on every dollar of revenue. On growth, OLAPLEX HOLDINGS, INC. posted the faster year-over-year revenue change (4.3% vs -4.7%). OLAPLEX HOLDINGS, INC. produced more free cash flow last quarter ($32.6M vs $18.1M). Over the past eight quarters, P10, Inc.'s revenue compounded faster (10.7% CAGR vs 3.1%).
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
P10, Inc. is a global alternative investment management firm that offers a diversified portfolio of investment solutions spanning private equity, private credit, real assets and venture capital. It primarily caters to institutional clients including pension funds, endowments, foundations, and high-net-worth individuals across North America, Europe, and Asia Pacific.
OLPX vs PX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $105.1M | $81.0M |
| Net Profit | $-13.1M | $9.5M |
| Gross Margin | 68.0% | — |
| Operating Margin | -4.3% | 31.9% |
| Net Margin | -12.5% | 11.7% |
| Revenue YoY | 4.3% | -4.7% |
| Net Profit YoY | -48.9% | 79.0% |
| EPS (diluted) | $-0.02 | $0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $105.1M | $81.0M | ||
| Q3 25 | $114.6M | $75.9M | ||
| Q2 25 | $106.3M | $72.7M | ||
| Q1 25 | $97.0M | $67.7M | ||
| Q4 24 | $100.7M | $85.0M | ||
| Q3 24 | $119.1M | $74.2M | ||
| Q2 24 | $103.9M | $71.1M | ||
| Q1 24 | $98.9M | $66.1M |
| Q4 25 | $-13.1M | $9.5M | ||
| Q3 25 | $11.1M | $2.1M | ||
| Q2 25 | $-7.7M | $3.4M | ||
| Q1 25 | $465.0K | $4.5M | ||
| Q4 24 | $-8.8M | $5.3M | ||
| Q3 24 | $14.8M | $1.4M | ||
| Q2 24 | $5.8M | $7.0M | ||
| Q1 24 | $7.7M | $5.0M |
| Q4 25 | 68.0% | — | ||
| Q3 25 | 69.1% | — | ||
| Q2 25 | 71.2% | — | ||
| Q1 25 | 69.5% | — | ||
| Q4 24 | 66.3% | — | ||
| Q3 24 | 68.6% | — | ||
| Q2 24 | 69.7% | — | ||
| Q1 24 | 72.1% | — |
| Q4 25 | -4.3% | 31.9% | ||
| Q3 25 | 3.7% | 14.1% | ||
| Q2 25 | -1.1% | 24.4% | ||
| Q1 25 | 8.7% | 16.6% | ||
| Q4 24 | 3.0% | 26.9% | ||
| Q3 24 | 23.5% | 11.9% | ||
| Q2 24 | 15.7% | 23.7% | ||
| Q1 24 | 19.8% | 18.3% |
| Q4 25 | -12.5% | 11.7% | ||
| Q3 25 | 9.7% | 2.8% | ||
| Q2 25 | -7.3% | 4.7% | ||
| Q1 25 | 0.5% | 6.7% | ||
| Q4 24 | -8.7% | 6.2% | ||
| Q3 24 | 12.4% | 1.9% | ||
| Q2 24 | 5.6% | 9.8% | ||
| Q1 24 | 7.8% | 7.6% |
| Q4 25 | $-0.02 | $0.08 | ||
| Q3 25 | $0.02 | $0.02 | ||
| Q2 25 | $-0.01 | $0.03 | ||
| Q1 25 | $0.00 | $0.04 | ||
| Q4 24 | $-0.01 | $0.05 | ||
| Q3 24 | $0.02 | $0.01 | ||
| Q2 24 | $0.01 | $0.06 | ||
| Q1 24 | $0.01 | $0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $318.7M | $28.2M |
| Total DebtLower is stronger | $352.3M | $373.2M |
| Stockholders' EquityBook value | $879.4M | $403.5M |
| Total Assets | $1.5B | $928.3M |
| Debt / EquityLower = less leverage | 0.40× | 0.93× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $318.7M | $28.2M | ||
| Q3 25 | $286.4M | $40.0M | ||
| Q2 25 | $289.3M | $33.4M | ||
| Q1 25 | $580.9M | $74.4M | ||
| Q4 24 | $586.0M | $67.5M | ||
| Q3 24 | $538.8M | $61.5M | ||
| Q2 24 | $507.9M | $31.2M | ||
| Q1 24 | $507.5M | $29.0M |
| Q4 25 | $352.3M | $373.2M | ||
| Q3 25 | $352.1M | $393.4M | ||
| Q2 25 | $351.9M | $373.0M | ||
| Q1 25 | $649.1M | $357.2M | ||
| Q4 24 | $650.5M | $319.8M | ||
| Q3 24 | $651.8M | $319.4M | ||
| Q2 24 | $653.1M | $300.6M | ||
| Q1 24 | $654.4M | $314.0M |
| Q4 25 | $879.4M | $403.5M | ||
| Q3 25 | $888.7M | $396.8M | ||
| Q2 25 | $874.2M | $388.9M | ||
| Q1 25 | $878.3M | $374.3M | ||
| Q4 24 | $874.4M | $386.9M | ||
| Q3 24 | $879.7M | $394.1M | ||
| Q2 24 | $863.3M | $396.9M | ||
| Q1 24 | $855.7M | $400.1M |
| Q4 25 | $1.5B | $928.3M | ||
| Q3 25 | $1.5B | $936.0M | ||
| Q2 25 | $1.5B | $932.2M | ||
| Q1 25 | $1.8B | $877.4M | ||
| Q4 24 | $1.8B | $869.3M | ||
| Q3 24 | $1.8B | $857.0M | ||
| Q2 24 | $1.8B | $823.2M | ||
| Q1 24 | $1.8B | $832.8M |
| Q4 25 | 0.40× | 0.93× | ||
| Q3 25 | 0.40× | 0.99× | ||
| Q2 25 | 0.40× | 0.96× | ||
| Q1 25 | 0.74× | 0.95× | ||
| Q4 24 | 0.74× | 0.83× | ||
| Q3 24 | 0.74× | 0.81× | ||
| Q2 24 | 0.76× | 0.76× | ||
| Q1 24 | 0.76× | 0.78× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $32.7M | $23.0M |
| Free Cash FlowOCF − Capex | $32.6M | $18.1M |
| FCF MarginFCF / Revenue | 31.0% | 22.3% |
| Capex IntensityCapex / Revenue | 0.1% | 6.0% |
| Cash ConversionOCF / Net Profit | — | 2.43× |
| TTM Free Cash FlowTrailing 4 quarters | $58.3M | $14.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $32.7M | $23.0M | ||
| Q3 25 | $8.0M | $-8.6M | ||
| Q2 25 | $20.9M | $13.4M | ||
| Q1 25 | $-2.9M | $-4.7M | ||
| Q4 24 | $49.7M | $101.0M | ||
| Q3 24 | $33.5M | $27.5M | ||
| Q2 24 | $16.2M | $34.8M | ||
| Q1 24 | $43.7M | $11.0M |
| Q4 25 | $32.6M | $18.1M | ||
| Q3 25 | $7.9M | $-9.5M | ||
| Q2 25 | $20.8M | $11.6M | ||
| Q1 25 | $-3.0M | $-6.0M | ||
| Q4 24 | $49.2M | $96.6M | ||
| Q3 24 | $33.3M | $25.2M | ||
| Q2 24 | $16.1M | $33.9M | ||
| Q1 24 | $43.3M | $10.7M |
| Q4 25 | 31.0% | 22.3% | ||
| Q3 25 | 6.9% | -12.6% | ||
| Q2 25 | 19.6% | 15.9% | ||
| Q1 25 | -3.1% | -8.9% | ||
| Q4 24 | 48.9% | 113.6% | ||
| Q3 24 | 28.0% | 34.0% | ||
| Q2 24 | 15.5% | 47.7% | ||
| Q1 24 | 43.7% | 16.2% |
| Q4 25 | 0.1% | 6.0% | ||
| Q3 25 | 0.1% | 1.2% | ||
| Q2 25 | 0.1% | 2.5% | ||
| Q1 25 | 0.0% | 1.9% | ||
| Q4 24 | 0.4% | 5.2% | ||
| Q3 24 | 0.1% | 3.0% | ||
| Q2 24 | 0.1% | 1.3% | ||
| Q1 24 | 0.5% | 0.4% |
| Q4 25 | — | 2.43× | ||
| Q3 25 | 0.72× | -4.01× | ||
| Q2 25 | — | 3.96× | ||
| Q1 25 | -6.27× | -1.05× | ||
| Q4 24 | — | 19.12× | ||
| Q3 24 | 2.26× | 19.54× | ||
| Q2 24 | 2.81× | 4.98× | ||
| Q1 24 | 5.64× | 2.18× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
PX
| Management Fees | $78.1M | 96% |
| Advisory Fees | $1.8M | 2% |
