vs
Side-by-side financial comparison of OLAPLEX HOLDINGS, INC. (OLPX) and STURM RUGER & CO INC (RGR). Click either name above to swap in a different company.
STURM RUGER & CO INC is the larger business by last-quarter revenue ($151.1M vs $105.1M, roughly 1.4× OLAPLEX HOLDINGS, INC.). On growth, OLAPLEX HOLDINGS, INC. posted the faster year-over-year revenue change (4.3% vs 3.6%). OLAPLEX HOLDINGS, INC. produced more free cash flow last quarter ($32.6M vs $12.3M). Over the past eight quarters, STURM RUGER & CO INC's revenue compounded faster (5.1% CAGR vs 3.1%).
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
Sturm, Ruger & Company, Inc., better known by the shortened name Ruger, is an American firearm manufacturing company based in Southport, Connecticut, with production facilities also in Newport, New Hampshire; Mayodan, North Carolina; and Prescott, Arizona. The company was founded in 1949 by Alexander McCormick Sturm and William B. Ruger and has been publicly traded since 1969.
OLPX vs RGR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $105.1M | $151.1M |
| Net Profit | $-13.1M | — |
| Gross Margin | 68.0% | 17.8% |
| Operating Margin | -4.3% | 2.3% |
| Net Margin | -12.5% | — |
| Revenue YoY | 4.3% | 3.6% |
| Net Profit YoY | -48.9% | — |
| EPS (diluted) | $-0.02 | $0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $105.1M | $151.1M | ||
| Q3 25 | $114.6M | $126.8M | ||
| Q2 25 | $106.3M | $132.5M | ||
| Q1 25 | $97.0M | $135.7M | ||
| Q4 24 | $100.7M | $145.8M | ||
| Q3 24 | $119.1M | $122.3M | ||
| Q2 24 | $103.9M | $130.8M | ||
| Q1 24 | $98.9M | $136.8M |
| Q4 25 | $-13.1M | — | ||
| Q3 25 | $11.1M | $1.6M | ||
| Q2 25 | $-7.7M | $-17.2M | ||
| Q1 25 | $465.0K | $7.8M | ||
| Q4 24 | $-8.8M | — | ||
| Q3 24 | $14.8M | $4.7M | ||
| Q2 24 | $5.8M | $8.3M | ||
| Q1 24 | $7.7M | $7.1M |
| Q4 25 | 68.0% | 17.8% | ||
| Q3 25 | 69.1% | 15.1% | ||
| Q2 25 | 71.2% | 3.9% | ||
| Q1 25 | 69.5% | 22.0% | ||
| Q4 24 | 66.3% | 22.8% | ||
| Q3 24 | 68.6% | 18.5% | ||
| Q2 24 | 69.7% | 22.3% | ||
| Q1 24 | 72.1% | 21.5% |
| Q4 25 | -4.3% | 2.3% | ||
| Q3 25 | 3.7% | -2.7% | ||
| Q2 25 | -1.1% | -15.6% | ||
| Q1 25 | 8.7% | 6.2% | ||
| Q4 24 | 3.0% | 7.8% | ||
| Q3 24 | 23.5% | 3.1% | ||
| Q2 24 | 15.7% | 6.9% | ||
| Q1 24 | 19.8% | 5.5% |
| Q4 25 | -12.5% | — | ||
| Q3 25 | 9.7% | 1.2% | ||
| Q2 25 | -7.3% | -13.0% | ||
| Q1 25 | 0.5% | 5.7% | ||
| Q4 24 | -8.7% | — | ||
| Q3 24 | 12.4% | 3.9% | ||
| Q2 24 | 5.6% | 6.3% | ||
| Q1 24 | 7.8% | 5.2% |
| Q4 25 | $-0.02 | $0.22 | ||
| Q3 25 | $0.02 | $0.10 | ||
| Q2 25 | $-0.01 | $-1.05 | ||
| Q1 25 | $0.00 | $0.46 | ||
| Q4 24 | $-0.01 | $0.62 | ||
| Q3 24 | $0.02 | $0.28 | ||
| Q2 24 | $0.01 | $0.47 | ||
| Q1 24 | $0.01 | $0.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $318.7M | $92.5M |
| Total DebtLower is stronger | $352.3M | — |
| Stockholders' EquityBook value | $879.4M | $283.8M |
| Total Assets | $1.5B | $342.0M |
| Debt / EquityLower = less leverage | 0.40× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $318.7M | $92.5M | ||
| Q3 25 | $286.4M | $80.8M | ||
| Q2 25 | $289.3M | $101.4M | ||
| Q1 25 | $580.9M | $108.3M | ||
| Q4 24 | $586.0M | $105.5M | ||
| Q3 24 | $538.8M | $96.0M | ||
| Q2 24 | $507.9M | $105.6M | ||
| Q1 24 | $507.5M | $115.3M |
| Q4 25 | $352.3M | — | ||
| Q3 25 | $352.1M | — | ||
| Q2 25 | $351.9M | — | ||
| Q1 25 | $649.1M | — | ||
| Q4 24 | $650.5M | — | ||
| Q3 24 | $651.8M | — | ||
| Q2 24 | $653.1M | — | ||
| Q1 24 | $654.4M | — |
| Q4 25 | $879.4M | $283.8M | ||
| Q3 25 | $888.7M | $279.6M | ||
| Q2 25 | $874.2M | $289.3M | ||
| Q1 25 | $878.3M | $321.5M | ||
| Q4 24 | $874.4M | $319.6M | ||
| Q3 24 | $879.7M | $314.9M | ||
| Q2 24 | $863.3M | $321.5M | ||
| Q1 24 | $855.7M | $332.0M |
| Q4 25 | $1.5B | $342.0M | ||
| Q3 25 | $1.5B | $342.3M | ||
| Q2 25 | $1.5B | $349.5M | ||
| Q1 25 | $1.8B | $379.0M | ||
| Q4 24 | $1.8B | $384.0M | ||
| Q3 24 | $1.8B | $373.5M | ||
| Q2 24 | $1.8B | $376.7M | ||
| Q1 24 | $1.8B | $385.0M |
| Q4 25 | 0.40× | — | ||
| Q3 25 | 0.40× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.74× | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | 0.74× | — | ||
| Q2 24 | 0.76× | — | ||
| Q1 24 | 0.76× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $32.7M | $15.5M |
| Free Cash FlowOCF − Capex | $32.6M | $12.3M |
| FCF MarginFCF / Revenue | 31.0% | 8.2% |
| Capex IntensityCapex / Revenue | 0.1% | 2.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $58.3M | $38.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $32.7M | $15.5M | ||
| Q3 25 | $8.0M | $12.9M | ||
| Q2 25 | $20.9M | $14.7M | ||
| Q1 25 | $-2.9M | $11.1M | ||
| Q4 24 | $49.7M | $20.0M | ||
| Q3 24 | $33.5M | $9.4M | ||
| Q2 24 | $16.2M | $18.7M | ||
| Q1 24 | $43.7M | $7.3M |
| Q4 25 | $32.6M | $12.3M | ||
| Q3 25 | $7.9M | $7.0M | ||
| Q2 25 | $20.8M | $9.1M | ||
| Q1 25 | $-3.0M | $10.0M | ||
| Q4 24 | $49.2M | $16.4M | ||
| Q3 24 | $33.3M | $2.6M | ||
| Q2 24 | $16.1M | $10.1M | ||
| Q1 24 | $43.3M | $5.6M |
| Q4 25 | 31.0% | 8.2% | ||
| Q3 25 | 6.9% | 5.5% | ||
| Q2 25 | 19.6% | 6.9% | ||
| Q1 25 | -3.1% | 7.4% | ||
| Q4 24 | 48.9% | 11.2% | ||
| Q3 24 | 28.0% | 2.1% | ||
| Q2 24 | 15.5% | 7.7% | ||
| Q1 24 | 43.7% | 4.1% |
| Q4 25 | 0.1% | 2.1% | ||
| Q3 25 | 0.1% | 4.6% | ||
| Q2 25 | 0.1% | 4.2% | ||
| Q1 25 | 0.0% | 0.8% | ||
| Q4 24 | 0.4% | 2.5% | ||
| Q3 24 | 0.1% | 5.5% | ||
| Q2 24 | 0.1% | 6.6% | ||
| Q1 24 | 0.5% | 1.3% |
| Q4 25 | — | — | ||
| Q3 25 | 0.72× | 8.15× | ||
| Q2 25 | — | — | ||
| Q1 25 | -6.27× | 1.43× | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.26× | 1.98× | ||
| Q2 24 | 2.81× | 2.27× | ||
| Q1 24 | 5.64× | 1.04× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
RGR
| Firearms | $150.6M | 100% |
| Castings | $7.3M | 5% |
