vs
Side-by-side financial comparison of OLAPLEX HOLDINGS, INC. (OLPX) and ROGERS CORP (ROG). Click either name above to swap in a different company.
ROGERS CORP is the larger business by last-quarter revenue ($200.5M vs $105.1M, roughly 1.9× OLAPLEX HOLDINGS, INC.). ROGERS CORP runs the higher net margin — 2.2% vs -12.5%, a 14.7% gap on every dollar of revenue. On growth, ROGERS CORP posted the faster year-over-year revenue change (5.2% vs 4.3%). OLAPLEX HOLDINGS, INC. produced more free cash flow last quarter ($32.6M vs $1.1M). Over the past eight quarters, OLAPLEX HOLDINGS, INC.'s revenue compounded faster (3.1% CAGR vs -3.3%).
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
Rogers Corporation is a specialty engineered materials company headquartered in Chandler, Arizona.
OLPX vs ROG — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $105.1M | $200.5M |
| Net Profit | $-13.1M | $4.5M |
| Gross Margin | 68.0% | 32.2% |
| Operating Margin | -4.3% | — |
| Net Margin | -12.5% | 2.2% |
| Revenue YoY | 4.3% | 5.2% |
| Net Profit YoY | -48.9% | 421.4% |
| EPS (diluted) | $-0.02 | $0.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $200.5M | ||
| Q4 25 | $105.1M | $201.5M | ||
| Q3 25 | $114.6M | $216.0M | ||
| Q2 25 | $106.3M | $202.8M | ||
| Q1 25 | $97.0M | $190.5M | ||
| Q4 24 | $100.7M | $192.2M | ||
| Q3 24 | $119.1M | $210.3M | ||
| Q2 24 | $103.9M | $214.2M |
| Q1 26 | — | $4.5M | ||
| Q4 25 | $-13.1M | $4.6M | ||
| Q3 25 | $11.1M | $8.6M | ||
| Q2 25 | $-7.7M | $-73.6M | ||
| Q1 25 | $465.0K | $-1.4M | ||
| Q4 24 | $-8.8M | $-500.0K | ||
| Q3 24 | $14.8M | $10.7M | ||
| Q2 24 | $5.8M | $8.1M |
| Q1 26 | — | 32.2% | ||
| Q4 25 | 68.0% | 31.5% | ||
| Q3 25 | 69.1% | 33.5% | ||
| Q2 25 | 71.2% | 31.6% | ||
| Q1 25 | 69.5% | 29.9% | ||
| Q4 24 | 66.3% | 32.1% | ||
| Q3 24 | 68.6% | 35.2% | ||
| Q2 24 | 69.7% | 34.1% |
| Q1 26 | — | — | ||
| Q4 25 | -4.3% | 3.5% | ||
| Q3 25 | 3.7% | 7.3% | ||
| Q2 25 | -1.1% | -33.3% | ||
| Q1 25 | 8.7% | -0.2% | ||
| Q4 24 | 3.0% | -6.6% | ||
| Q3 24 | 23.5% | 6.9% | ||
| Q2 24 | 15.7% | 5.3% |
| Q1 26 | — | 2.2% | ||
| Q4 25 | -12.5% | 2.3% | ||
| Q3 25 | 9.7% | 4.0% | ||
| Q2 25 | -7.3% | -36.3% | ||
| Q1 25 | 0.5% | -0.7% | ||
| Q4 24 | -8.7% | -0.3% | ||
| Q3 24 | 12.4% | 5.1% | ||
| Q2 24 | 5.6% | 3.8% |
| Q1 26 | — | $0.25 | ||
| Q4 25 | $-0.02 | $0.20 | ||
| Q3 25 | $0.02 | $0.48 | ||
| Q2 25 | $-0.01 | $-4.00 | ||
| Q1 25 | $0.00 | $-0.08 | ||
| Q4 24 | $-0.01 | $-0.04 | ||
| Q3 24 | $0.02 | $0.58 | ||
| Q2 24 | $0.01 | $0.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $318.7M | $195.8M |
| Total DebtLower is stronger | $352.3M | — |
| Stockholders' EquityBook value | $879.4M | $1.2B |
| Total Assets | $1.5B | $1.4B |
| Debt / EquityLower = less leverage | 0.40× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $195.8M | ||
| Q4 25 | $318.7M | $197.0M | ||
| Q3 25 | $286.4M | $167.8M | ||
| Q2 25 | $289.3M | $157.2M | ||
| Q1 25 | $580.9M | $175.6M | ||
| Q4 24 | $586.0M | $159.8M | ||
| Q3 24 | $538.8M | $146.4M | ||
| Q2 24 | $507.9M | $119.9M |
| Q1 26 | — | — | ||
| Q4 25 | $352.3M | — | ||
| Q3 25 | $352.1M | — | ||
| Q2 25 | $351.9M | — | ||
| Q1 25 | $649.1M | — | ||
| Q4 24 | $650.5M | — | ||
| Q3 24 | $651.8M | — | ||
| Q2 24 | $653.1M | — |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $879.4M | $1.2B | ||
| Q3 25 | $888.7M | $1.2B | ||
| Q2 25 | $874.2M | $1.2B | ||
| Q1 25 | $878.3M | $1.3B | ||
| Q4 24 | $874.4M | $1.3B | ||
| Q3 24 | $879.7M | $1.3B | ||
| Q2 24 | $863.3M | $1.3B |
| Q1 26 | — | $1.4B | ||
| Q4 25 | $1.5B | $1.4B | ||
| Q3 25 | $1.5B | $1.4B | ||
| Q2 25 | $1.5B | $1.5B | ||
| Q1 25 | $1.8B | $1.5B | ||
| Q4 24 | $1.8B | $1.5B | ||
| Q3 24 | $1.8B | $1.5B | ||
| Q2 24 | $1.8B | $1.5B |
| Q1 26 | — | — | ||
| Q4 25 | 0.40× | — | ||
| Q3 25 | 0.40× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.74× | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | 0.74× | — | ||
| Q2 24 | 0.76× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $32.7M | $5.8M |
| Free Cash FlowOCF − Capex | $32.6M | $1.1M |
| FCF MarginFCF / Revenue | 31.0% | 0.5% |
| Capex IntensityCapex / Revenue | 0.1% | 2.3% |
| Cash ConversionOCF / Net Profit | — | 1.29× |
| TTM Free Cash FlowTrailing 4 quarters | $58.3M | $70.1M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $5.8M | ||
| Q4 25 | $32.7M | $46.9M | ||
| Q3 25 | $8.0M | $28.9M | ||
| Q2 25 | $20.9M | $13.7M | ||
| Q1 25 | $-2.9M | $11.7M | ||
| Q4 24 | $49.7M | $33.7M | ||
| Q3 24 | $33.5M | $42.4M | ||
| Q2 24 | $16.2M | $22.9M |
| Q1 26 | — | $1.1M | ||
| Q4 25 | $32.6M | $42.2M | ||
| Q3 25 | $7.9M | $21.2M | ||
| Q2 25 | $20.8M | $5.6M | ||
| Q1 25 | $-3.0M | $2.1M | ||
| Q4 24 | $49.2M | $18.3M | ||
| Q3 24 | $33.3M | $25.2M | ||
| Q2 24 | $16.1M | $8.8M |
| Q1 26 | — | 0.5% | ||
| Q4 25 | 31.0% | 20.9% | ||
| Q3 25 | 6.9% | 9.8% | ||
| Q2 25 | 19.6% | 2.8% | ||
| Q1 25 | -3.1% | 1.1% | ||
| Q4 24 | 48.9% | 9.5% | ||
| Q3 24 | 28.0% | 12.0% | ||
| Q2 24 | 15.5% | 4.1% |
| Q1 26 | — | 2.3% | ||
| Q4 25 | 0.1% | 2.3% | ||
| Q3 25 | 0.1% | 3.6% | ||
| Q2 25 | 0.1% | 4.0% | ||
| Q1 25 | 0.0% | 5.0% | ||
| Q4 24 | 0.4% | 8.0% | ||
| Q3 24 | 0.1% | 8.2% | ||
| Q2 24 | 0.1% | 6.6% |
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | 0.72× | 3.36× | ||
| Q2 25 | — | — | ||
| Q1 25 | -6.27× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.26× | 3.96× | ||
| Q2 24 | 2.81× | 2.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
ROG
Segment breakdown not available.
