vs
Side-by-side financial comparison of OLAPLEX HOLDINGS, INC. (OLPX) and Safehold Inc. (SAFE). Click either name above to swap in a different company.
OLAPLEX HOLDINGS, INC. is the larger business by last-quarter revenue ($105.1M vs $97.9M, roughly 1.1× Safehold Inc.). Safehold Inc. runs the higher net margin — 28.5% vs -12.5%, a 40.9% gap on every dollar of revenue. On growth, Safehold Inc. posted the faster year-over-year revenue change (6.5% vs 4.3%). Over the past eight quarters, OLAPLEX HOLDINGS, INC.'s revenue compounded faster (3.1% CAGR vs 2.5%).
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
SAFE Investment Company Limited is a Chinese sovereign wealth fund based in Hong Kong.
OLPX vs SAFE — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $105.1M | $97.9M |
| Net Profit | $-13.1M | $27.9M |
| Gross Margin | 68.0% | 98.6% |
| Operating Margin | -4.3% | 27.4% |
| Net Margin | -12.5% | 28.5% |
| Revenue YoY | 4.3% | 6.5% |
| Net Profit YoY | -48.9% | 7.1% |
| EPS (diluted) | $-0.02 | $0.38 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $105.1M | $97.9M | ||
| Q3 25 | $114.6M | $96.2M | ||
| Q2 25 | $106.3M | $93.8M | ||
| Q1 25 | $97.0M | $97.7M | ||
| Q4 24 | $100.7M | $91.9M | ||
| Q3 24 | $119.1M | $90.7M | ||
| Q2 24 | $103.9M | $89.9M | ||
| Q1 24 | $98.9M | $93.2M |
| Q4 25 | $-13.1M | $27.9M | ||
| Q3 25 | $11.1M | $29.3M | ||
| Q2 25 | $-7.7M | $27.9M | ||
| Q1 25 | $465.0K | $29.4M | ||
| Q4 24 | $-8.8M | $26.0M | ||
| Q3 24 | $14.8M | $19.3M | ||
| Q2 24 | $5.8M | $29.7M | ||
| Q1 24 | $7.7M | $30.7M |
| Q4 25 | 68.0% | 98.6% | ||
| Q3 25 | 69.1% | 98.5% | ||
| Q2 25 | 71.2% | 99.1% | ||
| Q1 25 | 69.5% | 98.8% | ||
| Q4 24 | 66.3% | 98.8% | ||
| Q3 24 | 68.6% | 98.8% | ||
| Q2 24 | 69.7% | 98.8% | ||
| Q1 24 | 72.1% | 98.8% |
| Q4 25 | -4.3% | 27.4% | ||
| Q3 25 | 3.7% | 25.9% | ||
| Q2 25 | -1.1% | 25.5% | ||
| Q1 25 | 8.7% | 25.9% | ||
| Q4 24 | 3.0% | 24.6% | ||
| Q3 24 | 23.5% | 17.5% | ||
| Q2 24 | 15.7% | 26.7% | ||
| Q1 24 | 19.8% | 26.4% |
| Q4 25 | -12.5% | 28.5% | ||
| Q3 25 | 9.7% | 30.5% | ||
| Q2 25 | -7.3% | 29.8% | ||
| Q1 25 | 0.5% | 30.1% | ||
| Q4 24 | -8.7% | 28.3% | ||
| Q3 24 | 12.4% | 21.3% | ||
| Q2 24 | 5.6% | 33.0% | ||
| Q1 24 | 7.8% | 33.0% |
| Q4 25 | $-0.02 | $0.38 | ||
| Q3 25 | $0.02 | $0.41 | ||
| Q2 25 | $-0.01 | $0.39 | ||
| Q1 25 | $0.00 | $0.41 | ||
| Q4 24 | $-0.01 | $0.36 | ||
| Q3 24 | $0.02 | $0.27 | ||
| Q2 24 | $0.01 | $0.42 | ||
| Q1 24 | $0.01 | $0.43 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $318.7M | $21.7M |
| Total DebtLower is stronger | $352.3M | $4.6B |
| Stockholders' EquityBook value | $879.4M | $2.4B |
| Total Assets | $1.5B | $7.2B |
| Debt / EquityLower = less leverage | 0.40× | 1.90× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $318.7M | $21.7M | ||
| Q3 25 | $286.4M | $12.1M | ||
| Q2 25 | $289.3M | $13.9M | ||
| Q1 25 | $580.9M | $17.3M | ||
| Q4 24 | $586.0M | $8.3M | ||
| Q3 24 | $538.8M | $15.6M | ||
| Q2 24 | $507.9M | $13.4M | ||
| Q1 24 | $507.5M | $11.3M |
| Q4 25 | $352.3M | $4.6B | ||
| Q3 25 | $352.1M | $4.5B | ||
| Q2 25 | $351.9M | $4.4B | ||
| Q1 25 | $649.1M | $4.3B | ||
| Q4 24 | $650.5M | $4.3B | ||
| Q3 24 | $651.8M | $4.3B | ||
| Q2 24 | $653.1M | $4.2B | ||
| Q1 24 | $654.4M | $4.1B |
| Q4 25 | $879.4M | $2.4B | ||
| Q3 25 | $888.7M | $2.4B | ||
| Q2 25 | $874.2M | $2.4B | ||
| Q1 25 | $878.3M | $2.4B | ||
| Q4 24 | $874.4M | $2.3B | ||
| Q3 24 | $879.7M | $2.3B | ||
| Q2 24 | $863.3M | $2.3B | ||
| Q1 24 | $855.7M | $2.3B |
| Q4 25 | $1.5B | $7.2B | ||
| Q3 25 | $1.5B | $7.1B | ||
| Q2 25 | $1.5B | $7.1B | ||
| Q1 25 | $1.8B | $6.9B | ||
| Q4 24 | $1.8B | $6.9B | ||
| Q3 24 | $1.8B | $6.8B | ||
| Q2 24 | $1.8B | $6.8B | ||
| Q1 24 | $1.8B | $6.7B |
| Q4 25 | 0.40× | 1.90× | ||
| Q3 25 | 0.40× | 1.89× | ||
| Q2 25 | 0.40× | 1.87× | ||
| Q1 25 | 0.74× | 1.85× | ||
| Q4 24 | 0.74× | 1.84× | ||
| Q3 24 | 0.74× | 1.88× | ||
| Q2 24 | 0.76× | 1.81× | ||
| Q1 24 | 0.76× | 1.81× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $32.7M | $47.8M |
| Free Cash FlowOCF − Capex | $32.6M | — |
| FCF MarginFCF / Revenue | 31.0% | — |
| Capex IntensityCapex / Revenue | 0.1% | — |
| Cash ConversionOCF / Net Profit | — | 1.72× |
| TTM Free Cash FlowTrailing 4 quarters | $58.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $32.7M | $47.8M | ||
| Q3 25 | $8.0M | $-1.4M | ||
| Q2 25 | $20.9M | $28.0M | ||
| Q1 25 | $-2.9M | $8.9M | ||
| Q4 24 | $49.7M | $37.9M | ||
| Q3 24 | $33.5M | $8.3M | ||
| Q2 24 | $16.2M | $24.8M | ||
| Q1 24 | $43.7M | $-3.1M |
| Q4 25 | $32.6M | — | ||
| Q3 25 | $7.9M | — | ||
| Q2 25 | $20.8M | — | ||
| Q1 25 | $-3.0M | — | ||
| Q4 24 | $49.2M | — | ||
| Q3 24 | $33.3M | — | ||
| Q2 24 | $16.1M | — | ||
| Q1 24 | $43.3M | — |
| Q4 25 | 31.0% | — | ||
| Q3 25 | 6.9% | — | ||
| Q2 25 | 19.6% | — | ||
| Q1 25 | -3.1% | — | ||
| Q4 24 | 48.9% | — | ||
| Q3 24 | 28.0% | — | ||
| Q2 24 | 15.5% | — | ||
| Q1 24 | 43.7% | — |
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 0.5% | — |
| Q4 25 | — | 1.72× | ||
| Q3 25 | 0.72× | -0.05× | ||
| Q2 25 | — | 1.00× | ||
| Q1 25 | -6.27× | 0.30× | ||
| Q4 24 | — | 1.45× | ||
| Q3 24 | 2.26× | 0.43× | ||
| Q2 24 | 2.81× | 0.83× | ||
| Q1 24 | 5.64× | -0.10× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
SAFE
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $60.3M | 62% |
| Other | $33.7M | 34% |
| Stabilized Properties | $3.8M | 4% |