vs
Side-by-side financial comparison of OLAPLEX HOLDINGS, INC. (OLPX) and SITIME Corp (SITM). Click either name above to swap in a different company.
SITIME Corp is the larger business by last-quarter revenue ($113.6M vs $105.1M, roughly 1.1× OLAPLEX HOLDINGS, INC.). On growth, SITIME Corp posted the faster year-over-year revenue change (88.3% vs 4.3%). Over the past eight quarters, SITIME Corp's revenue compounded faster (60.9% CAGR vs 3.1%).
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
SiTime Corporation is a publicly traded fabless chipmaker based in Santa Clara, California that develops micro-electromechanical systems (MEMS), used for timing devices in electronics.
OLPX vs SITM — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $105.1M | $113.6M |
| Net Profit | $-13.1M | — |
| Gross Margin | 68.0% | 59.0% |
| Operating Margin | -4.3% | 30.2% |
| Net Margin | -12.5% | — |
| Revenue YoY | 4.3% | 88.3% |
| Net Profit YoY | -48.9% | — |
| EPS (diluted) | $-0.02 | $-0.20 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $113.6M | ||
| Q4 25 | $105.1M | $113.3M | ||
| Q3 25 | $114.6M | $83.6M | ||
| Q2 25 | $106.3M | $69.5M | ||
| Q1 25 | $97.0M | $60.3M | ||
| Q4 24 | $100.7M | $68.1M | ||
| Q3 24 | $119.1M | $57.7M | ||
| Q2 24 | $103.9M | $43.9M |
| Q1 26 | — | — | ||
| Q4 25 | $-13.1M | $9.2M | ||
| Q3 25 | $11.1M | $-8.0M | ||
| Q2 25 | $-7.7M | $-20.2M | ||
| Q1 25 | $465.0K | $-23.9M | ||
| Q4 24 | $-8.8M | $-18.8M | ||
| Q3 24 | $14.8M | $-19.3M | ||
| Q2 24 | $5.8M | $-26.8M |
| Q1 26 | — | 59.0% | ||
| Q4 25 | 68.0% | 56.4% | ||
| Q3 25 | 69.1% | 53.5% | ||
| Q2 25 | 71.2% | 51.9% | ||
| Q1 25 | 69.5% | 50.3% | ||
| Q4 24 | 66.3% | 52.6% | ||
| Q3 24 | 68.6% | 51.1% | ||
| Q2 24 | 69.7% | 49.1% |
| Q1 26 | — | 30.2% | ||
| Q4 25 | -4.3% | 1.6% | ||
| Q3 25 | 3.7% | -19.2% | ||
| Q2 25 | -1.1% | -35.4% | ||
| Q1 25 | 8.7% | -46.6% | ||
| Q4 24 | 3.0% | -33.8% | ||
| Q3 24 | 23.5% | -43.1% | ||
| Q2 24 | 15.7% | -73.7% |
| Q1 26 | — | — | ||
| Q4 25 | -12.5% | 8.1% | ||
| Q3 25 | 9.7% | -9.6% | ||
| Q2 25 | -7.3% | -29.0% | ||
| Q1 25 | 0.5% | -39.6% | ||
| Q4 24 | -8.7% | -27.6% | ||
| Q3 24 | 12.4% | -33.5% | ||
| Q2 24 | 5.6% | -61.0% |
| Q1 26 | — | $-0.20 | ||
| Q4 25 | $-0.02 | $0.44 | ||
| Q3 25 | $0.02 | $-0.31 | ||
| Q2 25 | $-0.01 | $-0.84 | ||
| Q1 25 | $0.00 | $-1.01 | ||
| Q4 24 | $-0.01 | $-0.80 | ||
| Q3 24 | $0.02 | $-0.83 | ||
| Q2 24 | $0.01 | $-1.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $318.7M | $498.5M |
| Total DebtLower is stronger | $352.3M | — |
| Stockholders' EquityBook value | $879.4M | $1.2B |
| Total Assets | $1.5B | $1.3B |
| Debt / EquityLower = less leverage | 0.40× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $498.5M | ||
| Q4 25 | $318.7M | — | ||
| Q3 25 | $286.4M | — | ||
| Q2 25 | $289.3M | — | ||
| Q1 25 | $580.9M | — | ||
| Q4 24 | $586.0M | — | ||
| Q3 24 | $538.8M | — | ||
| Q2 24 | $507.9M | — |
| Q1 26 | — | — | ||
| Q4 25 | $352.3M | — | ||
| Q3 25 | $352.1M | — | ||
| Q2 25 | $351.9M | — | ||
| Q1 25 | $649.1M | — | ||
| Q4 24 | $650.5M | — | ||
| Q3 24 | $651.8M | — | ||
| Q2 24 | $653.1M | — |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $879.4M | $1.2B | ||
| Q3 25 | $888.7M | $1.1B | ||
| Q2 25 | $874.2M | $1.1B | ||
| Q1 25 | $878.3M | $692.5M | ||
| Q4 24 | $874.4M | $699.7M | ||
| Q3 24 | $879.7M | $696.2M | ||
| Q2 24 | $863.3M | $692.5M |
| Q1 26 | — | $1.3B | ||
| Q4 25 | $1.5B | $1.3B | ||
| Q3 25 | $1.5B | $1.3B | ||
| Q2 25 | $1.5B | $1.3B | ||
| Q1 25 | $1.8B | $872.1M | ||
| Q4 24 | $1.8B | $885.0M | ||
| Q3 24 | $1.8B | $877.9M | ||
| Q2 24 | $1.8B | $878.6M |
| Q1 26 | — | — | ||
| Q4 25 | 0.40× | — | ||
| Q3 25 | 0.40× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.74× | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | 0.74× | — | ||
| Q2 24 | 0.76× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $32.7M | — |
| Free Cash FlowOCF − Capex | $32.6M | — |
| FCF MarginFCF / Revenue | 31.0% | — |
| Capex IntensityCapex / Revenue | 0.1% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $58.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $32.7M | $25.4M | ||
| Q3 25 | $8.0M | $31.4M | ||
| Q2 25 | $20.9M | $15.3M | ||
| Q1 25 | $-2.9M | $15.0M | ||
| Q4 24 | $49.7M | $13.5M | ||
| Q3 24 | $33.5M | $8.2M | ||
| Q2 24 | $16.2M | $-181.0K |
| Q1 26 | — | — | ||
| Q4 25 | $32.6M | $13.0M | ||
| Q3 25 | $7.9M | $26.3M | ||
| Q2 25 | $20.8M | $-2.9M | ||
| Q1 25 | $-3.0M | $-1.3M | ||
| Q4 24 | $49.2M | $-2.4M | ||
| Q3 24 | $33.3M | $-6.7M | ||
| Q2 24 | $16.1M | $-2.7M |
| Q1 26 | — | — | ||
| Q4 25 | 31.0% | 11.5% | ||
| Q3 25 | 6.9% | 31.5% | ||
| Q2 25 | 19.6% | -4.2% | ||
| Q1 25 | -3.1% | -2.1% | ||
| Q4 24 | 48.9% | -3.5% | ||
| Q3 24 | 28.0% | -11.6% | ||
| Q2 24 | 15.5% | -6.3% |
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 10.9% | ||
| Q3 25 | 0.1% | 6.1% | ||
| Q2 25 | 0.1% | 26.2% | ||
| Q1 25 | 0.0% | 27.0% | ||
| Q4 24 | 0.4% | 23.3% | ||
| Q3 24 | 0.1% | 25.7% | ||
| Q2 24 | 0.1% | 5.8% |
| Q1 26 | — | — | ||
| Q4 25 | — | 2.77× | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -6.27× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.26× | — | ||
| Q2 24 | 2.81× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
SITM
Segment breakdown not available.
