vs
Side-by-side financial comparison of OLAPLEX HOLDINGS, INC. (OLPX) and VINCE HOLDING CORP. (VNCE). Click either name above to swap in a different company.
OLAPLEX HOLDINGS, INC. is the larger business by last-quarter revenue ($105.1M vs $85.1M, roughly 1.2× VINCE HOLDING CORP.). VINCE HOLDING CORP. runs the higher net margin — 3.2% vs -12.5%, a 15.7% gap on every dollar of revenue. On growth, VINCE HOLDING CORP. posted the faster year-over-year revenue change (6.2% vs 4.3%). OLAPLEX HOLDINGS, INC. produced more free cash flow last quarter ($32.6M vs $-5.7M). Over the past eight quarters, VINCE HOLDING CORP.'s revenue compounded faster (6.3% CAGR vs 3.1%).
Olaplex Holdings, Inc. is a specialty beauty company developing and selling patented bond-repair hair care products. It runs three core segments: professional salon distribution, direct-to-consumer sales, and third-party retail, serving customers across North America, Europe, and Asia-Pacific with products that repair and protect damaged hair.
VINCE. is a contemporary clothing fashion brand founded in 2002. In 2023 Authentic Brands Group purchased its intellectual property in a $76.5 million deal.
OLPX vs VNCE — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $105.1M | $85.1M |
| Net Profit | $-13.1M | $2.7M |
| Gross Margin | 68.0% | 49.2% |
| Operating Margin | -4.3% | 6.4% |
| Net Margin | -12.5% | 3.2% |
| Revenue YoY | 4.3% | 6.2% |
| Net Profit YoY | -48.9% | -37.3% |
| EPS (diluted) | $-0.02 | $0.21 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $105.1M | $85.1M | ||
| Q3 25 | $114.6M | $73.2M | ||
| Q2 25 | $106.3M | $57.9M | ||
| Q1 25 | $97.0M | $80.0M | ||
| Q4 24 | $100.7M | $80.2M | ||
| Q3 24 | $119.1M | $74.2M | ||
| Q2 24 | $103.9M | $59.2M | ||
| Q1 24 | $98.9M | $75.3M |
| Q4 25 | $-13.1M | $2.7M | ||
| Q3 25 | $11.1M | $12.1M | ||
| Q2 25 | $-7.7M | $-4.8M | ||
| Q1 25 | $465.0K | $-28.3M | ||
| Q4 24 | $-8.8M | $4.3M | ||
| Q3 24 | $14.8M | $569.0K | ||
| Q2 24 | $5.8M | $4.4M | ||
| Q1 24 | $7.7M | $-4.7M |
| Q4 25 | 68.0% | 49.2% | ||
| Q3 25 | 69.1% | 50.4% | ||
| Q2 25 | 71.2% | 50.3% | ||
| Q1 25 | 69.5% | 50.1% | ||
| Q4 24 | 66.3% | 50.0% | ||
| Q3 24 | 68.6% | 47.4% | ||
| Q2 24 | 69.7% | 50.6% | ||
| Q1 24 | 72.1% | 45.4% |
| Q4 25 | -4.3% | 6.4% | ||
| Q3 25 | 3.7% | 15.2% | ||
| Q2 25 | -1.1% | -7.7% | ||
| Q1 25 | 8.7% | -37.1% | ||
| Q4 24 | 3.0% | 7.2% | ||
| Q3 24 | 23.5% | 1.5% | ||
| Q2 24 | 15.7% | 9.5% | ||
| Q1 24 | 19.8% | -2.2% |
| Q4 25 | -12.5% | 3.2% | ||
| Q3 25 | 9.7% | 16.5% | ||
| Q2 25 | -7.3% | -8.3% | ||
| Q1 25 | 0.5% | -35.5% | ||
| Q4 24 | -8.7% | 5.4% | ||
| Q3 24 | 12.4% | 0.8% | ||
| Q2 24 | 5.6% | 7.4% | ||
| Q1 24 | 7.8% | -6.2% |
| Q4 25 | $-0.02 | $0.21 | ||
| Q3 25 | $0.02 | $0.93 | ||
| Q2 25 | $-0.01 | $-0.37 | ||
| Q1 25 | $0.00 | $-2.25 | ||
| Q4 24 | $-0.01 | $0.34 | ||
| Q3 24 | $0.02 | $0.05 | ||
| Q2 24 | $0.01 | $0.35 | ||
| Q1 24 | $0.01 | $-0.37 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $318.7M | $1.1M |
| Total DebtLower is stronger | $352.3M | — |
| Stockholders' EquityBook value | $879.4M | $53.4M |
| Total Assets | $1.5B | $246.0M |
| Debt / EquityLower = less leverage | 0.40× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $318.7M | $1.1M | ||
| Q3 25 | $286.4M | $777.0K | ||
| Q2 25 | $289.3M | $2.6M | ||
| Q1 25 | $580.9M | $607.0K | ||
| Q4 24 | $586.0M | $892.0K | ||
| Q3 24 | $538.8M | $711.0K | ||
| Q2 24 | $507.9M | $739.0K | ||
| Q1 24 | $507.5M | $357.0K |
| Q4 25 | $352.3M | — | ||
| Q3 25 | $352.1M | — | ||
| Q2 25 | $351.9M | — | ||
| Q1 25 | $649.1M | — | ||
| Q4 24 | $650.5M | — | ||
| Q3 24 | $651.8M | — | ||
| Q2 24 | $653.1M | — | ||
| Q1 24 | $654.4M | — |
| Q4 25 | $879.4M | $53.4M | ||
| Q3 25 | $888.7M | $49.3M | ||
| Q2 25 | $874.2M | $37.2M | ||
| Q1 25 | $878.3M | $41.8M | ||
| Q4 24 | $874.4M | $57.1M | ||
| Q3 24 | $879.7M | $52.4M | ||
| Q2 24 | $863.3M | $51.7M | ||
| Q1 24 | $855.7M | $47.2M |
| Q4 25 | $1.5B | $246.0M | ||
| Q3 25 | $1.5B | $239.0M | ||
| Q2 25 | $1.5B | $218.0M | ||
| Q1 25 | $1.8B | $222.7M | ||
| Q4 24 | $1.8B | $254.7M | ||
| Q3 24 | $1.8B | $253.6M | ||
| Q2 24 | $1.8B | $223.1M | ||
| Q1 24 | $1.8B | $225.1M |
| Q4 25 | 0.40× | — | ||
| Q3 25 | 0.40× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.74× | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | 0.74× | — | ||
| Q2 24 | 0.76× | — | ||
| Q1 24 | 0.76× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $32.7M | $-5.1M |
| Free Cash FlowOCF − Capex | $32.6M | $-5.7M |
| FCF MarginFCF / Revenue | 31.0% | -6.7% |
| Capex IntensityCapex / Revenue | 0.1% | 0.7% |
| Cash ConversionOCF / Net Profit | — | -1.86× |
| TTM Free Cash FlowTrailing 4 quarters | $58.3M | $4.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $32.7M | $-5.1M | ||
| Q3 25 | $8.0M | $4.2M | ||
| Q2 25 | $20.9M | $-11.8M | ||
| Q1 25 | $-2.9M | $22.7M | ||
| Q4 24 | $49.7M | $6.4M | ||
| Q3 24 | $33.5M | $-3.2M | ||
| Q2 24 | $16.2M | $-3.9M | ||
| Q1 24 | $43.7M | $14.8M |
| Q4 25 | $32.6M | $-5.7M | ||
| Q3 25 | $7.9M | $2.1M | ||
| Q2 25 | $20.8M | $-13.2M | ||
| Q1 25 | $-3.0M | $21.2M | ||
| Q4 24 | $49.2M | $5.1M | ||
| Q3 24 | $33.3M | $-3.9M | ||
| Q2 24 | $16.1M | $-4.6M | ||
| Q1 24 | $43.3M | $14.2M |
| Q4 25 | 31.0% | -6.7% | ||
| Q3 25 | 6.9% | 2.9% | ||
| Q2 25 | 19.6% | -22.9% | ||
| Q1 25 | -3.1% | 26.5% | ||
| Q4 24 | 48.9% | 6.4% | ||
| Q3 24 | 28.0% | -5.2% | ||
| Q2 24 | 15.5% | -7.8% | ||
| Q1 24 | 43.7% | 18.9% |
| Q4 25 | 0.1% | 0.7% | ||
| Q3 25 | 0.1% | 2.9% | ||
| Q2 25 | 0.1% | 2.5% | ||
| Q1 25 | 0.0% | 1.9% | ||
| Q4 24 | 0.4% | 1.6% | ||
| Q3 24 | 0.1% | 0.9% | ||
| Q2 24 | 0.1% | 1.3% | ||
| Q1 24 | 0.5% | 0.7% |
| Q4 25 | — | -1.86× | ||
| Q3 25 | 0.72× | 0.35× | ||
| Q2 25 | — | — | ||
| Q1 25 | -6.27× | — | ||
| Q4 24 | — | 1.48× | ||
| Q3 24 | 2.26× | -5.61× | ||
| Q2 24 | 2.81× | -0.89× | ||
| Q1 24 | 5.64× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
VNCE
| Vince Wholesale | $52.0M | 61% |
| Vince Direct To Consumer | $33.1M | 39% |
