vs
Side-by-side financial comparison of OPAL Fuels Inc. (OPAL) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
COMSCORE, INC. is the larger business by last-quarter revenue ($93.5M vs $88.4M, roughly 1.1× OPAL Fuels Inc.). OPAL Fuels Inc. runs the higher net margin — 18.3% vs 3.2%, a 15.1% gap on every dollar of revenue. On growth, OPAL Fuels Inc. posted the faster year-over-year revenue change (18.7% vs -1.5%). COMSCORE, INC. produced more free cash flow last quarter ($2.9M vs $-13.4M). Over the past eight quarters, OPAL Fuels Inc.'s revenue compounded faster (17.6% CAGR vs 3.8%).
OPAL Fuels Inc. is a North American energy company focused on producing and distributing low-carbon renewable natural gas (RNG). It captures methane from landfills, dairy operations and other organic waste streams to produce RNG, which is mainly supplied to heavy-duty transportation fleets, commercial logistics operators and public transport entities to help reduce their greenhouse gas emissions.
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
OPAL vs SCOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $88.4M | $93.5M |
| Net Profit | $16.2M | $3.0M |
| Gross Margin | — | 41.0% |
| Operating Margin | 7.5% | 7.0% |
| Net Margin | 18.3% | 3.2% |
| Revenue YoY | 18.7% | -1.5% |
| Net Profit YoY | 401.5% | -3.7% |
| EPS (diluted) | $0.08 | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $88.4M | $93.5M | ||
| Q3 25 | $77.9M | $88.9M | ||
| Q2 25 | $77.4M | $89.4M | ||
| Q1 25 | $83.0M | $85.7M | ||
| Q4 24 | $74.5M | $94.9M | ||
| Q3 24 | $82.6M | $88.5M | ||
| Q2 24 | $69.8M | $85.8M | ||
| Q1 24 | $64.0M | $86.8M |
| Q4 25 | $16.2M | $3.0M | ||
| Q3 25 | $11.4M | $453.0K | ||
| Q2 25 | $7.6M | $-9.5M | ||
| Q1 25 | $1.3M | $-4.0M | ||
| Q4 24 | $-5.4M | $3.1M | ||
| Q3 24 | $17.1M | $-60.6M | ||
| Q2 24 | $1.9M | $-1.7M | ||
| Q1 24 | $677.0K | $-1.1M |
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% | ||
| Q1 24 | — | 42.3% |
| Q4 25 | 7.5% | 7.0% | ||
| Q3 25 | 4.6% | 1.9% | ||
| Q2 25 | -1.1% | -1.9% | ||
| Q1 25 | -2.3% | -2.4% | ||
| Q4 24 | -0.5% | 4.1% | ||
| Q3 24 | 14.9% | -67.4% | ||
| Q2 24 | 8.1% | -2.2% | ||
| Q1 24 | 5.6% | -2.2% |
| Q4 25 | 18.3% | 3.2% | ||
| Q3 25 | 14.6% | 0.5% | ||
| Q2 25 | 9.8% | -10.6% | ||
| Q1 25 | 1.5% | -4.7% | ||
| Q4 24 | -7.2% | 3.3% | ||
| Q3 24 | 20.7% | -68.5% | ||
| Q2 24 | 2.7% | -2.0% | ||
| Q1 24 | 1.1% | -1.2% |
| Q4 25 | $0.08 | $9.50 | ||
| Q3 25 | $0.05 | $-0.86 | ||
| Q2 25 | $0.03 | $-2.73 | ||
| Q1 25 | $-0.01 | $-1.66 | ||
| Q4 24 | $-0.05 | $-0.47 | ||
| Q3 24 | $0.09 | $-12.79 | ||
| Q2 24 | $-0.01 | $-1.19 | ||
| Q1 24 | $-0.01 | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $24.4M | $23.6M |
| Total DebtLower is stronger | $361.3M | $41.5M |
| Stockholders' EquityBook value | $-12.9M | $111.4M |
| Total Assets | $959.5M | $407.7M |
| Debt / EquityLower = less leverage | — | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $24.4M | $23.6M | ||
| Q3 25 | $29.9M | $26.7M | ||
| Q2 25 | $29.3M | $26.0M | ||
| Q1 25 | $40.1M | $31.0M | ||
| Q4 24 | $24.3M | $29.9M | ||
| Q3 24 | $31.0M | $20.0M | ||
| Q2 24 | $27.6M | $14.7M | ||
| Q1 24 | $34.2M | $18.7M |
| Q4 25 | $361.3M | $41.5M | ||
| Q3 25 | $351.2M | $41.4M | ||
| Q2 25 | $331.6M | $41.3M | ||
| Q1 25 | $307.0M | $41.3M | ||
| Q4 24 | $307.5M | $41.2M | ||
| Q3 24 | $252.9M | — | ||
| Q2 24 | $233.3M | — | ||
| Q1 24 | $208.7M | — |
| Q4 25 | $-12.9M | $111.4M | ||
| Q3 25 | $7.5M | $-26.3M | ||
| Q2 25 | $-25.0M | $-21.7M | ||
| Q1 25 | $57.1M | $-13.5M | ||
| Q4 24 | $-148.4M | $-8.3M | ||
| Q3 24 | $-180.1M | $-2.7M | ||
| Q2 24 | $-273.0M | $45.8M | ||
| Q1 24 | $-382.4M | $51.4M |
| Q4 25 | $959.5M | $407.7M | ||
| Q3 25 | $916.7M | $406.9M | ||
| Q2 25 | $905.5M | $415.9M | ||
| Q1 25 | $884.9M | $421.5M | ||
| Q4 24 | $881.1M | $430.2M | ||
| Q3 24 | $831.1M | $412.5M | ||
| Q2 24 | $782.3M | $474.1M | ||
| Q1 24 | $750.5M | $477.7M |
| Q4 25 | — | 0.37× | ||
| Q3 25 | 46.95× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 5.38× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-3.5M | $3.2M |
| Free Cash FlowOCF − Capex | $-13.4M | $2.9M |
| FCF MarginFCF / Revenue | -15.1% | 3.1% |
| Capex IntensityCapex / Revenue | 11.1% | 0.3% |
| Cash ConversionOCF / Net Profit | -0.22× | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | $-34.2M | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-3.5M | $3.2M | ||
| Q3 25 | $18.2M | $9.5M | ||
| Q2 25 | $-7.9M | $932.0K | ||
| Q1 25 | $29.7M | $9.1M | ||
| Q4 24 | $-532.0K | $-10.0M | ||
| Q3 24 | $17.7M | $12.5M | ||
| Q2 24 | $533.0K | $8.7M | ||
| Q1 24 | $13.7M | $6.9M |
| Q4 25 | $-13.4M | $2.9M | ||
| Q3 25 | $-9.3M | $9.4M | ||
| Q2 25 | $-29.7M | $787.0K | ||
| Q1 25 | $18.1M | $8.7M | ||
| Q4 24 | $-55.0M | $-10.3M | ||
| Q3 24 | $-5.4M | $12.4M | ||
| Q2 24 | $-22.5M | $8.5M | ||
| Q1 24 | $-13.0M | $6.6M |
| Q4 25 | -15.1% | 3.1% | ||
| Q3 25 | -11.9% | 10.5% | ||
| Q2 25 | -38.4% | 0.9% | ||
| Q1 25 | 21.8% | 10.1% | ||
| Q4 24 | -73.8% | -10.8% | ||
| Q3 24 | -6.5% | 14.0% | ||
| Q2 24 | -32.2% | 10.0% | ||
| Q1 24 | -20.4% | 7.6% |
| Q4 25 | 11.1% | 0.3% | ||
| Q3 25 | 35.3% | 0.1% | ||
| Q2 25 | 28.2% | 0.2% | ||
| Q1 25 | 13.9% | 0.4% | ||
| Q4 24 | 73.1% | 0.2% | ||
| Q3 24 | 27.9% | 0.1% | ||
| Q2 24 | 32.9% | 0.2% | ||
| Q1 24 | 41.8% | 0.3% |
| Q4 25 | -0.22× | 1.07× | ||
| Q3 25 | 1.60× | 20.96× | ||
| Q2 25 | -1.04× | — | ||
| Q1 25 | 23.11× | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | 1.03× | — | ||
| Q2 24 | 0.28× | — | ||
| Q1 24 | 20.26× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OPAL
| Fuel Station Services Segment | $65.1M | 74% |
| Related Party | $12.1M | 14% |
| Renewable Power Segment | $8.6M | 10% |
| Other | $2.6M | 3% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
