vs
Side-by-side financial comparison of OPKO HEALTH, INC. (OPK) and OneStream, Inc. (OS). Click either name above to swap in a different company.
OneStream, Inc. is the larger business by last-quarter revenue ($163.7M vs $148.5M, roughly 1.1× OPKO HEALTH, INC.). OneStream, Inc. runs the higher net margin — 0.6% vs -21.1%, a 21.7% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs -19.2%). OneStream, Inc. produced more free cash flow last quarter ($25.6M vs $-28.6M). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs -7.5%).
OPKO Health, Inc. is a medical test and medication company focused on diagnostics and pharmaceuticals. The company is a publicly traded company on NASDAQ and TASE under the symbol "OPK".
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
OPK vs OS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $148.5M | $163.7M |
| Net Profit | $-31.3M | $999.0K |
| Gross Margin | 43.1% | 69.8% |
| Operating Margin | -25.8% | -3.2% |
| Net Margin | -21.1% | 0.6% |
| Revenue YoY | -19.2% | 23.6% |
| Net Profit YoY | -322.8% | — |
| EPS (diluted) | $-0.04 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $148.5M | $163.7M | ||
| Q3 25 | $151.7M | $154.3M | ||
| Q2 25 | $156.8M | $147.6M | ||
| Q1 25 | $150.0M | $136.3M | ||
| Q4 24 | $183.6M | $132.5M | ||
| Q3 24 | $173.6M | $129.1M | ||
| Q2 24 | $182.2M | $117.5M | ||
| Q1 24 | $173.7M | $110.3M |
| Q4 25 | $-31.3M | $999.0K | ||
| Q3 25 | $21.6M | $-8.8M | ||
| Q2 25 | $-148.4M | $-18.4M | ||
| Q1 25 | $-67.6M | $-24.0M | ||
| Q4 24 | $14.0M | — | ||
| Q3 24 | $24.9M | $-171.9M | ||
| Q2 24 | $-10.3M | $-7.8M | ||
| Q1 24 | $-81.8M | $-5.0M |
| Q4 25 | 43.1% | 69.8% | ||
| Q3 25 | 32.9% | 68.1% | ||
| Q2 25 | 31.5% | 68.6% | ||
| Q1 25 | 28.4% | 68.0% | ||
| Q4 24 | 46.1% | 66.8% | ||
| Q3 24 | 23.1% | 50.1% | ||
| Q2 24 | 28.4% | 68.5% | ||
| Q1 24 | 24.2% | 69.1% |
| Q4 25 | -25.8% | -3.2% | ||
| Q3 25 | 31.7% | -11.3% | ||
| Q2 25 | -38.3% | -21.8% | ||
| Q1 25 | -44.8% | -29.3% | ||
| Q4 24 | -18.0% | -35.8% | ||
| Q3 24 | 8.2% | -197.6% | ||
| Q2 24 | -33.9% | -9.8% | ||
| Q1 24 | -41.2% | -4.9% |
| Q4 25 | -21.1% | 0.6% | ||
| Q3 25 | 14.3% | -5.7% | ||
| Q2 25 | -94.7% | -12.5% | ||
| Q1 25 | -45.1% | -17.6% | ||
| Q4 24 | 7.6% | — | ||
| Q3 24 | 14.3% | -133.1% | ||
| Q2 24 | -5.7% | -6.7% | ||
| Q1 24 | -47.1% | -4.5% |
| Q4 25 | $-0.04 | — | ||
| Q3 25 | $0.03 | — | ||
| Q2 25 | $-0.19 | — | ||
| Q1 25 | $-0.10 | — | ||
| Q4 24 | $0.02 | — | ||
| Q3 24 | $0.03 | $-1.06 | ||
| Q2 24 | $-0.01 | — | ||
| Q1 24 | $-0.12 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $364.4M | $693.6M |
| Total DebtLower is stronger | $344.0M | — |
| Stockholders' EquityBook value | $1.3B | $504.7M |
| Total Assets | $1.9B | $1.0B |
| Debt / EquityLower = less leverage | 0.27× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $364.4M | $693.6M | ||
| Q3 25 | $412.0M | $653.9M | ||
| Q2 25 | $267.3M | $652.1M | ||
| Q1 25 | $428.8M | $593.9M | ||
| Q4 24 | $426.6M | $544.2M | ||
| Q3 24 | $400.1M | $495.5M | ||
| Q2 24 | $40.6M | $140.5M | ||
| Q1 24 | $75.6M | — |
| Q4 25 | $344.0M | — | ||
| Q3 25 | $344.2M | — | ||
| Q2 25 | $343.3M | — | ||
| Q1 25 | $439.2M | — | ||
| Q4 24 | $437.2M | — | ||
| Q3 24 | $441.0M | — | ||
| Q2 24 | $201.9M | — | ||
| Q1 24 | $350.1M | — |
| Q4 25 | $1.3B | $504.7M | ||
| Q3 25 | $1.3B | $472.1M | ||
| Q2 25 | $1.3B | $458.2M | ||
| Q1 25 | $1.3B | $412.9M | ||
| Q4 24 | $1.4B | $386.2M | ||
| Q3 24 | $1.4B | $458.2M | ||
| Q2 24 | $1.4B | $97.5M | ||
| Q1 24 | $1.3B | $102.5M |
| Q4 25 | $1.9B | $1.0B | ||
| Q3 25 | $2.0B | $949.4M | ||
| Q2 25 | $2.0B | $910.5M | ||
| Q1 25 | $2.1B | $867.3M | ||
| Q4 24 | $2.2B | $823.2M | ||
| Q3 24 | $2.3B | $750.1M | ||
| Q2 24 | $2.0B | $379.7M | ||
| Q1 24 | $2.0B | — |
| Q4 25 | 0.27× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.26× | — | ||
| Q1 25 | 0.33× | — | ||
| Q4 24 | 0.32× | — | ||
| Q3 24 | 0.31× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.28× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-25.9M | $25.8M |
| Free Cash FlowOCF − Capex | $-28.6M | $25.6M |
| FCF MarginFCF / Revenue | -19.3% | 15.7% |
| Capex IntensityCapex / Revenue | 1.8% | 0.1% |
| Cash ConversionOCF / Net Profit | — | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | $-190.8M | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-25.9M | $25.8M | ||
| Q3 25 | $-34.6M | $5.0M | ||
| Q2 25 | $-83.4M | $29.7M | ||
| Q1 25 | $-34.6M | $36.2M | ||
| Q4 24 | $-44.4M | — | ||
| Q3 24 | $-77.1M | $2.4M | ||
| Q2 24 | $-26.4M | $8.1M | ||
| Q1 24 | $-35.6M | $25.5M |
| Q4 25 | $-28.6M | $25.6M | ||
| Q3 25 | $-37.8M | $4.8M | ||
| Q2 25 | $-86.7M | $29.4M | ||
| Q1 25 | $-37.7M | $35.8M | ||
| Q4 24 | $-49.8M | — | ||
| Q3 24 | $-85.0M | $1.3M | ||
| Q2 24 | $-33.7M | $7.7M | ||
| Q1 24 | $-40.0M | $24.9M |
| Q4 25 | -19.3% | 15.7% | ||
| Q3 25 | -24.9% | 3.1% | ||
| Q2 25 | -55.3% | 19.9% | ||
| Q1 25 | -25.2% | 26.3% | ||
| Q4 24 | -27.1% | — | ||
| Q3 24 | -49.0% | 1.0% | ||
| Q2 24 | -18.5% | 6.6% | ||
| Q1 24 | -23.0% | 22.5% |
| Q4 25 | 1.8% | 0.1% | ||
| Q3 25 | 2.1% | 0.1% | ||
| Q2 25 | 2.1% | 0.2% | ||
| Q1 25 | 2.1% | 0.3% | ||
| Q4 24 | 2.9% | — | ||
| Q3 24 | 4.6% | 0.8% | ||
| Q2 24 | 4.0% | 0.3% | ||
| Q1 24 | 2.6% | 0.6% |
| Q4 25 | — | 25.79× | ||
| Q3 25 | -1.60× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -3.17× | — | ||
| Q3 24 | -3.10× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OPK
| Services | $71.1M | 48% |
| Transfer Of Intellectual Property And Other | $33.7M | 23% |
| IE | $22.1M | 15% |
| Rayaldee | $8.8M | 6% |
| Barda Agreement | $6.8M | 5% |
| MX | $6.3M | 4% |
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
