vs
Side-by-side financial comparison of OPKO HEALTH, INC. (OPK) and Latham Group, Inc. (SWIM). Click either name above to swap in a different company.
OPKO HEALTH, INC. is the larger business by last-quarter revenue ($148.5M vs $100.0M, roughly 1.5× Latham Group, Inc.). Latham Group, Inc. runs the higher net margin — -7.0% vs -21.1%, a 14.0% gap on every dollar of revenue. On growth, Latham Group, Inc. posted the faster year-over-year revenue change (14.5% vs -19.2%). Latham Group, Inc. produced more free cash flow last quarter ($14.1M vs $-28.6M). Over the past eight quarters, Latham Group, Inc.'s revenue compounded faster (-4.9% CAGR vs -7.5%).
OPKO Health, Inc. is a medical test and medication company focused on diagnostics and pharmaceuticals. The company is a publicly traded company on NASDAQ and TASE under the symbol "OPK".
Latham & Watkins LLP is an American multinational law firm. Founded in 1934 in Los Angeles, California, it is known for its litigation, corporate, and regulatory law practices.
OPK vs SWIM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $148.5M | $100.0M |
| Net Profit | $-31.3M | $-7.0M |
| Gross Margin | 43.1% | 28.0% |
| Operating Margin | -25.8% | -10.7% |
| Net Margin | -21.1% | -7.0% |
| Revenue YoY | -19.2% | 14.5% |
| Net Profit YoY | -322.8% | 76.0% |
| EPS (diluted) | $-0.04 | $-0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $148.5M | $100.0M | ||
| Q3 25 | $151.7M | $161.9M | ||
| Q2 25 | $156.8M | $172.6M | ||
| Q1 25 | $150.0M | $111.4M | ||
| Q4 24 | $183.6M | $87.3M | ||
| Q3 24 | $173.6M | $150.5M | ||
| Q2 24 | $182.2M | $160.1M | ||
| Q1 24 | $173.7M | $110.6M |
| Q4 25 | $-31.3M | $-7.0M | ||
| Q3 25 | $21.6M | $8.1M | ||
| Q2 25 | $-148.4M | $16.0M | ||
| Q1 25 | $-67.6M | $-6.0M | ||
| Q4 24 | $14.0M | $-29.2M | ||
| Q3 24 | $24.9M | $5.9M | ||
| Q2 24 | $-10.3M | $13.3M | ||
| Q1 24 | $-81.8M | $-7.9M |
| Q4 25 | 43.1% | 28.0% | ||
| Q3 25 | 32.9% | 35.4% | ||
| Q2 25 | 31.5% | 37.1% | ||
| Q1 25 | 28.4% | 29.5% | ||
| Q4 24 | 46.1% | 24.6% | ||
| Q3 24 | 23.1% | 32.4% | ||
| Q2 24 | 28.4% | 33.1% | ||
| Q1 24 | 24.2% | 27.7% |
| Q4 25 | -25.8% | -10.7% | ||
| Q3 25 | 31.7% | 13.3% | ||
| Q2 25 | -38.3% | 14.3% | ||
| Q1 25 | -44.8% | -4.4% | ||
| Q4 24 | -18.0% | -14.9% | ||
| Q3 24 | 8.2% | 8.9% | ||
| Q2 24 | -33.9% | 12.5% | ||
| Q1 24 | -41.2% | -1.9% |
| Q4 25 | -21.1% | -7.0% | ||
| Q3 25 | 14.3% | 5.0% | ||
| Q2 25 | -94.7% | 9.3% | ||
| Q1 25 | -45.1% | -5.4% | ||
| Q4 24 | 7.6% | -33.4% | ||
| Q3 24 | 14.3% | 3.9% | ||
| Q2 24 | -5.7% | 8.3% | ||
| Q1 24 | -47.1% | -7.1% |
| Q4 25 | $-0.04 | $-0.06 | ||
| Q3 25 | $0.03 | $0.07 | ||
| Q2 25 | $-0.19 | $0.13 | ||
| Q1 25 | $-0.10 | $-0.05 | ||
| Q4 24 | $0.02 | $-0.24 | ||
| Q3 24 | $0.03 | $0.05 | ||
| Q2 24 | $-0.01 | $0.11 | ||
| Q1 24 | $-0.12 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $364.4M | — |
| Total DebtLower is stronger | $344.0M | $279.8M |
| Stockholders' EquityBook value | $1.3B | $405.9M |
| Total Assets | $1.9B | $823.2M |
| Debt / EquityLower = less leverage | 0.27× | 0.69× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $364.4M | — | ||
| Q3 25 | $412.0M | — | ||
| Q2 25 | $267.3M | — | ||
| Q1 25 | $428.8M | — | ||
| Q4 24 | $426.6M | — | ||
| Q3 24 | $400.1M | — | ||
| Q2 24 | $40.6M | — | ||
| Q1 24 | $75.6M | — |
| Q4 25 | $344.0M | $279.8M | ||
| Q3 25 | $344.2M | $281.1M | ||
| Q2 25 | $343.3M | $281.5M | ||
| Q1 25 | $439.2M | $306.9M | ||
| Q4 24 | $437.2M | $281.5M | ||
| Q3 24 | $441.0M | $282.8M | ||
| Q2 24 | $201.9M | $282.4M | ||
| Q1 24 | $350.1M | $282.8M |
| Q4 25 | $1.3B | $405.9M | ||
| Q3 25 | $1.3B | $408.4M | ||
| Q2 25 | $1.3B | $398.4M | ||
| Q1 25 | $1.3B | $381.1M | ||
| Q4 24 | $1.4B | $387.2M | ||
| Q3 24 | $1.4B | $416.6M | ||
| Q2 24 | $1.4B | $408.1M | ||
| Q1 24 | $1.3B | $391.8M |
| Q4 25 | $1.9B | $823.2M | ||
| Q3 25 | $2.0B | $844.4M | ||
| Q2 25 | $2.0B | $822.1M | ||
| Q1 25 | $2.1B | $824.6M | ||
| Q4 24 | $2.2B | $794.2M | ||
| Q3 24 | $2.3B | $853.4M | ||
| Q2 24 | $2.0B | $830.0M | ||
| Q1 24 | $2.0B | $808.6M |
| Q4 25 | 0.27× | 0.69× | ||
| Q3 25 | 0.26× | 0.69× | ||
| Q2 25 | 0.26× | 0.71× | ||
| Q1 25 | 0.33× | 0.81× | ||
| Q4 24 | 0.32× | 0.73× | ||
| Q3 24 | 0.31× | 0.68× | ||
| Q2 24 | 0.14× | 0.69× | ||
| Q1 24 | 0.28× | 0.72× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-25.9M | $23.3M |
| Free Cash FlowOCF − Capex | $-28.6M | $14.1M |
| FCF MarginFCF / Revenue | -19.3% | 14.1% |
| Capex IntensityCapex / Revenue | 1.8% | 9.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-190.8M | $38.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-25.9M | $23.3M | ||
| Q3 25 | $-34.6M | $51.0M | ||
| Q2 25 | $-83.4M | $36.0M | ||
| Q1 25 | $-34.6M | $-46.9M | ||
| Q4 24 | $-44.4M | $6.2M | ||
| Q3 24 | $-77.1M | $37.2M | ||
| Q2 24 | $-26.4M | $52.4M | ||
| Q1 24 | $-35.6M | $-34.5M |
| Q4 25 | $-28.6M | $14.1M | ||
| Q3 25 | $-37.8M | $45.2M | ||
| Q2 25 | $-86.7M | $29.1M | ||
| Q1 25 | $-37.7M | $-50.3M | ||
| Q4 24 | $-49.8M | $-98.0K | ||
| Q3 24 | $-85.0M | $33.2M | ||
| Q2 24 | $-33.7M | $47.9M | ||
| Q1 24 | $-40.0M | $-39.9M |
| Q4 25 | -19.3% | 14.1% | ||
| Q3 25 | -24.9% | 27.9% | ||
| Q2 25 | -55.3% | 16.8% | ||
| Q1 25 | -25.2% | -45.2% | ||
| Q4 24 | -27.1% | -0.1% | ||
| Q3 24 | -49.0% | 22.1% | ||
| Q2 24 | -18.5% | 29.9% | ||
| Q1 24 | -23.0% | -36.0% |
| Q4 25 | 1.8% | 9.2% | ||
| Q3 25 | 2.1% | 3.6% | ||
| Q2 25 | 2.1% | 4.0% | ||
| Q1 25 | 2.1% | 3.1% | ||
| Q4 24 | 2.9% | 7.2% | ||
| Q3 24 | 4.6% | 2.7% | ||
| Q2 24 | 4.0% | 2.8% | ||
| Q1 24 | 2.6% | 4.8% |
| Q4 25 | — | — | ||
| Q3 25 | -1.60× | 6.29× | ||
| Q2 25 | — | 2.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | -3.17× | — | ||
| Q3 24 | -3.10× | 6.32× | ||
| Q2 24 | — | 3.95× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OPK
| Services | $71.1M | 48% |
| Transfer Of Intellectual Property And Other | $33.7M | 23% |
| IE | $22.1M | 15% |
| Rayaldee | $8.8M | 6% |
| Barda Agreement | $6.8M | 5% |
| MX | $6.3M | 4% |
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
