vs

Side-by-side financial comparison of Orion Group Holdings Inc (ORN) and ROGERS CORP (ROG). Click either name above to swap in a different company.

Orion Group Holdings Inc is the larger business by last-quarter revenue ($216.3M vs $200.5M, roughly 1.1× ROGERS CORP). ROGERS CORP runs the higher net margin — 2.2% vs 2.2%, a 0.1% gap on every dollar of revenue. On growth, Orion Group Holdings Inc posted the faster year-over-year revenue change (14.6% vs 5.2%). Over the past eight quarters, Orion Group Holdings Inc's revenue compounded faster (6.1% CAGR vs -3.3%).

Orion Corporation, founded in 1917 and headquartered at Espoo, Finland, is a globally operating Finnish company which develops, manufactures and markets human and veterinary pharmaceuticals and active pharmaceutical ingredients for global markets. All of the company's manufacturing sites and the majority of its R&D units are in Finland.

Rogers Corporation is a specialty engineered materials company headquartered in Chandler, Arizona.

ORN vs ROG — Head-to-Head

Bigger by revenue
ORN
ORN
1.1× larger
ORN
$216.3M
$200.5M
ROG
Growing faster (revenue YoY)
ORN
ORN
+9.4% gap
ORN
14.6%
5.2%
ROG
Higher net margin
ROG
ROG
0.1% more per $
ROG
2.2%
2.2%
ORN
Faster 2-yr revenue CAGR
ORN
ORN
Annualised
ORN
6.1%
-3.3%
ROG

Income Statement — Q1 FY2026 vs Q1 FY2026

Metric
ORN
ORN
ROG
ROG
Revenue
$216.3M
$200.5M
Net Profit
$4.7M
$4.5M
Gross Margin
12.0%
32.2%
Operating Margin
Net Margin
2.2%
2.2%
Revenue YoY
14.6%
5.2%
Net Profit YoY
435.7%
421.4%
EPS (diluted)
$0.12
$0.25

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
ORN
ORN
ROG
ROG
Q1 26
$216.3M
$200.5M
Q4 25
$233.2M
$201.5M
Q3 25
$225.1M
$216.0M
Q2 25
$205.3M
$202.8M
Q1 25
$188.7M
$190.5M
Q4 24
$216.9M
$192.2M
Q3 24
$226.7M
$210.3M
Q2 24
$192.2M
$214.2M
Net Profit
ORN
ORN
ROG
ROG
Q1 26
$4.7M
$4.5M
Q4 25
$-240.0K
$4.6M
Q3 25
$3.3M
$8.6M
Q2 25
$841.0K
$-73.6M
Q1 25
$-1.4M
$-1.4M
Q4 24
$6.8M
$-500.0K
Q3 24
$4.3M
$10.7M
Q2 24
$-6.6M
$8.1M
Gross Margin
ORN
ORN
ROG
ROG
Q1 26
12.0%
32.2%
Q4 25
11.6%
31.5%
Q3 25
13.2%
33.5%
Q2 25
12.6%
31.6%
Q1 25
12.2%
29.9%
Q4 24
14.0%
32.1%
Q3 24
11.9%
35.2%
Q2 24
9.5%
34.1%
Operating Margin
ORN
ORN
ROG
ROG
Q1 26
Q4 25
2.2%
3.5%
Q3 25
2.4%
7.3%
Q2 25
1.7%
-33.3%
Q1 25
0.4%
-0.2%
Q4 24
4.4%
-6.6%
Q3 24
3.4%
6.9%
Q2 24
-1.4%
5.3%
Net Margin
ORN
ORN
ROG
ROG
Q1 26
2.2%
2.2%
Q4 25
-0.1%
2.3%
Q3 25
1.5%
4.0%
Q2 25
0.4%
-36.3%
Q1 25
-0.7%
-0.7%
Q4 24
3.1%
-0.3%
Q3 24
1.9%
5.1%
Q2 24
-3.4%
3.8%
EPS (diluted)
ORN
ORN
ROG
ROG
Q1 26
$0.12
$0.25
Q4 25
$-0.00
$0.20
Q3 25
$0.08
$0.48
Q2 25
$0.02
$-4.00
Q1 25
$-0.04
$-0.08
Q4 24
$0.22
$-0.04
Q3 24
$0.12
$0.58
Q2 24
$-0.20
$0.44

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
ORN
ORN
ROG
ROG
Cash + ST InvestmentsLiquidity on hand
$6.3M
$195.8M
Total DebtLower is stronger
Stockholders' EquityBook value
$166.7M
$1.2B
Total Assets
$478.7M
$1.4B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
ORN
ORN
ROG
ROG
Q1 26
$6.3M
$195.8M
Q4 25
$1.6M
$197.0M
Q3 25
$4.9M
$167.8M
Q2 25
$1.7M
$157.2M
Q1 25
$13.0M
$175.6M
Q4 24
$28.3M
$159.8M
Q3 24
$28.3M
$146.4M
Q2 24
$4.8M
$119.9M
Total Debt
ORN
ORN
ROG
ROG
Q1 26
Q4 25
Q3 25
Q2 25
$33.4M
Q1 25
$23.3M
Q4 24
$23.2M
Q3 24
$28.0M
Q2 24
$60.3M
Stockholders' Equity
ORN
ORN
ROG
ROG
Q1 26
$166.7M
$1.2B
Q4 25
$159.0M
$1.2B
Q3 25
$157.9M
$1.2B
Q2 25
$153.2M
$1.2B
Q1 25
$150.8M
$1.3B
Q4 24
$150.7M
$1.3B
Q3 24
$142.4M
$1.3B
Q2 24
$111.1M
$1.3B
Total Assets
ORN
ORN
ROG
ROG
Q1 26
$478.7M
$1.4B
Q4 25
$414.7M
$1.4B
Q3 25
$422.4M
$1.4B
Q2 25
$432.7M
$1.5B
Q1 25
$416.3M
$1.5B
Q4 24
$417.3M
$1.5B
Q3 24
$430.3M
$1.5B
Q2 24
$414.0M
$1.5B
Debt / Equity
ORN
ORN
ROG
ROG
Q1 26
Q4 25
Q3 25
Q2 25
0.22×
Q1 25
0.15×
Q4 24
0.15×
Q3 24
0.20×
Q2 24
0.54×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
ORN
ORN
ROG
ROG
Operating Cash FlowLast quarter
$5.8M
Free Cash FlowOCF − Capex
$1.1M
FCF MarginFCF / Revenue
0.5%
Capex IntensityCapex / Revenue
2.3%
Cash ConversionOCF / Net Profit
1.29×
TTM Free Cash FlowTrailing 4 quarters
$70.1M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
ORN
ORN
ROG
ROG
Q1 26
$5.8M
Q4 25
$13.8M
$46.9M
Q3 25
$23.3M
$28.9M
Q2 25
$-5.6M
$13.7M
Q1 25
$-3.4M
$11.7M
Q4 24
$13.4M
$33.7M
Q3 24
$37.5M
$42.4M
Q2 24
$-15.3M
$22.9M
Free Cash Flow
ORN
ORN
ROG
ROG
Q1 26
$1.1M
Q4 25
$454.0K
$42.2M
Q3 25
$13.9M
$21.2M
Q2 25
$-12.7M
$5.6M
Q1 25
$-12.5M
$2.1M
Q4 24
$9.9M
$18.3M
Q3 24
$33.3M
$25.2M
Q2 24
$-20.0M
$8.8M
FCF Margin
ORN
ORN
ROG
ROG
Q1 26
0.5%
Q4 25
0.2%
20.9%
Q3 25
6.2%
9.8%
Q2 25
-6.2%
2.8%
Q1 25
-6.6%
1.1%
Q4 24
4.6%
9.5%
Q3 24
14.7%
12.0%
Q2 24
-10.4%
4.1%
Capex Intensity
ORN
ORN
ROG
ROG
Q1 26
2.3%
Q4 25
5.7%
2.3%
Q3 25
4.2%
3.6%
Q2 25
3.5%
4.0%
Q1 25
4.8%
5.0%
Q4 24
1.6%
8.0%
Q3 24
1.8%
8.2%
Q2 24
2.4%
6.6%
Cash Conversion
ORN
ORN
ROG
ROG
Q1 26
1.29×
Q4 25
10.20×
Q3 25
7.05×
3.36×
Q2 25
-6.61×
Q1 25
Q4 24
1.98×
Q3 24
8.79×
3.96×
Q2 24
2.83×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons