vs
Side-by-side financial comparison of ROGERS CORP (ROG) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Westrock Coffee Co is the larger business by last-quarter revenue ($339.5M vs $200.5M, roughly 1.7× ROGERS CORP). ROGERS CORP runs the higher net margin — 2.2% vs -6.6%, a 8.9% gap on every dollar of revenue. On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs 5.2%). Westrock Coffee Co produced more free cash flow last quarter ($27.8M vs $1.1M). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs -3.3%).
Rogers Corporation is a specialty engineered materials company headquartered in Chandler, Arizona.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
ROG vs WEST — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $200.5M | $339.5M |
| Net Profit | $4.5M | $-22.6M |
| Gross Margin | 32.2% | 11.5% |
| Operating Margin | — | -2.6% |
| Net Margin | 2.2% | -6.6% |
| Revenue YoY | 5.2% | 48.3% |
| Net Profit YoY | 421.4% | 8.3% |
| EPS (diluted) | $0.25 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $200.5M | — | ||
| Q4 25 | $201.5M | $339.5M | ||
| Q3 25 | $216.0M | $354.8M | ||
| Q2 25 | $202.8M | $280.9M | ||
| Q1 25 | $190.5M | $213.8M | ||
| Q4 24 | $192.2M | $229.0M | ||
| Q3 24 | $210.3M | $220.9M | ||
| Q2 24 | $214.2M | $208.4M |
| Q1 26 | $4.5M | — | ||
| Q4 25 | $4.6M | $-22.6M | ||
| Q3 25 | $8.6M | $-19.1M | ||
| Q2 25 | $-73.6M | $-21.6M | ||
| Q1 25 | $-1.4M | $-27.2M | ||
| Q4 24 | $-500.0K | $-24.6M | ||
| Q3 24 | $10.7M | $-14.3M | ||
| Q2 24 | $8.1M | $-17.8M |
| Q1 26 | 32.2% | — | ||
| Q4 25 | 31.5% | 11.5% | ||
| Q3 25 | 33.5% | 11.7% | ||
| Q2 25 | 31.6% | 14.7% | ||
| Q1 25 | 29.9% | 13.6% | ||
| Q4 24 | 32.1% | 16.6% | ||
| Q3 24 | 35.2% | 16.8% | ||
| Q2 24 | 34.1% | 19.9% |
| Q1 26 | — | — | ||
| Q4 25 | 3.5% | -2.6% | ||
| Q3 25 | 7.3% | -2.4% | ||
| Q2 25 | -33.3% | -5.3% | ||
| Q1 25 | -0.2% | -6.1% | ||
| Q4 24 | -6.6% | -4.3% | ||
| Q3 24 | 6.9% | -5.8% | ||
| Q2 24 | 5.3% | -7.9% |
| Q1 26 | 2.2% | — | ||
| Q4 25 | 2.3% | -6.6% | ||
| Q3 25 | 4.0% | -5.4% | ||
| Q2 25 | -36.3% | -7.7% | ||
| Q1 25 | -0.7% | -12.7% | ||
| Q4 24 | -0.3% | -10.7% | ||
| Q3 24 | 5.1% | -6.5% | ||
| Q2 24 | 3.8% | -8.5% |
| Q1 26 | $0.25 | — | ||
| Q4 25 | $0.20 | $-0.22 | ||
| Q3 25 | $0.48 | $-0.20 | ||
| Q2 25 | $-4.00 | $-0.23 | ||
| Q1 25 | $-0.08 | $-0.29 | ||
| Q4 24 | $-0.04 | $-0.26 | ||
| Q3 24 | $0.58 | $-0.16 | ||
| Q2 24 | $0.44 | $-0.20 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $195.8M | $49.9M |
| Total DebtLower is stronger | — | $444.1M |
| Stockholders' EquityBook value | $1.2B | $-1.9M |
| Total Assets | $1.4B | $1.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $195.8M | — | ||
| Q4 25 | $197.0M | $49.9M | ||
| Q3 25 | $167.8M | $34.0M | ||
| Q2 25 | $157.2M | $44.0M | ||
| Q1 25 | $175.6M | $33.1M | ||
| Q4 24 | $159.8M | $26.2M | ||
| Q3 24 | $146.4M | $22.4M | ||
| Q2 24 | $119.9M | $24.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | $444.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $393.1M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $-1.9M | ||
| Q3 25 | $1.2B | $11.4M | ||
| Q2 25 | $1.2B | $18.2M | ||
| Q1 25 | $1.3B | $71.4M | ||
| Q4 24 | $1.3B | $97.5M | ||
| Q3 24 | $1.3B | $110.3M | ||
| Q2 24 | $1.3B | $81.5M |
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.4B | $1.2B | ||
| Q3 25 | $1.4B | $1.2B | ||
| Q2 25 | $1.5B | $1.2B | ||
| Q1 25 | $1.5B | $1.1B | ||
| Q4 24 | $1.5B | $1.1B | ||
| Q3 24 | $1.5B | $1.1B | ||
| Q2 24 | $1.5B | $1.1B |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.03× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.8M | $36.7M |
| Free Cash FlowOCF − Capex | $1.1M | $27.8M |
| FCF MarginFCF / Revenue | 0.5% | 8.2% |
| Capex IntensityCapex / Revenue | 2.3% | 2.6% |
| Cash ConversionOCF / Net Profit | 1.29× | — |
| TTM Free Cash FlowTrailing 4 quarters | $70.1M | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $5.8M | — | ||
| Q4 25 | $46.9M | $36.7M | ||
| Q3 25 | $28.9M | $-26.6M | ||
| Q2 25 | $13.7M | $-7.0M | ||
| Q1 25 | $11.7M | $-22.1M | ||
| Q4 24 | $33.7M | $2.8M | ||
| Q3 24 | $42.4M | $-332.0K | ||
| Q2 24 | $22.9M | $-23.7M |
| Q1 26 | $1.1M | — | ||
| Q4 25 | $42.2M | $27.8M | ||
| Q3 25 | $21.2M | $-44.7M | ||
| Q2 25 | $5.6M | $-27.5M | ||
| Q1 25 | $2.1M | $-63.4M | ||
| Q4 24 | $18.3M | $-15.4M | ||
| Q3 24 | $25.2M | $-36.7M | ||
| Q2 24 | $8.8M | $-59.9M |
| Q1 26 | 0.5% | — | ||
| Q4 25 | 20.9% | 8.2% | ||
| Q3 25 | 9.8% | -12.6% | ||
| Q2 25 | 2.8% | -9.8% | ||
| Q1 25 | 1.1% | -29.7% | ||
| Q4 24 | 9.5% | -6.7% | ||
| Q3 24 | 12.0% | -16.6% | ||
| Q2 24 | 4.1% | -28.7% |
| Q1 26 | 2.3% | — | ||
| Q4 25 | 2.3% | 2.6% | ||
| Q3 25 | 3.6% | 5.1% | ||
| Q2 25 | 4.0% | 7.3% | ||
| Q1 25 | 5.0% | 19.3% | ||
| Q4 24 | 8.0% | 7.9% | ||
| Q3 24 | 8.2% | 16.5% | ||
| Q2 24 | 6.6% | 17.4% |
| Q1 26 | 1.29× | — | ||
| Q4 25 | 10.20× | — | ||
| Q3 25 | 3.36× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.96× | — | ||
| Q2 24 | 2.83× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ROG
Segment breakdown not available.
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
