vs

Side-by-side financial comparison of Orion Group Holdings Inc (ORN) and Thermon Group Holdings, Inc. (THR). Click either name above to swap in a different company.

Orion Group Holdings Inc is the larger business by last-quarter revenue ($216.3M vs $147.3M, roughly 1.5× Thermon Group Holdings, Inc.). Thermon Group Holdings, Inc. runs the higher net margin — 12.4% vs 2.2%, a 10.2% gap on every dollar of revenue. On growth, Orion Group Holdings Inc posted the faster year-over-year revenue change (14.6% vs 9.6%).

Orion Corporation, founded in 1917 and headquartered at Espoo, Finland, is a globally operating Finnish company which develops, manufactures and markets human and veterinary pharmaceuticals and active pharmaceutical ingredients for global markets. All of the company's manufacturing sites and the majority of its R&D units are in Finland.

Thermon Group Holdings, Inc. is a global provider of engineered thermal management solutions, specializing in heat tracing systems, heating cables, temperature monitoring controls, and associated installation support services. It serves core industrial segments including oil and gas, chemical processing, power generation, and food and beverage, with operating bases across North America, Europe, Asia-Pacific, and Latin America.

ORN vs THR — Head-to-Head

Bigger by revenue
ORN
ORN
1.5× larger
ORN
$216.3M
$147.3M
THR
Growing faster (revenue YoY)
ORN
ORN
+5.0% gap
ORN
14.6%
9.6%
THR
Higher net margin
THR
THR
10.2% more per $
THR
12.4%
2.2%
ORN

Income Statement — Q1 FY2026 vs Q3 FY2026

Metric
ORN
ORN
THR
THR
Revenue
$216.3M
$147.3M
Net Profit
$4.7M
$18.3M
Gross Margin
12.0%
46.6%
Operating Margin
18.1%
Net Margin
2.2%
12.4%
Revenue YoY
14.6%
9.6%
Net Profit YoY
435.7%
-1.3%
EPS (diluted)
$0.12
$0.55

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
ORN
ORN
THR
THR
Q1 26
$216.3M
Q4 25
$233.2M
$147.3M
Q3 25
$225.1M
$131.7M
Q2 25
$205.3M
$108.9M
Q1 25
$188.7M
Q4 24
$216.9M
Q3 24
$226.7M
Q2 24
$192.2M
Net Profit
ORN
ORN
THR
THR
Q1 26
$4.7M
Q4 25
$-240.0K
$18.3M
Q3 25
$3.3M
$15.0M
Q2 25
$841.0K
$8.6M
Q1 25
$-1.4M
Q4 24
$6.8M
Q3 24
$4.3M
Q2 24
$-6.6M
Gross Margin
ORN
ORN
THR
THR
Q1 26
12.0%
Q4 25
11.6%
46.6%
Q3 25
13.2%
46.4%
Q2 25
12.6%
44.1%
Q1 25
12.2%
Q4 24
14.0%
Q3 24
11.9%
Q2 24
9.5%
Operating Margin
ORN
ORN
THR
THR
Q1 26
Q4 25
2.2%
18.1%
Q3 25
2.4%
16.4%
Q2 25
1.7%
10.8%
Q1 25
0.4%
Q4 24
4.4%
Q3 24
3.4%
Q2 24
-1.4%
Net Margin
ORN
ORN
THR
THR
Q1 26
2.2%
Q4 25
-0.1%
12.4%
Q3 25
1.5%
11.4%
Q2 25
0.4%
7.9%
Q1 25
-0.7%
Q4 24
3.1%
Q3 24
1.9%
Q2 24
-3.4%
EPS (diluted)
ORN
ORN
THR
THR
Q1 26
$0.12
Q4 25
$-0.00
$0.55
Q3 25
$0.08
$0.45
Q2 25
$0.02
$0.26
Q1 25
$-0.04
Q4 24
$0.22
Q3 24
$0.12
Q2 24
$-0.20

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
ORN
ORN
THR
THR
Cash + ST InvestmentsLiquidity on hand
$6.3M
$46.9M
Total DebtLower is stronger
Stockholders' EquityBook value
$166.7M
$538.7M
Total Assets
$478.7M
$816.7M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
ORN
ORN
THR
THR
Q1 26
$6.3M
Q4 25
$1.6M
$46.9M
Q3 25
$4.9M
$29.7M
Q2 25
$1.7M
$36.5M
Q1 25
$13.0M
Q4 24
$28.3M
Q3 24
$28.3M
Q2 24
$4.8M
Total Debt
ORN
ORN
THR
THR
Q1 26
Q4 25
Q3 25
Q2 25
$33.4M
Q1 25
$23.3M
Q4 24
$23.2M
Q3 24
$28.0M
Q2 24
$60.3M
Stockholders' Equity
ORN
ORN
THR
THR
Q1 26
$166.7M
Q4 25
$159.0M
$538.7M
Q3 25
$157.9M
$515.2M
Q2 25
$153.2M
$509.3M
Q1 25
$150.8M
Q4 24
$150.7M
Q3 24
$142.4M
Q2 24
$111.1M
Total Assets
ORN
ORN
THR
THR
Q1 26
$478.7M
Q4 25
$414.7M
$816.7M
Q3 25
$422.4M
$778.2M
Q2 25
$432.7M
$765.3M
Q1 25
$416.3M
Q4 24
$417.3M
Q3 24
$430.3M
Q2 24
$414.0M
Debt / Equity
ORN
ORN
THR
THR
Q1 26
Q4 25
Q3 25
Q2 25
0.22×
Q1 25
0.15×
Q4 24
0.15×
Q3 24
0.20×
Q2 24
0.54×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
ORN
ORN
THR
THR
Operating Cash FlowLast quarter
$18.0M
Free Cash FlowOCF − Capex
$13.1M
FCF MarginFCF / Revenue
8.9%
Capex IntensityCapex / Revenue
3.3%
Cash ConversionOCF / Net Profit
0.98×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
ORN
ORN
THR
THR
Q1 26
Q4 25
$13.8M
$18.0M
Q3 25
$23.3M
$7.4M
Q2 25
$-5.6M
$10.7M
Q1 25
$-3.4M
Q4 24
$13.4M
Q3 24
$37.5M
Q2 24
$-15.3M
Free Cash Flow
ORN
ORN
THR
THR
Q1 26
Q4 25
$454.0K
$13.1M
Q3 25
$13.9M
$4.4M
Q2 25
$-12.7M
$8.3M
Q1 25
$-12.5M
Q4 24
$9.9M
Q3 24
$33.3M
Q2 24
$-20.0M
FCF Margin
ORN
ORN
THR
THR
Q1 26
Q4 25
0.2%
8.9%
Q3 25
6.2%
3.3%
Q2 25
-6.2%
7.6%
Q1 25
-6.6%
Q4 24
4.6%
Q3 24
14.7%
Q2 24
-10.4%
Capex Intensity
ORN
ORN
THR
THR
Q1 26
Q4 25
5.7%
3.3%
Q3 25
4.2%
2.3%
Q2 25
3.5%
2.2%
Q1 25
4.8%
Q4 24
1.6%
Q3 24
1.8%
Q2 24
2.4%
Cash Conversion
ORN
ORN
THR
THR
Q1 26
Q4 25
0.98×
Q3 25
7.05×
0.50×
Q2 25
-6.61×
1.25×
Q1 25
Q4 24
1.98×
Q3 24
8.79×
Q2 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

ORN
ORN

Segment breakdown not available.

THR
THR

Other$73.7M50%
Transferred At Point In Time$56.1M38%
Transferred Over Time$17.5M12%

Related Comparisons