vs

Side-by-side financial comparison of Orion Group Holdings Inc (ORN) and TOOTSIE ROLL INDUSTRIES INC (TR). Click either name above to swap in a different company.

Orion Group Holdings Inc is the larger business by last-quarter revenue ($216.3M vs $196.3M, roughly 1.1× TOOTSIE ROLL INDUSTRIES INC). TOOTSIE ROLL INDUSTRIES INC runs the higher net margin — 14.7% vs 2.2%, a 12.5% gap on every dollar of revenue. On growth, Orion Group Holdings Inc posted the faster year-over-year revenue change (14.6% vs 1.5%). Over the past eight quarters, TOOTSIE ROLL INDUSTRIES INC's revenue compounded faster (13.2% CAGR vs 6.1%).

Orion Corporation, founded in 1917 and headquartered at Espoo, Finland, is a globally operating Finnish company which develops, manufactures and markets human and veterinary pharmaceuticals and active pharmaceutical ingredients for global markets. All of the company's manufacturing sites and the majority of its R&D units are in Finland.

Tootsie Roll Industries is an American manufacturer of confectionery based in Chicago, Illinois. Its best-known products include the namesake Tootsie Rolls and Tootsie Pops. Tootsie Roll Industries currently markets its brands internationally in Canada, Mexico, and over 75 other countries.

ORN vs TR — Head-to-Head

Bigger by revenue
ORN
ORN
1.1× larger
ORN
$216.3M
$196.3M
TR
Growing faster (revenue YoY)
ORN
ORN
+13.1% gap
ORN
14.6%
1.5%
TR
Higher net margin
TR
TR
12.5% more per $
TR
14.7%
2.2%
ORN
Faster 2-yr revenue CAGR
TR
TR
Annualised
TR
13.2%
6.1%
ORN

Income Statement — Q1 FY2026 vs Q4 FY2025

Metric
ORN
ORN
TR
TR
Revenue
$216.3M
$196.3M
Net Profit
$4.7M
$28.8M
Gross Margin
12.0%
35.7%
Operating Margin
17.0%
Net Margin
2.2%
14.7%
Revenue YoY
14.6%
1.5%
Net Profit YoY
435.7%
27.9%
EPS (diluted)
$0.12

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
ORN
ORN
TR
TR
Q1 26
$216.3M
Q4 25
$233.2M
$196.3M
Q3 25
$225.1M
$232.7M
Q2 25
$205.3M
$155.1M
Q1 25
$188.7M
$148.5M
Q4 24
$216.9M
$193.4M
Q3 24
$226.7M
$225.9M
Q2 24
$192.2M
$150.7M
Net Profit
ORN
ORN
TR
TR
Q1 26
$4.7M
Q4 25
$-240.0K
$28.8M
Q3 25
$3.3M
$35.7M
Q2 25
$841.0K
$17.5M
Q1 25
$-1.4M
$18.1M
Q4 24
$6.8M
$22.5M
Q3 24
$4.3M
$32.8M
Q2 24
$-6.6M
$15.6M
Gross Margin
ORN
ORN
TR
TR
Q1 26
12.0%
Q4 25
11.6%
35.7%
Q3 25
13.2%
34.1%
Q2 25
12.6%
36.4%
Q1 25
12.2%
35.3%
Q4 24
14.0%
39.1%
Q3 24
11.9%
34.1%
Q2 24
9.5%
33.5%
Operating Margin
ORN
ORN
TR
TR
Q1 26
Q4 25
2.2%
17.0%
Q3 25
2.4%
13.9%
Q2 25
1.7%
7.8%
Q1 25
0.4%
15.5%
Q4 24
4.4%
20.0%
Q3 24
3.4%
15.6%
Q2 24
-1.4%
10.2%
Net Margin
ORN
ORN
TR
TR
Q1 26
2.2%
Q4 25
-0.1%
14.7%
Q3 25
1.5%
15.3%
Q2 25
0.4%
11.3%
Q1 25
-0.7%
12.2%
Q4 24
3.1%
11.6%
Q3 24
1.9%
14.5%
Q2 24
-3.4%
10.4%
EPS (diluted)
ORN
ORN
TR
TR
Q1 26
$0.12
Q4 25
$-0.00
Q3 25
$0.08
Q2 25
$0.02
Q1 25
$-0.04
Q4 24
$0.22
Q3 24
$0.12
Q2 24
$-0.20

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
ORN
ORN
TR
TR
Cash + ST InvestmentsLiquidity on hand
$6.3M
$176.6M
Total DebtLower is stronger
Stockholders' EquityBook value
$166.7M
$941.0M
Total Assets
$478.7M
$1.3B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
ORN
ORN
TR
TR
Q1 26
$6.3M
Q4 25
$1.6M
$176.6M
Q3 25
$4.9M
$119.8M
Q2 25
$1.7M
$170.5M
Q1 25
$13.0M
$176.6M
Q4 24
$28.3M
$194.6M
Q3 24
$28.3M
$163.2M
Q2 24
$4.8M
$131.2M
Total Debt
ORN
ORN
TR
TR
Q1 26
Q4 25
Q3 25
Q2 25
$33.4M
Q1 25
$23.3M
Q4 24
$23.2M
Q3 24
$28.0M
Q2 24
$60.3M
Stockholders' Equity
ORN
ORN
TR
TR
Q1 26
$166.7M
Q4 25
$159.0M
$941.0M
Q3 25
$157.9M
$918.9M
Q2 25
$153.2M
$893.1M
Q1 25
$150.8M
$879.4M
Q4 24
$150.7M
$870.7M
Q3 24
$142.4M
$870.2M
Q2 24
$111.1M
$841.4M
Total Assets
ORN
ORN
TR
TR
Q1 26
$478.7M
Q4 25
$414.7M
$1.3B
Q3 25
$422.4M
$1.2B
Q2 25
$432.7M
$1.2B
Q1 25
$416.3M
$1.1B
Q4 24
$417.3M
$1.1B
Q3 24
$430.3M
$1.1B
Q2 24
$414.0M
$1.1B
Debt / Equity
ORN
ORN
TR
TR
Q1 26
Q4 25
Q3 25
Q2 25
0.22×
Q1 25
0.15×
Q4 24
0.15×
Q3 24
0.20×
Q2 24
0.54×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
ORN
ORN
TR
TR
Operating Cash FlowLast quarter
$73.3M
Free Cash FlowOCF − Capex
$61.0M
FCF MarginFCF / Revenue
31.1%
Capex IntensityCapex / Revenue
6.3%
Cash ConversionOCF / Net Profit
2.55×
TTM Free Cash FlowTrailing 4 quarters
$96.4M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
ORN
ORN
TR
TR
Q1 26
Q4 25
$13.8M
$73.3M
Q3 25
$23.3M
$62.2M
Q2 25
$-5.6M
$-8.5M
Q1 25
$-3.4M
$3.6M
Q4 24
$13.4M
$68.8M
Q3 24
$37.5M
$61.3M
Q2 24
$-15.3M
$-12.6M
Free Cash Flow
ORN
ORN
TR
TR
Q1 26
Q4 25
$454.0K
$61.0M
Q3 25
$13.9M
$50.7M
Q2 25
$-12.7M
$-16.0M
Q1 25
$-12.5M
$750.0K
Q4 24
$9.9M
$64.7M
Q3 24
$33.3M
$55.8M
Q2 24
$-20.0M
$-16.6M
FCF Margin
ORN
ORN
TR
TR
Q1 26
Q4 25
0.2%
31.1%
Q3 25
6.2%
21.8%
Q2 25
-6.2%
-10.3%
Q1 25
-6.6%
0.5%
Q4 24
4.6%
33.5%
Q3 24
14.7%
24.7%
Q2 24
-10.4%
-11.0%
Capex Intensity
ORN
ORN
TR
TR
Q1 26
Q4 25
5.7%
6.3%
Q3 25
4.2%
5.0%
Q2 25
3.5%
4.8%
Q1 25
4.8%
1.9%
Q4 24
1.6%
2.1%
Q3 24
1.8%
2.4%
Q2 24
2.4%
2.6%
Cash Conversion
ORN
ORN
TR
TR
Q1 26
Q4 25
2.55×
Q3 25
7.05×
1.74×
Q2 25
-6.61×
-0.49×
Q1 25
0.20×
Q4 24
1.98×
3.06×
Q3 24
8.79×
1.87×
Q2 24
-0.81×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

ORN
ORN

Segment breakdown not available.

TR
TR

Products$194.3M99%
Rental And Royalty$1.9M1%

Related Comparisons