vs
Side-by-side financial comparison of OneStream, Inc. (OS) and Purple Innovation, Inc. (PRPL). Click either name above to swap in a different company.
OneStream, Inc. is the larger business by last-quarter revenue ($163.7M vs $140.7M, roughly 1.2× Purple Innovation, Inc.). OneStream, Inc. runs the higher net margin — 0.6% vs -2.3%, a 2.9% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs 9.1%). OneStream, Inc. produced more free cash flow last quarter ($25.6M vs $-7.8M). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs 8.3%).
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
Purple Carrot is a Needham, Massachusetts-based, and 100% plant-based meal kit company. Founded by Andy Levitt, it offers both prepared meals as well as meal kits to subscribers weekly. As stated in a 2022 article in Cosmopolitan, “each Purple Carrot meal kit results in 72% less carbon being released into the atmosphere as compared to the standard American meal.”
OS vs PRPL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $163.7M | $140.7M |
| Net Profit | $999.0K | $-3.2M |
| Gross Margin | 69.8% | 41.9% |
| Operating Margin | -3.2% | -1.6% |
| Net Margin | 0.6% | -2.3% |
| Revenue YoY | 23.6% | 9.1% |
| Net Profit YoY | — | 62.1% |
| EPS (diluted) | — | $0.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $163.7M | $140.7M | ||
| Q3 25 | $154.3M | $118.8M | ||
| Q2 25 | $147.6M | $105.1M | ||
| Q1 25 | $136.3M | $104.2M | ||
| Q4 24 | $132.5M | $129.0M | ||
| Q3 24 | $129.1M | $118.6M | ||
| Q2 24 | $117.5M | $120.3M | ||
| Q1 24 | $110.3M | $120.0M |
| Q4 25 | $999.0K | $-3.2M | ||
| Q3 25 | $-8.8M | $-11.7M | ||
| Q2 25 | $-18.4M | $-17.3M | ||
| Q1 25 | $-24.0M | $-19.1M | ||
| Q4 24 | — | $-8.5M | ||
| Q3 24 | $-171.9M | $-39.2M | ||
| Q2 24 | $-7.8M | $27.0K | ||
| Q1 24 | $-5.0M | $-50.2M |
| Q4 25 | 69.8% | 41.9% | ||
| Q3 25 | 68.1% | 42.8% | ||
| Q2 25 | 68.6% | 35.9% | ||
| Q1 25 | 68.0% | 39.4% | ||
| Q4 24 | 66.8% | 42.9% | ||
| Q3 24 | 50.1% | 29.7% | ||
| Q2 24 | 68.5% | 40.7% | ||
| Q1 24 | 69.1% | 34.8% |
| Q4 25 | -3.2% | -1.6% | ||
| Q3 25 | -11.3% | -10.2% | ||
| Q2 25 | -21.8% | -13.5% | ||
| Q1 25 | -29.3% | -13.9% | ||
| Q4 24 | -35.8% | -6.0% | ||
| Q3 24 | -197.6% | -39.5% | ||
| Q2 24 | -9.8% | -12.1% | ||
| Q1 24 | -4.9% | -19.3% |
| Q4 25 | 0.6% | -2.3% | ||
| Q3 25 | -5.7% | -9.9% | ||
| Q2 25 | -12.5% | -16.5% | ||
| Q1 25 | -17.6% | -18.4% | ||
| Q4 24 | — | -6.6% | ||
| Q3 24 | -133.1% | -33.1% | ||
| Q2 24 | -6.7% | 0.0% | ||
| Q1 24 | -4.5% | -41.8% |
| Q4 25 | — | $0.03 | ||
| Q3 25 | — | $0.11 | ||
| Q2 25 | — | $0.16 | ||
| Q1 25 | — | $0.18 | ||
| Q4 24 | — | $0.08 | ||
| Q3 24 | $-1.06 | $0.36 | ||
| Q2 24 | — | $0.00 | ||
| Q1 24 | — | $0.47 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $693.6M | $24.3M |
| Total DebtLower is stronger | — | $126.7M |
| Stockholders' EquityBook value | $504.7M | $-29.7M |
| Total Assets | $1.0B | $296.3M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $693.6M | $24.3M | ||
| Q3 25 | $653.9M | $32.4M | ||
| Q2 25 | $652.1M | $34.2M | ||
| Q1 25 | $593.9M | $21.6M | ||
| Q4 24 | $544.2M | $29.0M | ||
| Q3 24 | $495.5M | $23.4M | ||
| Q2 24 | $140.5M | $23.4M | ||
| Q1 24 | — | $34.5M |
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $504.7M | $-29.7M | ||
| Q3 25 | $472.1M | $-26.9M | ||
| Q2 25 | $458.2M | $-15.6M | ||
| Q1 25 | $412.9M | $1.3M | ||
| Q4 24 | $386.2M | $20.2M | ||
| Q3 24 | $458.2M | $28.0M | ||
| Q2 24 | $97.5M | $66.4M | ||
| Q1 24 | $102.5M | $65.5M |
| Q4 25 | $1.0B | $296.3M | ||
| Q3 25 | $949.4M | $302.1M | ||
| Q2 25 | $910.5M | $303.8M | ||
| Q1 25 | $867.3M | $293.8M | ||
| Q4 24 | $823.2M | $307.8M | ||
| Q3 24 | $750.1M | $309.3M | ||
| Q2 24 | $379.7M | $362.1M | ||
| Q1 24 | — | $382.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $25.8M | $-5.8M |
| Free Cash FlowOCF − Capex | $25.6M | $-7.8M |
| FCF MarginFCF / Revenue | 15.7% | -5.5% |
| Capex IntensityCapex / Revenue | 0.1% | 1.4% |
| Cash ConversionOCF / Net Profit | 25.79× | — |
| TTM Free Cash FlowTrailing 4 quarters | $95.6M | $-41.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $25.8M | $-5.8M | ||
| Q3 25 | $5.0M | $-968.0K | ||
| Q2 25 | $29.7M | $-4.0M | ||
| Q1 25 | $36.2M | $-23.1M | ||
| Q4 24 | — | $6.8M | ||
| Q3 24 | $2.4M | $1.1M | ||
| Q2 24 | $8.1M | $-8.9M | ||
| Q1 24 | $25.5M | $-16.8M |
| Q4 25 | $25.6M | $-7.8M | ||
| Q3 25 | $4.8M | $-1.8M | ||
| Q2 25 | $29.4M | $-7.0M | ||
| Q1 25 | $35.8M | $-25.3M | ||
| Q4 24 | — | $5.7M | ||
| Q3 24 | $1.3M | $101.0K | ||
| Q2 24 | $7.7M | $-11.0M | ||
| Q1 24 | $24.9M | $-19.9M |
| Q4 25 | 15.7% | -5.5% | ||
| Q3 25 | 3.1% | -1.5% | ||
| Q2 25 | 19.9% | -6.6% | ||
| Q1 25 | 26.3% | -24.3% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | 1.0% | 0.1% | ||
| Q2 24 | 6.6% | -9.2% | ||
| Q1 24 | 22.5% | -16.5% |
| Q4 25 | 0.1% | 1.4% | ||
| Q3 25 | 0.1% | 0.7% | ||
| Q2 25 | 0.2% | 2.8% | ||
| Q1 25 | 0.3% | 2.2% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | 0.8% | 0.9% | ||
| Q2 24 | 0.3% | 1.7% | ||
| Q1 24 | 0.6% | 2.5% |
| Q4 25 | 25.79× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -330.22× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
