vs
Side-by-side financial comparison of OneStream, Inc. (OS) and Perella Weinberg Partners (PWP). Click either name above to swap in a different company.
Perella Weinberg Partners is the larger business by last-quarter revenue ($219.2M vs $163.7M, roughly 1.3× OneStream, Inc.). Perella Weinberg Partners runs the higher net margin — 6.3% vs 0.6%, a 5.7% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs -2.9%). Perella Weinberg Partners produced more free cash flow last quarter ($30.5M vs $25.6M). Over the past eight quarters, Perella Weinberg Partners's revenue compounded faster (46.5% CAGR vs 21.8%).
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
PJT Partners, Inc. is a global advisory-focused investment bank, founded in October 2015 as part of The Blackstone Group's spin-off of its financial and strategic advisory services businesses.
OS vs PWP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $163.7M | $219.2M |
| Net Profit | $999.0K | $13.8M |
| Gross Margin | 69.8% | — |
| Operating Margin | -3.2% | 8.5% |
| Net Margin | 0.6% | 6.3% |
| Revenue YoY | 23.6% | -2.9% |
| Net Profit YoY | — | — |
| EPS (diluted) | — | $0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $163.7M | $219.2M | ||
| Q3 25 | $154.3M | $164.6M | ||
| Q2 25 | $147.6M | $155.3M | ||
| Q1 25 | $136.3M | $211.8M | ||
| Q4 24 | $132.5M | $225.7M | ||
| Q3 24 | $129.1M | $278.2M | ||
| Q2 24 | $117.5M | $272.0M | ||
| Q1 24 | $110.3M | $102.1M |
| Q4 25 | $999.0K | $13.8M | ||
| Q3 25 | $-8.8M | $6.0M | ||
| Q2 25 | $-18.4M | $2.7M | ||
| Q1 25 | $-24.0M | $17.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-171.9M | $16.4M | ||
| Q2 24 | $-7.8M | $-66.0M | ||
| Q1 24 | $-5.0M | $-35.8M |
| Q4 25 | 69.8% | — | ||
| Q3 25 | 68.1% | — | ||
| Q2 25 | 68.6% | — | ||
| Q1 25 | 68.0% | — | ||
| Q4 24 | 66.8% | — | ||
| Q3 24 | 50.1% | — | ||
| Q2 24 | 68.5% | — | ||
| Q1 24 | 69.1% | — |
| Q4 25 | -3.2% | 8.5% | ||
| Q3 25 | -11.3% | 5.4% | ||
| Q2 25 | -21.8% | 5.8% | ||
| Q1 25 | -29.3% | 5.5% | ||
| Q4 24 | -35.8% | — | ||
| Q3 24 | -197.6% | 12.9% | ||
| Q2 24 | -9.8% | -30.2% | ||
| Q1 24 | -4.9% | -52.4% |
| Q4 25 | 0.6% | 6.3% | ||
| Q3 25 | -5.7% | 3.6% | ||
| Q2 25 | -12.5% | 1.8% | ||
| Q1 25 | -17.6% | 8.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | -133.1% | 5.9% | ||
| Q2 24 | -6.7% | -24.3% | ||
| Q1 24 | -4.5% | -35.1% |
| Q4 25 | — | $0.11 | ||
| Q3 25 | — | $0.08 | ||
| Q2 25 | — | $0.04 | ||
| Q1 25 | — | $0.24 | ||
| Q4 24 | — | — | ||
| Q3 24 | $-1.06 | $0.24 | ||
| Q2 24 | — | $-1.21 | ||
| Q1 24 | — | $-0.91 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $693.6M | $255.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $504.7M | $-127.4M |
| Total Assets | $1.0B | $797.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $693.6M | $255.9M | ||
| Q3 25 | $653.9M | $185.5M | ||
| Q2 25 | $652.1M | $145.0M | ||
| Q1 25 | $593.9M | $111.2M | ||
| Q4 24 | $544.2M | $407.4M | ||
| Q3 24 | $495.5M | $335.1M | ||
| Q2 24 | $140.5M | $185.3M | ||
| Q1 24 | — | $156.7M |
| Q4 25 | $504.7M | $-127.4M | ||
| Q3 25 | $472.1M | $-302.4M | ||
| Q2 25 | $458.2M | $-318.4M | ||
| Q1 25 | $412.9M | $-323.1M | ||
| Q4 24 | $386.2M | $-421.4M | ||
| Q3 24 | $458.2M | $-360.8M | ||
| Q2 24 | $97.5M | $-283.0M | ||
| Q1 24 | $102.5M | $161.9M |
| Q4 25 | $1.0B | $797.6M | ||
| Q3 25 | $949.4M | $650.2M | ||
| Q2 25 | $910.5M | $606.7M | ||
| Q1 25 | $867.3M | $570.5M | ||
| Q4 24 | $823.2M | $876.8M | ||
| Q3 24 | $750.1M | $810.9M | ||
| Q2 24 | $379.7M | $645.5M | ||
| Q1 24 | — | $583.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $25.8M | $34.8M |
| Free Cash FlowOCF − Capex | $25.6M | $30.5M |
| FCF MarginFCF / Revenue | 15.7% | 13.9% |
| Capex IntensityCapex / Revenue | 0.1% | 2.0% |
| Cash ConversionOCF / Net Profit | 25.79× | 2.52× |
| TTM Free Cash FlowTrailing 4 quarters | $95.6M | $-34.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $25.8M | $34.8M | ||
| Q3 25 | $5.0M | $59.2M | ||
| Q2 25 | $29.7M | $56.1M | ||
| Q1 25 | $36.2M | $-176.5M | ||
| Q4 24 | — | $223.4M | ||
| Q3 24 | $2.4M | $200.3M | ||
| Q2 24 | $8.1M | $90.0M | ||
| Q1 24 | $25.5M | $-206.3M |
| Q4 25 | $25.6M | $30.5M | ||
| Q3 25 | $4.8M | $57.6M | ||
| Q2 25 | $29.4M | $55.3M | ||
| Q1 25 | $35.8M | $-177.6M | ||
| Q4 24 | — | $207.0M | ||
| Q3 24 | $1.3M | $199.3M | ||
| Q2 24 | $7.7M | $83.7M | ||
| Q1 24 | $24.9M | $-214.8M |
| Q4 25 | 15.7% | 13.9% | ||
| Q3 25 | 3.1% | 35.0% | ||
| Q2 25 | 19.9% | 35.6% | ||
| Q1 25 | 26.3% | -83.8% | ||
| Q4 24 | — | 91.7% | ||
| Q3 24 | 1.0% | 71.6% | ||
| Q2 24 | 6.6% | 30.8% | ||
| Q1 24 | 22.5% | -210.3% |
| Q4 25 | 0.1% | 2.0% | ||
| Q3 25 | 0.1% | 0.9% | ||
| Q2 25 | 0.2% | 0.5% | ||
| Q1 25 | 0.3% | 0.5% | ||
| Q4 24 | — | 7.3% | ||
| Q3 24 | 0.8% | 0.4% | ||
| Q2 24 | 0.3% | 2.3% | ||
| Q1 24 | 0.6% | 8.3% |
| Q4 25 | 25.79× | 2.52× | ||
| Q3 25 | — | 9.85× | ||
| Q2 25 | — | 20.50× | ||
| Q1 25 | — | -10.18× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 12.23× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
PWP
Segment breakdown not available.
