vs
Side-by-side financial comparison of OneStream, Inc. (OS) and Riot Platforms, Inc. (RIOT). Click either name above to swap in a different company.
OneStream, Inc. is the larger business by last-quarter revenue ($163.7M vs $152.8M, roughly 1.1× Riot Platforms, Inc.). OneStream, Inc. runs the higher net margin — 0.6% vs -452.0%, a 452.6% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs 7.2%). OneStream, Inc. produced more free cash flow last quarter ($25.6M vs $-774.3M). Over the past eight quarters, Riot Platforms, Inc.'s revenue compounded faster (38.8% CAGR vs 21.8%).
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
Riot Platforms, Inc. is a leading U.S.-based enterprise focused on Bitcoin mining, operating multiple large-scale, energy-efficient data centers across North America. It also invests in blockchain infrastructure development and holds Bitcoin as a core long-term reserve asset, centering its business strategy around the digital asset ecosystem.
OS vs RIOT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $163.7M | $152.8M |
| Net Profit | $999.0K | $-690.7M |
| Gross Margin | 69.8% | — |
| Operating Margin | -3.2% | -447.9% |
| Net Margin | 0.6% | -452.0% |
| Revenue YoY | 23.6% | 7.2% |
| Net Profit YoY | — | -606.3% |
| EPS (diluted) | — | $-1.89 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $163.7M | $152.8M | ||
| Q3 25 | $154.3M | $180.2M | ||
| Q2 25 | $147.6M | $153.0M | ||
| Q1 25 | $136.3M | $161.4M | ||
| Q4 24 | $132.5M | $142.6M | ||
| Q3 24 | $129.1M | $84.8M | ||
| Q2 24 | $117.5M | $70.0M | ||
| Q1 24 | $110.3M | $79.3M |
| Q4 25 | $999.0K | $-690.7M | ||
| Q3 25 | $-8.8M | $104.5M | ||
| Q2 25 | $-18.4M | $219.5M | ||
| Q1 25 | $-24.0M | $-296.4M | ||
| Q4 24 | — | $136.4M | ||
| Q3 24 | $-171.9M | $-154.4M | ||
| Q2 24 | $-7.8M | $-84.4M | ||
| Q1 24 | $-5.0M | $211.8M |
| Q4 25 | 69.8% | — | ||
| Q3 25 | 68.1% | — | ||
| Q2 25 | 68.6% | — | ||
| Q1 25 | 68.0% | — | ||
| Q4 24 | 66.8% | — | ||
| Q3 24 | 50.1% | — | ||
| Q2 24 | 68.5% | — | ||
| Q1 24 | 69.1% | — |
| Q4 25 | -3.2% | -447.9% | ||
| Q3 25 | -11.3% | 44.4% | ||
| Q2 25 | -21.8% | — | ||
| Q1 25 | -29.3% | -144.9% | ||
| Q4 24 | -35.8% | — | ||
| Q3 24 | -197.6% | -143.3% | ||
| Q2 24 | -9.8% | -167.2% | ||
| Q1 24 | -4.9% | — |
| Q4 25 | 0.6% | -452.0% | ||
| Q3 25 | -5.7% | 58.0% | ||
| Q2 25 | -12.5% | 143.4% | ||
| Q1 25 | -17.6% | -183.6% | ||
| Q4 24 | — | 95.7% | ||
| Q3 24 | -133.1% | -182.1% | ||
| Q2 24 | -6.7% | -120.6% | ||
| Q1 24 | -4.5% | 267.1% |
| Q4 25 | — | $-1.89 | ||
| Q3 25 | — | $0.26 | ||
| Q2 25 | — | $0.58 | ||
| Q1 25 | — | $-0.90 | ||
| Q4 24 | — | $0.39 | ||
| Q3 24 | $-1.06 | $-0.54 | ||
| Q2 24 | — | $-0.32 | ||
| Q1 24 | — | $0.51 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $693.6M | $233.5M |
| Total DebtLower is stronger | — | $840.8M |
| Stockholders' EquityBook value | $504.7M | $2.9B |
| Total Assets | $1.0B | $3.9B |
| Debt / EquityLower = less leverage | — | 0.29× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $693.6M | $233.5M | ||
| Q3 25 | $653.9M | $330.7M | ||
| Q2 25 | $652.1M | $255.4M | ||
| Q1 25 | $593.9M | $163.7M | ||
| Q4 24 | $544.2M | $277.9M | ||
| Q3 24 | $495.5M | $355.7M | ||
| Q2 24 | $140.5M | $481.2M | ||
| Q1 24 | — | $688.5M |
| Q4 25 | — | $840.8M | ||
| Q3 25 | — | $5.3M | ||
| Q2 25 | — | $5.3M | ||
| Q1 25 | — | $5.3M | ||
| Q4 24 | — | $584.6M | ||
| Q3 24 | — | $5.7M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $504.7M | $2.9B | ||
| Q3 25 | $472.1M | $3.5B | ||
| Q2 25 | $458.2M | $3.3B | ||
| Q1 25 | $412.9M | $2.9B | ||
| Q4 24 | $386.2M | $3.1B | ||
| Q3 24 | $458.2M | $2.7B | ||
| Q2 24 | $97.5M | $2.6B | ||
| Q1 24 | $102.5M | $2.5B |
| Q4 25 | $1.0B | $3.9B | ||
| Q3 25 | $949.4M | $4.5B | ||
| Q2 25 | $910.5M | $4.3B | ||
| Q1 25 | $867.3M | $3.7B | ||
| Q4 24 | $823.2M | $3.9B | ||
| Q3 24 | $750.1M | $2.9B | ||
| Q2 24 | $379.7M | $2.7B | ||
| Q1 24 | — | $2.6B |
| Q4 25 | — | 0.29× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.19× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $25.8M | $-572.9M |
| Free Cash FlowOCF − Capex | $25.6M | $-774.3M |
| FCF MarginFCF / Revenue | 15.7% | -506.6% |
| Capex IntensityCapex / Revenue | 0.1% | 131.8% |
| Cash ConversionOCF / Net Profit | 25.79× | — |
| TTM Free Cash FlowTrailing 4 quarters | $95.6M | $-1.4B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $25.8M | $-572.9M | ||
| Q3 25 | $5.0M | $-114.0M | ||
| Q2 25 | $29.7M | $-231.3M | ||
| Q1 25 | $36.2M | $-122.1M | ||
| Q4 24 | — | $-255.1M | ||
| Q3 24 | $2.4M | $-56.3M | ||
| Q2 24 | $8.1M | $-42.5M | ||
| Q1 24 | $25.5M | $-57.9M |
| Q4 25 | $25.6M | $-774.3M | ||
| Q3 25 | $4.8M | $-139.7M | ||
| Q2 25 | $29.4M | $-291.7M | ||
| Q1 25 | $35.8M | $-154.9M | ||
| Q4 24 | — | $-495.4M | ||
| Q3 24 | $1.3M | $-127.6M | ||
| Q2 24 | $7.7M | $-96.1M | ||
| Q1 24 | $24.9M | $-115.2M |
| Q4 25 | 15.7% | -506.6% | ||
| Q3 25 | 3.1% | -77.5% | ||
| Q2 25 | 19.9% | -190.7% | ||
| Q1 25 | 26.3% | -96.0% | ||
| Q4 24 | — | -347.5% | ||
| Q3 24 | 1.0% | -150.5% | ||
| Q2 24 | 6.6% | -137.2% | ||
| Q1 24 | 22.5% | -145.2% |
| Q4 25 | 0.1% | 131.8% | ||
| Q3 25 | 0.1% | 14.3% | ||
| Q2 25 | 0.2% | 39.5% | ||
| Q1 25 | 0.3% | 20.4% | ||
| Q4 24 | — | 168.6% | ||
| Q3 24 | 0.8% | 84.1% | ||
| Q2 24 | 0.3% | 76.5% | ||
| Q1 24 | 0.6% | 72.3% |
| Q4 25 | 25.79× | — | ||
| Q3 25 | — | -1.09× | ||
| Q2 25 | — | -1.05× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -1.87× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -0.27× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
RIOT
| Bitcoin Mining Segment | $131.7M | 86% |
| Engineering Segment | $21.1M | 14% |
