vs
Side-by-side financial comparison of OneStream, Inc. (OS) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
OneStream, Inc. is the larger business by last-quarter revenue ($163.7M vs $93.5M, roughly 1.8× COMSCORE, INC.). COMSCORE, INC. runs the higher net margin — 3.2% vs 0.6%, a 2.6% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs -1.5%). OneStream, Inc. produced more free cash flow last quarter ($25.6M vs $2.9M). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs 3.8%).
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
OS vs SCOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $163.7M | $93.5M |
| Net Profit | $999.0K | $3.0M |
| Gross Margin | 69.8% | 41.0% |
| Operating Margin | -3.2% | 7.0% |
| Net Margin | 0.6% | 3.2% |
| Revenue YoY | 23.6% | -1.5% |
| Net Profit YoY | — | -3.7% |
| EPS (diluted) | — | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $163.7M | $93.5M | ||
| Q3 25 | $154.3M | $88.9M | ||
| Q2 25 | $147.6M | $89.4M | ||
| Q1 25 | $136.3M | $85.7M | ||
| Q4 24 | $132.5M | $94.9M | ||
| Q3 24 | $129.1M | $88.5M | ||
| Q2 24 | $117.5M | $85.8M | ||
| Q1 24 | $110.3M | $86.8M |
| Q4 25 | $999.0K | $3.0M | ||
| Q3 25 | $-8.8M | $453.0K | ||
| Q2 25 | $-18.4M | $-9.5M | ||
| Q1 25 | $-24.0M | $-4.0M | ||
| Q4 24 | — | $3.1M | ||
| Q3 24 | $-171.9M | $-60.6M | ||
| Q2 24 | $-7.8M | $-1.7M | ||
| Q1 24 | $-5.0M | $-1.1M |
| Q4 25 | 69.8% | 41.0% | ||
| Q3 25 | 68.1% | 40.6% | ||
| Q2 25 | 68.6% | 40.6% | ||
| Q1 25 | 68.0% | 39.6% | ||
| Q4 24 | 66.8% | 42.4% | ||
| Q3 24 | 50.1% | 41.2% | ||
| Q2 24 | 68.5% | 39.5% | ||
| Q1 24 | 69.1% | 42.3% |
| Q4 25 | -3.2% | 7.0% | ||
| Q3 25 | -11.3% | 1.9% | ||
| Q2 25 | -21.8% | -1.9% | ||
| Q1 25 | -29.3% | -2.4% | ||
| Q4 24 | -35.8% | 4.1% | ||
| Q3 24 | -197.6% | -67.4% | ||
| Q2 24 | -9.8% | -2.2% | ||
| Q1 24 | -4.9% | -2.2% |
| Q4 25 | 0.6% | 3.2% | ||
| Q3 25 | -5.7% | 0.5% | ||
| Q2 25 | -12.5% | -10.6% | ||
| Q1 25 | -17.6% | -4.7% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | -133.1% | -68.5% | ||
| Q2 24 | -6.7% | -2.0% | ||
| Q1 24 | -4.5% | -1.2% |
| Q4 25 | — | $9.50 | ||
| Q3 25 | — | $-0.86 | ||
| Q2 25 | — | $-2.73 | ||
| Q1 25 | — | $-1.66 | ||
| Q4 24 | — | $-0.47 | ||
| Q3 24 | $-1.06 | $-12.79 | ||
| Q2 24 | — | $-1.19 | ||
| Q1 24 | — | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $693.6M | $23.6M |
| Total DebtLower is stronger | — | $41.5M |
| Stockholders' EquityBook value | $504.7M | $111.4M |
| Total Assets | $1.0B | $407.7M |
| Debt / EquityLower = less leverage | — | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $693.6M | $23.6M | ||
| Q3 25 | $653.9M | $26.7M | ||
| Q2 25 | $652.1M | $26.0M | ||
| Q1 25 | $593.9M | $31.0M | ||
| Q4 24 | $544.2M | $29.9M | ||
| Q3 24 | $495.5M | $20.0M | ||
| Q2 24 | $140.5M | $14.7M | ||
| Q1 24 | — | $18.7M |
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $504.7M | $111.4M | ||
| Q3 25 | $472.1M | $-26.3M | ||
| Q2 25 | $458.2M | $-21.7M | ||
| Q1 25 | $412.9M | $-13.5M | ||
| Q4 24 | $386.2M | $-8.3M | ||
| Q3 24 | $458.2M | $-2.7M | ||
| Q2 24 | $97.5M | $45.8M | ||
| Q1 24 | $102.5M | $51.4M |
| Q4 25 | $1.0B | $407.7M | ||
| Q3 25 | $949.4M | $406.9M | ||
| Q2 25 | $910.5M | $415.9M | ||
| Q1 25 | $867.3M | $421.5M | ||
| Q4 24 | $823.2M | $430.2M | ||
| Q3 24 | $750.1M | $412.5M | ||
| Q2 24 | $379.7M | $474.1M | ||
| Q1 24 | — | $477.7M |
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $25.8M | $3.2M |
| Free Cash FlowOCF − Capex | $25.6M | $2.9M |
| FCF MarginFCF / Revenue | 15.7% | 3.1% |
| Capex IntensityCapex / Revenue | 0.1% | 0.3% |
| Cash ConversionOCF / Net Profit | 25.79× | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | $95.6M | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $25.8M | $3.2M | ||
| Q3 25 | $5.0M | $9.5M | ||
| Q2 25 | $29.7M | $932.0K | ||
| Q1 25 | $36.2M | $9.1M | ||
| Q4 24 | — | $-10.0M | ||
| Q3 24 | $2.4M | $12.5M | ||
| Q2 24 | $8.1M | $8.7M | ||
| Q1 24 | $25.5M | $6.9M |
| Q4 25 | $25.6M | $2.9M | ||
| Q3 25 | $4.8M | $9.4M | ||
| Q2 25 | $29.4M | $787.0K | ||
| Q1 25 | $35.8M | $8.7M | ||
| Q4 24 | — | $-10.3M | ||
| Q3 24 | $1.3M | $12.4M | ||
| Q2 24 | $7.7M | $8.5M | ||
| Q1 24 | $24.9M | $6.6M |
| Q4 25 | 15.7% | 3.1% | ||
| Q3 25 | 3.1% | 10.5% | ||
| Q2 25 | 19.9% | 0.9% | ||
| Q1 25 | 26.3% | 10.1% | ||
| Q4 24 | — | -10.8% | ||
| Q3 24 | 1.0% | 14.0% | ||
| Q2 24 | 6.6% | 10.0% | ||
| Q1 24 | 22.5% | 7.6% |
| Q4 25 | 0.1% | 0.3% | ||
| Q3 25 | 0.1% | 0.1% | ||
| Q2 25 | 0.2% | 0.2% | ||
| Q1 25 | 0.3% | 0.4% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | 0.8% | 0.1% | ||
| Q2 24 | 0.3% | 0.2% | ||
| Q1 24 | 0.6% | 0.3% |
| Q4 25 | 25.79× | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
