vs
Side-by-side financial comparison of OneStream, Inc. (OS) and SMITH & WESSON BRANDS, INC. (SWBI). Click either name above to swap in a different company.
OneStream, Inc. is the larger business by last-quarter revenue ($163.7M vs $124.7M, roughly 1.3× SMITH & WESSON BRANDS, INC.). SMITH & WESSON BRANDS, INC. runs the higher net margin — 1.5% vs 0.6%, a 0.9% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs -3.9%). OneStream, Inc. produced more free cash flow last quarter ($25.6M vs $16.3M). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs -4.8%).
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
Smith & Wesson Brands, Inc. (S&W) is an American firearm manufacturer headquartered in Maryville, Tennessee, United States.
OS vs SWBI — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $163.7M | $124.7M |
| Net Profit | $999.0K | $1.9M |
| Gross Margin | 69.8% | 24.3% |
| Operating Margin | -3.2% | 3.3% |
| Net Margin | 0.6% | 1.5% |
| Revenue YoY | 23.6% | -3.9% |
| Net Profit YoY | — | -53.6% |
| EPS (diluted) | — | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $163.7M | $124.7M | ||
| Q3 25 | $154.3M | $85.1M | ||
| Q2 25 | $147.6M | $140.8M | ||
| Q1 25 | $136.3M | $115.9M | ||
| Q4 24 | $132.5M | $129.7M | ||
| Q3 24 | $129.1M | $88.3M | ||
| Q2 24 | $117.5M | $159.1M | ||
| Q1 24 | $110.3M | $137.5M |
| Q4 25 | $999.0K | $1.9M | ||
| Q3 25 | $-8.8M | $-3.4M | ||
| Q2 25 | $-18.4M | $8.6M | ||
| Q1 25 | $-24.0M | $2.1M | ||
| Q4 24 | — | $4.5M | ||
| Q3 24 | $-171.9M | $-1.9M | ||
| Q2 24 | $-7.8M | $27.9M | ||
| Q1 24 | $-5.0M | $7.9M |
| Q4 25 | 69.8% | 24.3% | ||
| Q3 25 | 68.1% | 25.9% | ||
| Q2 25 | 68.6% | 28.8% | ||
| Q1 25 | 68.0% | 24.1% | ||
| Q4 24 | 66.8% | 26.6% | ||
| Q3 24 | 50.1% | 27.4% | ||
| Q2 24 | 68.5% | 35.5% | ||
| Q1 24 | 69.1% | 28.7% |
| Q4 25 | -3.2% | 3.3% | ||
| Q3 25 | -11.3% | -3.5% | ||
| Q2 25 | -21.8% | 9.3% | ||
| Q1 25 | -29.3% | 4.1% | ||
| Q4 24 | -35.8% | 5.8% | ||
| Q3 24 | -197.6% | -1.7% | ||
| Q2 24 | -9.8% | 17.4% | ||
| Q1 24 | -4.9% | 8.2% |
| Q4 25 | 0.6% | 1.5% | ||
| Q3 25 | -5.7% | -4.0% | ||
| Q2 25 | -12.5% | 6.1% | ||
| Q1 25 | -17.6% | 1.8% | ||
| Q4 24 | — | 3.5% | ||
| Q3 24 | -133.1% | -2.1% | ||
| Q2 24 | -6.7% | 17.5% | ||
| Q1 24 | -4.5% | 5.7% |
| Q4 25 | — | $0.04 | ||
| Q3 25 | — | $-0.08 | ||
| Q2 25 | — | $0.19 | ||
| Q1 25 | — | $0.05 | ||
| Q4 24 | — | $0.10 | ||
| Q3 24 | $-1.06 | $-0.04 | ||
| Q2 24 | — | $0.60 | ||
| Q1 24 | — | $0.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $693.6M | $22.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $504.7M | $363.2M |
| Total Assets | $1.0B | $548.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $693.6M | $22.4M | ||
| Q3 25 | $653.9M | $18.0M | ||
| Q2 25 | $652.1M | $25.2M | ||
| Q1 25 | $593.9M | $26.7M | ||
| Q4 24 | $544.2M | $39.1M | ||
| Q3 24 | $495.5M | $35.5M | ||
| Q2 24 | $140.5M | $60.8M | ||
| Q1 24 | — | $47.4M |
| Q4 25 | $504.7M | $363.2M | ||
| Q3 25 | $472.1M | $364.4M | ||
| Q2 25 | $458.2M | $372.5M | ||
| Q1 25 | $412.9M | $366.9M | ||
| Q4 24 | $386.2M | $371.5M | ||
| Q3 24 | $458.2M | $380.0M | ||
| Q2 24 | $97.5M | $399.9M | ||
| Q1 24 | $102.5M | $376.4M |
| Q4 25 | $1.0B | $548.6M | ||
| Q3 25 | $949.4M | $554.6M | ||
| Q2 25 | $910.5M | $559.6M | ||
| Q1 25 | $867.3M | $578.9M | ||
| Q4 24 | $823.2M | $587.4M | ||
| Q3 24 | $750.1M | $571.3M | ||
| Q2 24 | $379.7M | $577.4M | ||
| Q1 24 | — | $570.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $25.8M | $27.3M |
| Free Cash FlowOCF − Capex | $25.6M | $16.3M |
| FCF MarginFCF / Revenue | 15.7% | 13.1% |
| Capex IntensityCapex / Revenue | 0.1% | 8.8% |
| Cash ConversionOCF / Net Profit | 25.79× | 14.22× |
| TTM Free Cash FlowTrailing 4 quarters | $95.6M | $21.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $25.8M | $27.3M | ||
| Q3 25 | $5.0M | $-8.1M | ||
| Q2 25 | $29.7M | $40.8M | ||
| Q1 25 | $36.2M | $-9.8M | ||
| Q4 24 | — | $-7.4M | ||
| Q3 24 | $2.4M | $-30.8M | ||
| Q2 24 | $8.1M | $43.7M | ||
| Q1 24 | $25.5M | $25.2M |
| Q4 25 | $25.6M | $16.3M | ||
| Q3 25 | $4.8M | $-12.4M | ||
| Q2 25 | $29.4M | $33.5M | ||
| Q1 25 | $35.8M | $-16.1M | ||
| Q4 24 | — | $-10.7M | ||
| Q3 24 | $1.3M | $-35.5M | ||
| Q2 24 | $7.7M | $38.2M | ||
| Q1 24 | $24.9M | $7.0M |
| Q4 25 | 15.7% | 13.1% | ||
| Q3 25 | 3.1% | -14.6% | ||
| Q2 25 | 19.9% | 23.8% | ||
| Q1 25 | 26.3% | -13.9% | ||
| Q4 24 | — | -8.3% | ||
| Q3 24 | 1.0% | -40.2% | ||
| Q2 24 | 6.6% | 24.0% | ||
| Q1 24 | 22.5% | 5.1% |
| Q4 25 | 0.1% | 8.8% | ||
| Q3 25 | 0.1% | 5.0% | ||
| Q2 25 | 0.2% | 5.2% | ||
| Q1 25 | 0.3% | 5.4% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | 0.8% | 5.3% | ||
| Q2 24 | 0.3% | 3.5% | ||
| Q1 24 | 0.6% | 13.2% |
| Q4 25 | 25.79× | 14.22× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 4.73× | ||
| Q1 25 | — | -4.68× | ||
| Q4 24 | — | -1.63× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.57× | ||
| Q1 24 | — | 3.20× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
SWBI
Segment breakdown not available.
