vs
Side-by-side financial comparison of OneSpan Inc. (OSPN) and REGIS CORP (RGS). Click either name above to swap in a different company.
OneSpan Inc. is the larger business by last-quarter revenue ($65.9M vs $57.1M, roughly 1.2× REGIS CORP). OneSpan Inc. runs the higher net margin — 17.5% vs 0.8%, a 16.7% gap on every dollar of revenue. On growth, REGIS CORP posted the faster year-over-year revenue change (22.3% vs 4.1%). Over the past eight quarters, REGIS CORP's revenue compounded faster (7.8% CAGR vs 4.0%).
OneSpan Inc. is an information security company based in Boston, Massachusetts. Services include an internet fraud prevention platform, multi-factor authentication tools and electronic signature software.
REGIS CORPRGSEarnings & Financial Report
Regis Corporation is an American operator of hair salons. As of August 2021, it has 5,563 franchised and 276 company-owned salons. Its headquarters are in Minneapolis, Minnesota.
OSPN vs RGS — Head-to-Head
Income Statement — Q1 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $65.9M | $57.1M |
| Net Profit | $11.6M | $456.0K |
| Gross Margin | 73.6% | — |
| Operating Margin | 22.5% | 10.8% |
| Net Margin | 17.5% | 0.8% |
| Revenue YoY | 4.1% | 22.3% |
| Net Profit YoY | — | -94.0% |
| EPS (diluted) | $0.39 | $0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $65.9M | — | ||
| Q4 25 | $62.9M | $57.1M | ||
| Q3 25 | $57.1M | $59.0M | ||
| Q2 25 | $59.8M | $60.4M | ||
| Q1 25 | $63.4M | $57.0M | ||
| Q4 24 | $61.2M | $46.7M | ||
| Q3 24 | $56.2M | $46.1M | ||
| Q2 24 | $60.9M | $49.4M |
| Q1 26 | $11.6M | — | ||
| Q4 25 | $43.5M | $456.0K | ||
| Q3 25 | $6.5M | $1.4M | ||
| Q2 25 | $8.3M | $116.5M | ||
| Q1 25 | $14.5M | $250.0K | ||
| Q4 24 | $28.8M | $7.6M | ||
| Q3 24 | $8.3M | $-853.0K | ||
| Q2 24 | $6.6M | $91.2M |
| Q1 26 | 73.6% | — | ||
| Q4 25 | 73.6% | — | ||
| Q3 25 | 73.6% | — | ||
| Q2 25 | 73.5% | — | ||
| Q1 25 | 74.3% | — | ||
| Q4 24 | 74.0% | — | ||
| Q3 24 | 73.9% | — | ||
| Q2 24 | 66.2% | — |
| Q1 26 | 22.5% | — | ||
| Q4 25 | 19.9% | 10.8% | ||
| Q3 25 | 14.4% | 10.0% | ||
| Q2 25 | 17.6% | 12.1% | ||
| Q1 25 | 27.1% | 8.8% | ||
| Q4 24 | 19.3% | 11.8% | ||
| Q3 24 | 20.0% | 4.6% | ||
| Q2 24 | 12.5% | — |
| Q1 26 | 17.5% | — | ||
| Q4 25 | 69.2% | 0.8% | ||
| Q3 25 | 11.4% | 2.3% | ||
| Q2 25 | 13.9% | 192.9% | ||
| Q1 25 | 22.9% | 0.4% | ||
| Q4 24 | 47.1% | 16.4% | ||
| Q3 24 | 14.7% | -1.9% | ||
| Q2 24 | 10.8% | 184.7% |
| Q1 26 | $0.39 | — | ||
| Q4 25 | $1.13 | $0.16 | ||
| Q3 25 | $0.17 | $0.49 | ||
| Q2 25 | $0.21 | $43.67 | ||
| Q1 25 | $0.37 | $0.08 | ||
| Q4 24 | $0.73 | $2.71 | ||
| Q3 24 | $0.21 | $-0.36 | ||
| Q2 24 | $0.17 | $38.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $49.8M | $18.4M |
| Total DebtLower is stronger | — | $113.3M |
| Stockholders' EquityBook value | $272.0M | $188.7M |
| Total Assets | $383.1M | $588.3M |
| Debt / EquityLower = less leverage | — | 0.60× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $49.8M | — | ||
| Q4 25 | $70.5M | $18.4M | ||
| Q3 25 | $85.6M | $16.6M | ||
| Q2 25 | $92.9M | $17.0M | ||
| Q1 25 | $105.2M | $13.3M | ||
| Q4 24 | $83.2M | $10.2M | ||
| Q3 24 | $77.5M | $6.3M | ||
| Q2 24 | $63.8M | $10.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | $113.3M | ||
| Q3 25 | — | $111.3M | ||
| Q2 25 | — | $110.8M | ||
| Q1 25 | — | $112.0M | ||
| Q4 24 | — | $111.5M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $99.5M |
| Q1 26 | $272.0M | — | ||
| Q4 25 | $271.8M | $188.7M | ||
| Q3 25 | $238.3M | $187.6M | ||
| Q2 25 | $242.5M | $185.6M | ||
| Q1 25 | $231.1M | $68.6M | ||
| Q4 24 | $212.5M | $66.7M | ||
| Q3 24 | $194.6M | $56.4M | ||
| Q2 24 | $178.6M | $56.8M |
| Q1 26 | $383.1M | — | ||
| Q4 25 | $397.7M | $588.3M | ||
| Q3 25 | $343.5M | $592.1M | ||
| Q2 25 | $357.1M | $599.0M | ||
| Q1 25 | $333.8M | $511.2M | ||
| Q4 24 | $338.7M | $530.1M | ||
| Q3 24 | $289.3M | $508.9M | ||
| Q2 24 | $286.9M | $530.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.60× | ||
| Q3 25 | — | 0.59× | ||
| Q2 25 | — | 0.60× | ||
| Q1 25 | — | 1.63× | ||
| Q4 24 | — | 1.67× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 1.75× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $28.2M | $1.7M |
| Free Cash FlowOCF − Capex | — | $891.0K |
| FCF MarginFCF / Revenue | — | 1.6% |
| Capex IntensityCapex / Revenue | — | 1.4% |
| Cash ConversionOCF / Net Profit | 2.44× | 3.65× |
| TTM Free Cash FlowTrailing 4 quarters | — | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $28.2M | — | ||
| Q4 25 | $12.6M | $1.7M | ||
| Q3 25 | $11.3M | $2.3M | ||
| Q2 25 | $6.2M | $6.8M | ||
| Q1 25 | $29.4M | $6.2M | ||
| Q4 24 | $12.4M | $2.1M | ||
| Q3 24 | $14.0M | $-1.3M | ||
| Q2 24 | $2.3M | $5.1M |
| Q1 26 | — | — | ||
| Q4 25 | $9.6M | $891.0K | ||
| Q3 25 | $8.8M | $1.9M | ||
| Q2 25 | $4.4M | $6.2M | ||
| Q1 25 | $27.7M | $5.9M | ||
| Q4 24 | $10.5M | $1.7M | ||
| Q3 24 | $12.0M | $-1.4M | ||
| Q2 24 | $26.0K | $5.1M |
| Q1 26 | — | — | ||
| Q4 25 | 15.3% | 1.6% | ||
| Q3 25 | 15.4% | 3.2% | ||
| Q2 25 | 7.3% | 10.3% | ||
| Q1 25 | 43.8% | 10.3% | ||
| Q4 24 | 17.1% | 3.6% | ||
| Q3 24 | 21.4% | -3.0% | ||
| Q2 24 | 0.0% | 10.3% |
| Q1 26 | — | — | ||
| Q4 25 | 4.7% | 1.4% | ||
| Q3 25 | 4.4% | 0.7% | ||
| Q2 25 | 3.1% | 0.9% | ||
| Q1 25 | 2.6% | 0.6% | ||
| Q4 24 | 3.2% | 0.9% | ||
| Q3 24 | 3.5% | 0.0% | ||
| Q2 24 | 3.7% | 0.0% |
| Q1 26 | 2.44× | — | ||
| Q4 25 | 0.29× | 3.65× | ||
| Q3 25 | 1.74× | 1.68× | ||
| Q2 25 | 0.75× | 0.06× | ||
| Q1 25 | 2.02× | 24.80× | ||
| Q4 24 | 0.43× | 0.28× | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 0.35× | 0.06× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OSPN
| Product and license | $35.5M | 54% |
| Services and other | $30.4M | 46% |
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
