vs
Side-by-side financial comparison of ONESPAWORLD HOLDINGS Ltd (OSW) and Proficient Auto Logistics, Inc (PAL). Click either name above to swap in a different company.
Proficient Auto Logistics, Inc is the larger business by last-quarter revenue ($93.7B vs $242.1M, roughly 386.9× ONESPAWORLD HOLDINGS Ltd). On growth, ONESPAWORLD HOLDINGS Ltd posted the faster year-over-year revenue change (11.5% vs -1.6%).
Proficient Auto Logistics, Inc. is a specialized automotive sector logistics provider. It offers tailored solutions including finished vehicle transport, auto parts storage and distribution, and supply chain support for automotive industry stakeholders, prioritizing reliable, efficient service delivery.
OSW vs PAL — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $242.1M | $93.7B |
| Net Profit | $12.1M | — |
| Gross Margin | — | — |
| Operating Margin | 6.8% | -7.4% |
| Net Margin | 5.0% | — |
| Revenue YoY | 11.5% | -1.6% |
| Net Profit YoY | -16.2% | — |
| EPS (diluted) | $0.12 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $93.7B | ||
| Q4 25 | $242.1M | $430.4M | ||
| Q3 25 | $258.5M | — | ||
| Q2 25 | $240.7M | — | ||
| Q1 25 | $219.6M | — | ||
| Q4 24 | $217.2M | — | ||
| Q3 24 | $241.7M | $91.5M | ||
| Q2 24 | $224.9M | — |
| Q1 26 | — | — | ||
| Q4 25 | $12.1M | — | ||
| Q3 25 | $24.3M | — | ||
| Q2 25 | $19.9M | — | ||
| Q1 25 | $15.3M | — | ||
| Q4 24 | $14.4M | — | ||
| Q3 24 | $21.6M | $-1.4M | ||
| Q2 24 | $15.8M | — |
| Q1 26 | — | -7.4% | ||
| Q4 25 | 6.8% | -7.5% | ||
| Q3 25 | 10.2% | — | ||
| Q2 25 | 9.2% | — | ||
| Q1 25 | 7.7% | — | ||
| Q4 24 | 7.9% | — | ||
| Q3 24 | 10.3% | -2.4% | ||
| Q2 24 | 8.4% | — |
| Q1 26 | — | — | ||
| Q4 25 | 5.0% | — | ||
| Q3 25 | 9.4% | — | ||
| Q2 25 | 8.3% | — | ||
| Q1 25 | 7.0% | — | ||
| Q4 24 | 6.6% | — | ||
| Q3 24 | 8.9% | -1.5% | ||
| Q2 24 | 7.0% | — |
| Q1 26 | — | — | ||
| Q4 25 | $0.12 | — | ||
| Q3 25 | $0.23 | — | ||
| Q2 25 | $0.19 | — | ||
| Q1 25 | $0.15 | — | ||
| Q4 24 | $0.13 | — | ||
| Q3 24 | $0.20 | $-0.05 | ||
| Q2 24 | $0.15 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $16.3M | $9.8M |
| Total DebtLower is stronger | $84.0M | $49.4M |
| Stockholders' EquityBook value | $542.6M | — |
| Total Assets | $707.1M | $466.4M |
| Debt / EquityLower = less leverage | 0.15× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $9.8M | ||
| Q4 25 | $16.3M | $14.3M | ||
| Q3 25 | $29.6M | — | ||
| Q2 25 | $35.0M | — | ||
| Q1 25 | $22.6M | — | ||
| Q4 24 | $57.4M | — | ||
| Q3 24 | $48.8M | $16.8M | ||
| Q2 24 | $62.5M | — |
| Q1 26 | — | $49.4M | ||
| Q4 25 | $84.0M | $53.7M | ||
| Q3 25 | $85.2M | — | ||
| Q2 25 | $96.2M | — | ||
| Q1 25 | $97.4M | — | ||
| Q4 24 | $98.6M | — | ||
| Q3 24 | $98.7M | $64.0M | ||
| Q2 24 | $123.8M | — |
| Q1 26 | — | — | ||
| Q4 25 | $542.6M | — | ||
| Q3 25 | $552.8M | — | ||
| Q2 25 | $548.3M | — | ||
| Q1 25 | $530.6M | — | ||
| Q4 24 | $554.5M | — | ||
| Q3 24 | $540.1M | $338.5M | ||
| Q2 24 | $532.7M | — |
| Q1 26 | — | $466.4M | ||
| Q4 25 | $707.1M | $477.0M | ||
| Q3 25 | $732.6M | — | ||
| Q2 25 | $731.8M | — | ||
| Q1 25 | $708.7M | — | ||
| Q4 24 | $746.4M | — | ||
| Q3 24 | $734.0M | $498.2M | ||
| Q2 24 | $756.8M | — |
| Q1 26 | — | — | ||
| Q4 25 | 0.15× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 0.18× | — | ||
| Q1 25 | 0.18× | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.18× | 0.19× | ||
| Q2 24 | 0.23× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $20.0M | — |
| Free Cash FlowOCF − Capex | $14.9M | — |
| FCF MarginFCF / Revenue | 6.2% | — |
| Capex IntensityCapex / Revenue | 2.1% | — |
| Cash ConversionOCF / Net Profit | 1.65× | — |
| TTM Free Cash FlowTrailing 4 quarters | $68.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $20.0M | — | ||
| Q3 25 | $33.2M | — | ||
| Q2 25 | $20.3M | — | ||
| Q1 25 | $10.1M | — | ||
| Q4 24 | $16.6M | — | ||
| Q3 24 | $28.6M | — | ||
| Q2 24 | $18.7M | — |
| Q1 26 | — | — | ||
| Q4 25 | $14.9M | — | ||
| Q3 25 | $27.6M | — | ||
| Q2 25 | $17.6M | — | ||
| Q1 25 | $8.4M | — | ||
| Q4 24 | $13.2M | — | ||
| Q3 24 | $27.5M | — | ||
| Q2 24 | $17.6M | — |
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | — | ||
| Q3 25 | 10.7% | — | ||
| Q2 25 | 7.3% | — | ||
| Q1 25 | 3.8% | — | ||
| Q4 24 | 6.1% | — | ||
| Q3 24 | 11.4% | — | ||
| Q2 24 | 7.8% | — |
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | — | ||
| Q3 25 | 2.2% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 0.5% | — |
| Q1 26 | — | — | ||
| Q4 25 | 1.65× | — | ||
| Q3 25 | 1.36× | — | ||
| Q2 25 | 1.02× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 1.15× | — | ||
| Q3 24 | 1.33× | — | ||
| Q2 24 | 1.19× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OSW
| Services | $197.3M | 82% |
| Products | $44.8M | 18% |
PAL
Segment breakdown not available.
