vs

Side-by-side financial comparison of ONESPAWORLD HOLDINGS Ltd (OSW) and POTLATCHDELTIC CORP (PCH). Click either name above to swap in a different company.

POTLATCHDELTIC CORP is the larger business by last-quarter revenue ($314.2M vs $242.1M, roughly 1.3× ONESPAWORLD HOLDINGS Ltd). POTLATCHDELTIC CORP runs the higher net margin — 8.2% vs 5.0%, a 3.3% gap on every dollar of revenue. On growth, POTLATCHDELTIC CORP posted the faster year-over-year revenue change (23.1% vs 11.5%). POTLATCHDELTIC CORP produced more free cash flow last quarter ($50.1M vs $14.9M). Over the past eight quarters, POTLATCHDELTIC CORP's revenue compounded faster (11.1% CAGR vs 7.1%).

OSW vs PCH — Head-to-Head

Bigger by revenue
PCH
PCH
1.3× larger
PCH
$314.2M
$242.1M
OSW
Growing faster (revenue YoY)
PCH
PCH
+11.7% gap
PCH
23.1%
11.5%
OSW
Higher net margin
PCH
PCH
3.3% more per $
PCH
8.2%
5.0%
OSW
More free cash flow
PCH
PCH
$35.2M more FCF
PCH
$50.1M
$14.9M
OSW
Faster 2-yr revenue CAGR
PCH
PCH
Annualised
PCH
11.1%
7.1%
OSW

Income Statement — Q4 FY2025 vs Q3 FY2025

Metric
OSW
OSW
PCH
PCH
Revenue
$242.1M
$314.2M
Net Profit
$12.1M
$25.9M
Gross Margin
18.2%
Operating Margin
6.8%
11.2%
Net Margin
5.0%
8.2%
Revenue YoY
11.5%
23.1%
Net Profit YoY
-16.2%
682.5%
EPS (diluted)
$0.12
$0.33

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
OSW
OSW
PCH
PCH
Q4 25
$242.1M
Q3 25
$258.5M
$314.2M
Q2 25
$240.7M
$275.0M
Q1 25
$219.6M
$268.3M
Q4 24
$217.2M
$258.1M
Q3 24
$241.7M
$255.1M
Q2 24
$224.9M
$320.7M
Q1 24
$211.2M
$228.1M
Net Profit
OSW
OSW
PCH
PCH
Q4 25
$12.1M
Q3 25
$24.3M
$25.9M
Q2 25
$19.9M
$7.4M
Q1 25
$15.3M
$25.8M
Q4 24
$14.4M
$5.2M
Q3 24
$21.6M
$3.3M
Q2 24
$15.8M
$13.7M
Q1 24
$21.2M
$-305.0K
Gross Margin
OSW
OSW
PCH
PCH
Q4 25
Q3 25
18.2%
Q2 25
13.0%
Q1 25
17.8%
Q4 24
13.4%
Q3 24
10.8%
Q2 24
11.9%
Q1 24
7.0%
Operating Margin
OSW
OSW
PCH
PCH
Q4 25
6.8%
Q3 25
10.2%
11.2%
Q2 25
9.2%
5.0%
Q1 25
7.7%
10.3%
Q4 24
7.9%
5.2%
Q3 24
10.3%
2.8%
Q2 24
8.4%
5.4%
Q1 24
8.0%
-2.1%
Net Margin
OSW
OSW
PCH
PCH
Q4 25
5.0%
Q3 25
9.4%
8.2%
Q2 25
8.3%
2.7%
Q1 25
7.0%
9.6%
Q4 24
6.6%
2.0%
Q3 24
8.9%
1.3%
Q2 24
7.0%
4.3%
Q1 24
10.0%
-0.1%
EPS (diluted)
OSW
OSW
PCH
PCH
Q4 25
$0.12
Q3 25
$0.23
$0.33
Q2 25
$0.19
$0.09
Q1 25
$0.15
$0.33
Q4 24
$0.13
$0.07
Q3 24
$0.20
$0.04
Q2 24
$0.15
$0.17
Q1 24
$0.21
$0.00

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
OSW
OSW
PCH
PCH
Cash + ST InvestmentsLiquidity on hand
$16.3M
$88.8M
Total DebtLower is stronger
$84.0M
Stockholders' EquityBook value
$542.6M
$1.9B
Total Assets
$707.1M
$3.2B
Debt / EquityLower = less leverage
0.15×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
OSW
OSW
PCH
PCH
Q4 25
$16.3M
Q3 25
$29.6M
$88.8M
Q2 25
$35.0M
$95.3M
Q1 25
$22.6M
$147.5M
Q4 24
$57.4M
$151.6M
Q3 24
$48.8M
$161.1M
Q2 24
$62.5M
$199.7M
Q1 24
$65.4M
$180.2M
Total Debt
OSW
OSW
PCH
PCH
Q4 25
$84.0M
Q3 25
$85.2M
Q2 25
$96.2M
Q1 25
$97.4M
Q4 24
$98.6M
$1.0B
Q3 24
$98.7M
Q2 24
$123.8M
Q1 24
$138.6M
Stockholders' Equity
OSW
OSW
PCH
PCH
Q4 25
$542.6M
Q3 25
$552.8M
$1.9B
Q2 25
$548.3M
$1.9B
Q1 25
$530.6M
$2.0B
Q4 24
$554.5M
$2.0B
Q3 24
$540.1M
$2.1B
Q2 24
$532.7M
$2.1B
Q1 24
$515.5M
$2.2B
Total Assets
OSW
OSW
PCH
PCH
Q4 25
$707.1M
Q3 25
$732.6M
$3.2B
Q2 25
$731.8M
$3.2B
Q1 25
$708.7M
$3.3B
Q4 24
$746.4M
$3.3B
Q3 24
$734.0M
$3.3B
Q2 24
$756.8M
$3.4B
Q1 24
$763.6M
$3.4B
Debt / Equity
OSW
OSW
PCH
PCH
Q4 25
0.15×
Q3 25
0.15×
Q2 25
0.18×
Q1 25
0.18×
Q4 24
0.18×
0.51×
Q3 24
0.18×
Q2 24
0.23×
Q1 24
0.27×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
OSW
OSW
PCH
PCH
Operating Cash FlowLast quarter
$20.0M
$65.7M
Free Cash FlowOCF − Capex
$14.9M
$50.1M
FCF MarginFCF / Revenue
6.2%
15.9%
Capex IntensityCapex / Revenue
2.1%
4.9%
Cash ConversionOCF / Net Profit
1.65×
2.54×
TTM Free Cash FlowTrailing 4 quarters
$68.4M
$132.4M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
OSW
OSW
PCH
PCH
Q4 25
$20.0M
Q3 25
$33.2M
$65.7M
Q2 25
$20.3M
$41.0M
Q1 25
$10.1M
$49.1M
Q4 24
$16.6M
$45.4M
Q3 24
$28.6M
$26.5M
Q2 24
$18.7M
$100.6M
Q1 24
$15.0M
$16.0M
Free Cash Flow
OSW
OSW
PCH
PCH
Q4 25
$14.9M
Q3 25
$27.6M
$50.1M
Q2 25
$17.6M
$30.6M
Q1 25
$8.4M
$26.3M
Q4 24
$13.2M
$25.4M
Q3 24
$27.5M
$-8.2M
Q2 24
$17.6M
$72.4M
Q1 24
$13.7M
$2.0M
FCF Margin
OSW
OSW
PCH
PCH
Q4 25
6.2%
Q3 25
10.7%
15.9%
Q2 25
7.3%
11.1%
Q1 25
3.8%
9.8%
Q4 24
6.1%
9.9%
Q3 24
11.4%
-3.2%
Q2 24
7.8%
22.6%
Q1 24
6.5%
0.9%
Capex Intensity
OSW
OSW
PCH
PCH
Q4 25
2.1%
Q3 25
2.2%
4.9%
Q2 25
1.1%
3.8%
Q1 25
0.8%
8.5%
Q4 24
1.5%
7.7%
Q3 24
0.5%
13.6%
Q2 24
0.5%
8.8%
Q1 24
0.6%
6.1%
Cash Conversion
OSW
OSW
PCH
PCH
Q4 25
1.65×
Q3 25
1.36×
2.54×
Q2 25
1.02×
5.58×
Q1 25
0.66×
1.90×
Q4 24
1.15×
8.74×
Q3 24
1.33×
7.99×
Q2 24
1.19×
7.35×
Q1 24
0.71×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

OSW
OSW

Services$197.3M82%
Products$44.8M18%

PCH
PCH

Lumber$131.8M42%
Timberlands$52.5M17%
Rural Real Estate$51.3M16%
Residuals And Panels$34.0M11%
Pulpwood$16.7M5%
Development Real Estate$14.6M5%
Other$8.1M3%
Other Products$5.2M2%

Related Comparisons