vs
Side-by-side financial comparison of ONESPAWORLD HOLDINGS Ltd (OSW) and STARZ ENTERTAINMENT CORP (STRZ). Click either name above to swap in a different company.
STARZ ENTERTAINMENT CORP is the larger business by last-quarter revenue ($320.9M vs $242.1M, roughly 1.3× ONESPAWORLD HOLDINGS Ltd). ONESPAWORLD HOLDINGS Ltd runs the higher net margin — 5.0% vs -16.4%, a 21.4% gap on every dollar of revenue. On growth, ONESPAWORLD HOLDINGS Ltd posted the faster year-over-year revenue change (11.5% vs -7.5%). ONESPAWORLD HOLDINGS Ltd produced more free cash flow last quarter ($14.9M vs $-31.3M). Over the past eight quarters, ONESPAWORLD HOLDINGS Ltd's revenue compounded faster (7.1% CAGR vs -40.6%).
Starz Entertainment Corp., formerly known as Lions Gate Entertainment Corporation, or simply Lionsgate, is a Canadian-American entertainment company currently headquartered in Santa Monica, California. Founded by Frank Giustra on July 10, 1997, it is/was domiciled and incorporated in Vancouver, British Columbia.
OSW vs STRZ — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $242.1M | $320.9M |
| Net Profit | $12.1M | $-52.6M |
| Gross Margin | — | — |
| Operating Margin | 6.8% | -10.8% |
| Net Margin | 5.0% | -16.4% |
| Revenue YoY | 11.5% | -7.5% |
| Net Profit YoY | -16.2% | -71.9% |
| EPS (diluted) | $0.12 | $-3.15 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $242.1M | — | ||
| Q3 25 | $258.5M | $320.9M | ||
| Q2 25 | $240.7M | $319.7M | ||
| Q1 25 | $219.6M | — | ||
| Q4 24 | $217.2M | $970.5M | ||
| Q3 24 | $241.7M | $346.9M | ||
| Q2 24 | $224.9M | $347.6M | ||
| Q1 24 | $211.2M | — |
| Q4 25 | $12.1M | — | ||
| Q3 25 | $24.3M | $-52.6M | ||
| Q2 25 | $19.9M | $-42.5M | ||
| Q1 25 | $15.3M | — | ||
| Q4 24 | $14.4M | $-21.9M | ||
| Q3 24 | $21.6M | $-30.6M | ||
| Q2 24 | $15.8M | $4.2M | ||
| Q1 24 | $21.2M | — |
| Q4 25 | 6.8% | — | ||
| Q3 25 | 10.2% | -10.8% | ||
| Q2 25 | 9.2% | -8.4% | ||
| Q1 25 | 7.7% | — | ||
| Q4 24 | 7.9% | 3.7% | ||
| Q3 24 | 10.3% | -4.9% | ||
| Q2 24 | 8.4% | 2.9% | ||
| Q1 24 | 8.0% | — |
| Q4 25 | 5.0% | — | ||
| Q3 25 | 9.4% | -16.4% | ||
| Q2 25 | 8.3% | -13.3% | ||
| Q1 25 | 7.0% | — | ||
| Q4 24 | 6.6% | -2.3% | ||
| Q3 24 | 8.9% | -8.8% | ||
| Q2 24 | 7.0% | 1.2% | ||
| Q1 24 | 10.0% | — |
| Q4 25 | $0.12 | — | ||
| Q3 25 | $0.23 | $-3.15 | ||
| Q2 25 | $0.19 | $-2.54 | ||
| Q1 25 | $0.15 | — | ||
| Q4 24 | $0.13 | $-0.09 | ||
| Q3 24 | $0.20 | $-1.83 | ||
| Q2 24 | $0.15 | $0.26 | ||
| Q1 24 | $0.21 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $16.3M | $37.0M |
| Total DebtLower is stronger | $84.0M | $608.7M |
| Stockholders' EquityBook value | $542.6M | $663.2M |
| Total Assets | $707.1M | $2.0B |
| Debt / EquityLower = less leverage | 0.15× | 0.92× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $16.3M | — | ||
| Q3 25 | $29.6M | $37.0M | ||
| Q2 25 | $35.0M | $51.6M | ||
| Q1 25 | $22.6M | — | ||
| Q4 24 | $57.4M | $200.5M | ||
| Q3 24 | $48.8M | $229.6M | ||
| Q2 24 | $62.5M | $192.5M | ||
| Q1 24 | $65.4M | — |
| Q4 25 | $84.0M | — | ||
| Q3 25 | $85.2M | $608.7M | ||
| Q2 25 | $96.2M | $611.7M | ||
| Q1 25 | $97.4M | — | ||
| Q4 24 | $98.6M | $2.4B | ||
| Q3 24 | $98.7M | $2.1B | ||
| Q2 24 | $123.8M | $1.5B | ||
| Q1 24 | $138.6M | — |
| Q4 25 | $542.6M | — | ||
| Q3 25 | $552.8M | $663.2M | ||
| Q2 25 | $548.3M | $712.3M | ||
| Q1 25 | $530.6M | — | ||
| Q4 24 | $554.5M | $-168.3M | ||
| Q3 24 | $540.1M | $935.9M | ||
| Q2 24 | $532.7M | $973.1M | ||
| Q1 24 | $515.5M | — |
| Q4 25 | $707.1M | — | ||
| Q3 25 | $732.6M | $2.0B | ||
| Q2 25 | $731.8M | $2.1B | ||
| Q1 25 | $708.7M | — | ||
| Q4 24 | $746.4M | $7.2B | ||
| Q3 24 | $734.0M | $7.1B | ||
| Q2 24 | $756.8M | $7.2B | ||
| Q1 24 | $763.6M | — |
| Q4 25 | 0.15× | — | ||
| Q3 25 | 0.15× | 0.92× | ||
| Q2 25 | 0.18× | 0.86× | ||
| Q1 25 | 0.18× | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.18× | 2.24× | ||
| Q2 24 | 0.23× | 1.59× | ||
| Q1 24 | 0.27× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $20.0M | $-26.1M |
| Free Cash FlowOCF − Capex | $14.9M | $-31.3M |
| FCF MarginFCF / Revenue | 6.2% | -9.8% |
| Capex IntensityCapex / Revenue | 2.1% | 1.6% |
| Cash ConversionOCF / Net Profit | 1.65× | — |
| TTM Free Cash FlowTrailing 4 quarters | $68.4M | $-317.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $20.0M | — | ||
| Q3 25 | $33.2M | $-26.1M | ||
| Q2 25 | $20.3M | $65.4M | ||
| Q1 25 | $10.1M | — | ||
| Q4 24 | $16.6M | $-335.3M | ||
| Q3 24 | $28.6M | $9.1M | ||
| Q2 24 | $18.7M | $-33.5M | ||
| Q1 24 | $15.0M | — |
| Q4 25 | $14.9M | — | ||
| Q3 25 | $27.6M | $-31.3M | ||
| Q2 25 | $17.6M | $58.5M | ||
| Q1 25 | $8.4M | — | ||
| Q4 24 | $13.2M | $-349.3M | ||
| Q3 24 | $27.5M | $4.4M | ||
| Q2 24 | $17.6M | $-38.4M | ||
| Q1 24 | $13.7M | — |
| Q4 25 | 6.2% | — | ||
| Q3 25 | 10.7% | -9.8% | ||
| Q2 25 | 7.3% | 18.3% | ||
| Q1 25 | 3.8% | — | ||
| Q4 24 | 6.1% | -36.0% | ||
| Q3 24 | 11.4% | 1.3% | ||
| Q2 24 | 7.8% | -11.0% | ||
| Q1 24 | 6.5% | — |
| Q4 25 | 2.1% | — | ||
| Q3 25 | 2.2% | 1.6% | ||
| Q2 25 | 1.1% | 2.2% | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | 1.5% | 1.4% | ||
| Q3 24 | 0.5% | 1.4% | ||
| Q2 24 | 0.5% | 1.4% | ||
| Q1 24 | 0.6% | — |
| Q4 25 | 1.65× | — | ||
| Q3 25 | 1.36× | — | ||
| Q2 25 | 1.02× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 1.15× | — | ||
| Q3 24 | 1.33× | — | ||
| Q2 24 | 1.19× | -7.98× | ||
| Q1 24 | 0.71× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OSW
| Services | $197.3M | 82% |
| Products | $44.8M | 18% |
STRZ
| Over The Top Subscription Service OTT | $222.8M | 69% |
| Linear Subscription Service | $98.1M | 31% |
