vs
Side-by-side financial comparison of Oatly Group AB (OTLY) and Simply Good Foods Co (SMPL). Click either name above to swap in a different company.
Oatly Group AB is the larger business by last-quarter revenue ($456.6M vs $340.2M, roughly 1.3× Simply Good Foods Co). Simply Good Foods Co runs the higher net margin — 7.4% vs -18.5%, a 26.0% gap on every dollar of revenue. On growth, Oatly Group AB posted the faster year-over-year revenue change (8.1% vs -0.3%). Simply Good Foods Co produced more free cash flow last quarter ($48.0M vs $-11.3M).
Oatly Group AB is a Swedish food company, publicly traded on the American stock market, that produces alternatives to dairy products from oats, including oat milk. Oatly was formed in the 1990s using research from Lund University. Oatly has headquarters in Malmö and a production and development centre in Landskrona.
Whole Foods Market, Inc. is an American multinational supermarket chain headquartered in Austin, Texas, owned wholly by Amazon, and which generally sells whole food products free from hydrogenated fats and artificial colors, flavors, and preservatives. A USDA Certified Organic grocer in the United States, the chain is popularly known for its organic selections.
OTLY vs SMPL — Head-to-Head
Income Statement — Q4 2025 vs Q1 2026
| Metric | | |
|---|---|---|
| Revenue | $456.6M | $340.2M |
| Net Profit | $-84.6M | $25.3M |
| Gross Margin | 32.2% | 32.3% |
| Operating Margin | -5.9% | 11.0% |
| Net Margin | -18.5% | 7.4% |
| Revenue YoY | 8.1% | -0.3% |
| Net Profit YoY | 32.8% | -33.7% |
| EPS (diluted) | $-0.14 | $0.26 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $456.6M | $340.2M | ||
| Q2 25 | $208.4M | $381.0M | ||
| Q4 24 | $422.3M | $341.3M | ||
| Q3 24 | — | $375.7M | ||
| Q2 24 | $202.2M | $334.8M | ||
| Q1 24 | — | $312.2M | ||
| Q4 23 | — | $308.7M |
| Q4 25 | $-84.6M | $25.3M | ||
| Q2 25 | $-55.9M | $41.1M | ||
| Q4 24 | $-126.0M | $38.1M | ||
| Q3 24 | — | $29.3M | ||
| Q2 24 | $-30.4M | $41.3M | ||
| Q1 24 | — | $33.1M | ||
| Q4 23 | — | $35.6M |
| Q4 25 | 32.2% | 32.3% | ||
| Q2 25 | 32.5% | 36.4% | ||
| Q4 24 | 29.3% | 38.2% | ||
| Q3 24 | — | 38.8% | ||
| Q2 24 | 29.2% | 39.9% | ||
| Q1 24 | — | 37.4% | ||
| Q4 23 | — | 37.3% |
| Q4 25 | -5.9% | 11.0% | ||
| Q2 25 | -10.6% | 15.6% | ||
| Q4 24 | -28.1% | 16.0% | ||
| Q3 24 | — | 12.7% | ||
| Q2 24 | -19.3% | 17.6% | ||
| Q1 24 | — | 15.4% | ||
| Q4 23 | — | 16.8% |
| Q4 25 | -18.5% | 7.4% | ||
| Q2 25 | -26.9% | 10.8% | ||
| Q4 24 | -29.8% | 11.2% | ||
| Q3 24 | — | 7.8% | ||
| Q2 24 | -15.1% | 12.3% | ||
| Q1 24 | — | 10.6% | ||
| Q4 23 | — | 11.5% |
| Q4 25 | $-0.14 | $0.26 | ||
| Q2 25 | $-0.09 | $0.40 | ||
| Q4 24 | $-0.21 | $0.38 | ||
| Q3 24 | — | $0.29 | ||
| Q2 24 | $-0.05 | $0.41 | ||
| Q1 24 | — | $0.33 | ||
| Q4 23 | — | $0.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $64.3M | $194.1M |
| Total DebtLower is stronger | $523.0M | — |
| Stockholders' EquityBook value | $19.7M | $1.7B |
| Total Assets | $787.2M | $2.5B |
| Debt / EquityLower = less leverage | 26.59× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $64.3M | $194.1M | ||
| Q2 25 | $67.9M | $98.0M | ||
| Q4 24 | $98.9M | $121.8M | ||
| Q3 24 | — | $132.5M | ||
| Q2 24 | $142.7M | $208.7M | ||
| Q1 24 | — | $135.9M | ||
| Q4 23 | — | $121.4M |
| Q4 25 | $523.0M | — | ||
| Q2 25 | $120.6M | — | ||
| Q4 24 | $446.4M | — | ||
| Q3 24 | — | $397.5M | ||
| Q2 24 | — | $237.7M | ||
| Q1 24 | — | $237.7M | ||
| Q4 23 | — | $272.1M |
| Q4 25 | $19.7M | $1.7B | ||
| Q2 25 | $96.7M | $1.8B | ||
| Q4 24 | $106.1M | $1.8B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | $245.8M | $1.7B | ||
| Q1 24 | — | $1.6B | ||
| Q4 23 | — | $1.6B |
| Q4 25 | $787.2M | $2.5B | ||
| Q2 25 | $803.1M | $2.4B | ||
| Q4 24 | $804.0M | $2.4B | ||
| Q3 24 | — | $2.4B | ||
| Q2 24 | — | $2.2B | ||
| Q1 24 | — | $2.1B | ||
| Q4 23 | — | $2.1B |
| Q4 25 | 26.59× | — | ||
| Q2 25 | 1.25× | — | ||
| Q4 24 | 4.21× | — | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.14× | ||
| Q4 23 | — | 0.17× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-8.7M | $50.1M |
| Free Cash FlowOCF − Capex | $-11.3M | $48.0M |
| FCF MarginFCF / Revenue | -2.5% | 14.1% |
| Capex IntensityCapex / Revenue | 0.6% | 0.6% |
| Cash ConversionOCF / Net Profit | — | 1.98× |
| TTM Free Cash FlowTrailing 4 quarters | $-189.7M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-8.7M | $50.1M | ||
| Q2 25 | $-15.0M | — | ||
| Q4 24 | $-28.4M | $32.0M | ||
| Q3 24 | — | $48.9M | ||
| Q2 24 | $-86.0M | $72.8M | ||
| Q1 24 | — | $46.5M | ||
| Q4 23 | — | $47.5M |
| Q4 25 | $-11.3M | $48.0M | ||
| Q2 25 | $-24.8M | — | ||
| Q4 24 | $-47.9M | $31.7M | ||
| Q3 24 | — | $45.0M | ||
| Q2 24 | $-105.7M | $72.0M | ||
| Q1 24 | — | $46.1M | ||
| Q4 23 | — | $46.8M |
| Q4 25 | -2.5% | 14.1% | ||
| Q2 25 | -11.9% | — | ||
| Q4 24 | -11.3% | 9.3% | ||
| Q3 24 | — | 12.0% | ||
| Q2 24 | -52.3% | 21.5% | ||
| Q1 24 | — | 14.8% | ||
| Q4 23 | — | 15.2% |
| Q4 25 | 0.6% | 0.6% | ||
| Q2 25 | 4.7% | — | ||
| Q4 24 | 4.6% | 0.1% | ||
| Q3 24 | — | 1.0% | ||
| Q2 24 | 9.7% | 0.2% | ||
| Q1 24 | — | 0.1% | ||
| Q4 23 | — | 0.2% |
| Q4 25 | — | 1.98× | ||
| Q2 25 | — | — | ||
| Q4 24 | — | 0.84× | ||
| Q3 24 | — | 1.67× | ||
| Q2 24 | — | 1.76× | ||
| Q1 24 | — | 1.40× | ||
| Q4 23 | — | 1.34× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OTLY
Segment breakdown not available.
SMPL
| Quest | $211.4M | 62% |
| Atkins Domain | $79.7M | 23% |
| OWYN | $28.1M | 8% |
| Other | $20.9M | 6% |
