vs
Side-by-side financial comparison of OUTFRONT Media Inc. (OUT) and Soho House & Co Inc. (SHCO). Click either name above to swap in a different company.
OUTFRONT Media Inc. is the larger business by last-quarter revenue ($513.3M vs $370.8M, roughly 1.4× Soho House & Co Inc.). OUTFRONT Media Inc. runs the higher net margin — 18.9% vs -5.0%, a 23.9% gap on every dollar of revenue. On growth, Soho House & Co Inc. posted the faster year-over-year revenue change (11.2% vs 4.1%). OUTFRONT Media Inc. produced more free cash flow last quarter ($93.3M vs $3.5M). Over the past eight quarters, Soho House & Co Inc.'s revenue compounded faster (13.5% CAGR vs 12.1%).
Outfront Media, Inc. is an American advertising company. It operates in the United States. The Americas division is led by chief executive officer Nick Brien. Outfront Media has both billboards and transit displays.
Soho House is an international private members’ club with a focus on the media, arts and fashion industries.
OUT vs SHCO — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $513.3M | $370.8M |
| Net Profit | $96.8M | $-18.7M |
| Gross Margin | — | — |
| Operating Margin | 26.0% | -1.6% |
| Net Margin | 18.9% | -5.0% |
| Revenue YoY | 4.1% | 11.2% |
| Net Profit YoY | 30.8% | -10790.3% |
| EPS (diluted) | $0.57 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $513.3M | — | ||
| Q3 25 | $467.5M | $370.8M | ||
| Q2 25 | $460.2M | $329.8M | ||
| Q1 25 | $390.7M | $282.9M | ||
| Q4 24 | $493.2M | $305.6M | ||
| Q3 24 | $451.9M | $333.4M | ||
| Q2 24 | $477.3M | $302.9M | ||
| Q1 24 | $408.5M | $261.9M |
| Q4 25 | $96.8M | — | ||
| Q3 25 | $51.3M | $-18.7M | ||
| Q2 25 | $19.5M | $24.9M | ||
| Q1 25 | $-20.6M | $8.2M | ||
| Q4 24 | $74.0M | $-91.7M | ||
| Q3 24 | $34.6M | $175.0K | ||
| Q2 24 | $176.8M | $-29.9M | ||
| Q1 24 | $-27.2M | $-41.6M |
| Q4 25 | 26.0% | — | ||
| Q3 25 | 19.2% | -1.6% | ||
| Q2 25 | 12.2% | 18.1% | ||
| Q1 25 | 3.6% | 12.3% | ||
| Q4 24 | 22.5% | -23.1% | ||
| Q3 24 | 15.8% | 11.4% | ||
| Q2 24 | 48.0% | -4.3% | ||
| Q1 24 | 3.4% | -9.3% |
| Q4 25 | 18.9% | — | ||
| Q3 25 | 11.0% | -5.0% | ||
| Q2 25 | 4.2% | 7.5% | ||
| Q1 25 | -5.3% | 2.9% | ||
| Q4 24 | 15.0% | -30.0% | ||
| Q3 24 | 7.7% | 0.1% | ||
| Q2 24 | 37.0% | -9.9% | ||
| Q1 24 | -6.7% | -15.9% |
| Q4 25 | $0.57 | — | ||
| Q3 25 | $0.29 | $-0.10 | ||
| Q2 25 | $0.10 | $0.13 | ||
| Q1 25 | $-0.14 | $0.04 | ||
| Q4 24 | $0.49 | $-0.48 | ||
| Q3 24 | $0.19 | $0.00 | ||
| Q2 24 | $1.01 | $-0.15 | ||
| Q1 24 | $-0.18 | $-0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $99.9M | $142.5M |
| Total DebtLower is stronger | — | $735.8M |
| Stockholders' EquityBook value | $710.4M | $-351.6M |
| Total Assets | $5.3B | $2.7B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $99.9M | — | ||
| Q3 25 | $63.0M | $142.5M | ||
| Q2 25 | $28.5M | $150.3M | ||
| Q1 25 | $30.5M | $150.1M | ||
| Q4 24 | $46.9M | $152.7M | ||
| Q3 24 | $28.0M | $142.8M | ||
| Q2 24 | $49.6M | $148.5M | ||
| Q1 24 | $42.4M | $139.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | $735.8M | ||
| Q2 25 | — | $729.8M | ||
| Q1 25 | — | $705.1M | ||
| Q4 24 | — | $691.5M | ||
| Q3 24 | — | $694.8M | ||
| Q2 24 | — | $682.1M | ||
| Q1 24 | — | $671.7M |
| Q4 25 | $710.4M | — | ||
| Q3 25 | $542.6M | $-351.6M | ||
| Q2 25 | $539.1M | $-348.6M | ||
| Q1 25 | $566.9M | $-340.1M | ||
| Q4 24 | $649.0M | $-335.1M | ||
| Q3 24 | $618.2M | $-279.4M | ||
| Q2 24 | $664.9M | $-231.7M | ||
| Q1 24 | $524.2M | $-193.0M |
| Q4 25 | $5.3B | — | ||
| Q3 25 | $5.2B | $2.7B | ||
| Q2 25 | $5.1B | $2.6B | ||
| Q1 25 | $5.1B | $2.5B | ||
| Q4 24 | $5.2B | $2.4B | ||
| Q3 24 | $5.2B | $2.6B | ||
| Q2 24 | $5.3B | $2.6B | ||
| Q1 24 | $5.5B | $2.5B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $118.1M | $34.9M |
| Free Cash FlowOCF − Capex | $93.3M | $3.5M |
| FCF MarginFCF / Revenue | 18.2% | 0.9% |
| Capex IntensityCapex / Revenue | 4.8% | 8.5% |
| Cash ConversionOCF / Net Profit | 1.22× | — |
| TTM Free Cash FlowTrailing 4 quarters | $218.8M | $41.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $118.1M | — | ||
| Q3 25 | $88.8M | $34.9M | ||
| Q2 25 | $67.1M | $41.0M | ||
| Q1 25 | $33.6M | $22.8M | ||
| Q4 24 | $124.5M | $26.9M | ||
| Q3 24 | $73.1M | $20.6M | ||
| Q2 24 | $71.0M | $36.0M | ||
| Q1 24 | $30.6M | $6.2M |
| Q4 25 | $93.3M | — | ||
| Q3 25 | $67.7M | $3.5M | ||
| Q2 25 | $41.4M | $12.4M | ||
| Q1 25 | $16.4M | $7.5M | ||
| Q4 24 | $106.3M | $18.5M | ||
| Q3 24 | $55.5M | $10.3M | ||
| Q2 24 | $47.1M | $10.2M | ||
| Q1 24 | $12.2M | $-13.5M |
| Q4 25 | 18.2% | — | ||
| Q3 25 | 14.5% | 0.9% | ||
| Q2 25 | 9.0% | 3.8% | ||
| Q1 25 | 4.2% | 2.7% | ||
| Q4 24 | 21.6% | 6.1% | ||
| Q3 24 | 12.3% | 3.1% | ||
| Q2 24 | 9.9% | 3.4% | ||
| Q1 24 | 3.0% | -5.2% |
| Q4 25 | 4.8% | — | ||
| Q3 25 | 4.5% | 8.5% | ||
| Q2 25 | 5.6% | 8.7% | ||
| Q1 25 | 4.4% | 5.4% | ||
| Q4 24 | 3.7% | 2.7% | ||
| Q3 24 | 3.9% | 3.1% | ||
| Q2 24 | 5.0% | 8.5% | ||
| Q1 24 | 4.5% | 7.5% |
| Q4 25 | 1.22× | — | ||
| Q3 25 | 1.73× | — | ||
| Q2 25 | 3.44× | 1.65× | ||
| Q1 25 | — | 2.79× | ||
| Q4 24 | 1.68× | — | ||
| Q3 24 | 2.11× | 117.70× | ||
| Q2 24 | 0.40× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OUT
| Static Displays | $236.3M | 46% |
| Other | $134.8M | 26% |
| Digital Displays | $125.3M | 24% |
| Other Revenues | $1.9M | 0% |
SHCO
| Membership | $122.7M | 33% |
| Other | $122.0M | 33% |
| Membership Revenue | $58.5M | 16% |
| Other Revenue | $28.5M | 8% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $24.8M | 7% |
| Elimination Of Equity Accounted Revenue | $13.4M | 4% |
| Related Party | $2.0M | 1% |
| Soho House | $1.0M | 0% |
