vs
Side-by-side financial comparison of BLUE OWL CAPITAL INC. (OWL) and SEALED AIR CORP (SEE). Click either name above to swap in a different company.
SEALED AIR CORP is the larger business by last-quarter revenue ($1.4B vs $755.6M, roughly 1.8× BLUE OWL CAPITAL INC.). BLUE OWL CAPITAL INC. runs the higher net margin — 6.3% vs 3.1%, a 3.2% gap on every dollar of revenue. On growth, BLUE OWL CAPITAL INC. posted the faster year-over-year revenue change (19.7% vs 2.6%). BLUE OWL CAPITAL INC. produced more free cash flow last quarter ($359.1M vs $257.7M). Over the past eight quarters, BLUE OWL CAPITAL INC.'s revenue compounded faster (21.3% CAGR vs 2.7%).
Blue Owl Capital Inc. is an American alternative investment asset management company that is listed on the New York Stock Exchange under the ticker symbol: "OWL". Headquartered in New York City, it has additional offices around the world, including London, Dubai, and Hong Kong.
Sealed Air Corporation is a global provider of innovative packaging and protective solutions. Its core offerings include cushioning materials, food safety and preservation packaging, and sustainable waste-reducing packaging systems, serving retail, e-commerce, food and beverage, and industrial manufacturing markets worldwide.
OWL vs SEE — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $755.6M | $1.4B |
| Net Profit | $47.7M | $43.8M |
| Gross Margin | — | 28.6% |
| Operating Margin | 22.2% | 11.4% |
| Net Margin | 6.3% | 3.1% |
| Revenue YoY | 19.7% | 2.6% |
| Net Profit YoY | 129.8% | 700.0% |
| EPS (diluted) | $0.07 | $0.30 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $755.6M | $1.4B | ||
| Q3 25 | $728.0M | $1.3B | ||
| Q2 25 | $703.1M | $1.3B | ||
| Q1 25 | $683.5M | $1.3B | ||
| Q4 24 | $631.4M | $1.4B | ||
| Q3 24 | $600.9M | $1.3B | ||
| Q2 24 | $549.8M | $1.3B | ||
| Q1 24 | $513.3M | $1.3B |
| Q4 25 | $47.7M | $43.8M | ||
| Q3 25 | $6.3M | $255.1M | ||
| Q2 25 | $17.4M | $93.1M | ||
| Q1 25 | $7.4M | $113.5M | ||
| Q4 24 | $20.7M | $-7.3M | ||
| Q3 24 | $29.8M | $91.7M | ||
| Q2 24 | $33.9M | $98.3M | ||
| Q1 24 | $25.1M | $82.0M |
| Q4 25 | — | 28.6% | ||
| Q3 25 | — | 29.8% | ||
| Q2 25 | — | 30.7% | ||
| Q1 25 | — | 30.9% | ||
| Q4 24 | — | 30.0% | ||
| Q3 24 | — | 30.1% | ||
| Q2 24 | — | 31.2% | ||
| Q1 24 | — | 30.3% |
| Q4 25 | 22.2% | 11.4% | ||
| Q3 25 | 7.6% | 13.8% | ||
| Q2 25 | 12.0% | 15.0% | ||
| Q1 25 | 5.9% | 14.5% | ||
| Q4 24 | 11.7% | 11.7% | ||
| Q3 24 | 18.7% | 13.9% | ||
| Q2 24 | 28.4% | 15.4% | ||
| Q1 24 | 24.7% | 14.0% |
| Q4 25 | 6.3% | 3.1% | ||
| Q3 25 | 0.9% | 19.0% | ||
| Q2 25 | 2.5% | 7.0% | ||
| Q1 25 | 1.1% | 9.0% | ||
| Q4 24 | 3.3% | -0.5% | ||
| Q3 24 | 5.0% | 6.9% | ||
| Q2 24 | 6.2% | 7.4% | ||
| Q1 24 | 4.9% | 6.2% |
| Q4 25 | $0.07 | $0.30 | ||
| Q3 25 | $0.01 | $1.73 | ||
| Q2 25 | $0.02 | $0.63 | ||
| Q1 25 | $0.00 | $0.77 | ||
| Q4 24 | $0.06 | $-0.05 | ||
| Q3 24 | $0.04 | $0.63 | ||
| Q2 24 | $0.06 | $0.67 | ||
| Q1 24 | $0.04 | $0.56 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $194.5M | $344.0M |
| Total DebtLower is stronger | $3.3B | $3.3B |
| Stockholders' EquityBook value | $2.2B | $1.2B |
| Total Assets | $12.5B | $7.0B |
| Debt / EquityLower = less leverage | 1.51× | 2.65× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $194.5M | $344.0M | ||
| Q3 25 | $137.3M | $282.5M | ||
| Q2 25 | $117.6M | $354.4M | ||
| Q1 25 | $97.6M | $335.2M | ||
| Q4 24 | $152.1M | $371.8M | ||
| Q3 24 | $115.9M | $386.0M | ||
| Q2 24 | $436.8M | $388.6M | ||
| Q1 24 | $155.8M | $352.8M |
| Q4 25 | $3.3B | $3.3B | ||
| Q3 25 | $3.2B | $4.0B | ||
| Q2 25 | $3.2B | $4.0B | ||
| Q1 25 | $3.2B | $4.2B | ||
| Q4 24 | $2.6B | $4.2B | ||
| Q3 24 | $2.5B | $4.3B | ||
| Q2 24 | $2.5B | $4.4B | ||
| Q1 24 | $2.1B | $4.5B |
| Q4 25 | $2.2B | $1.2B | ||
| Q3 25 | $2.3B | $1.2B | ||
| Q2 25 | $2.4B | $953.1M | ||
| Q1 25 | $2.3B | $797.9M | ||
| Q4 24 | $2.1B | $624.5M | ||
| Q3 24 | $2.0B | $771.2M | ||
| Q2 24 | $1.7B | $650.1M | ||
| Q1 24 | $1.6B | $598.3M |
| Q4 25 | $12.5B | $7.0B | ||
| Q3 25 | $12.5B | $7.1B | ||
| Q2 25 | $12.3B | $7.2B | ||
| Q1 25 | $12.3B | $7.0B | ||
| Q4 24 | $11.0B | $7.0B | ||
| Q3 24 | $10.8B | $7.3B | ||
| Q2 24 | $9.7B | $7.3B | ||
| Q1 24 | $9.0B | $7.2B |
| Q4 25 | 1.51× | 2.65× | ||
| Q3 25 | 1.41× | 3.34× | ||
| Q2 25 | 1.38× | 4.18× | ||
| Q1 25 | 1.37× | 5.26× | ||
| Q4 24 | 1.22× | 6.72× | ||
| Q3 24 | 1.27× | 5.62× | ||
| Q2 24 | 1.41× | 6.81× | ||
| Q1 24 | 1.26× | 7.49× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $382.9M | $293.6M |
| Free Cash FlowOCF − Capex | $359.1M | $257.7M |
| FCF MarginFCF / Revenue | 47.5% | 18.5% |
| Capex IntensityCapex / Revenue | 3.1% | 2.6% |
| Cash ConversionOCF / Net Profit | 8.03× | 6.70× |
| TTM Free Cash FlowTrailing 4 quarters | $1.2B | $458.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $382.9M | $293.6M | ||
| Q3 25 | $433.1M | $165.9M | ||
| Q2 25 | $422.5M | $136.6M | ||
| Q1 25 | $17.6M | $31.9M | ||
| Q4 24 | $324.0M | $244.2M | ||
| Q3 24 | $326.0M | $170.5M | ||
| Q2 24 | $302.3M | $188.2M | ||
| Q1 24 | $47.2M | $125.1M |
| Q4 25 | $359.1M | $257.7M | ||
| Q3 25 | $422.5M | $119.6M | ||
| Q2 25 | $412.5M | $93.2M | ||
| Q1 25 | $4.2M | $-12.0M | ||
| Q4 24 | $310.1M | $185.1M | ||
| Q3 24 | $314.8M | $115.2M | ||
| Q2 24 | $269.4M | $129.5M | ||
| Q1 24 | $41.1M | $78.0M |
| Q4 25 | 47.5% | 18.5% | ||
| Q3 25 | 58.0% | 8.9% | ||
| Q2 25 | 58.7% | 7.0% | ||
| Q1 25 | 0.6% | -0.9% | ||
| Q4 24 | 49.1% | 13.6% | ||
| Q3 24 | 52.4% | 8.6% | ||
| Q2 24 | 49.0% | 9.7% | ||
| Q1 24 | 8.0% | 5.9% |
| Q4 25 | 3.1% | 2.6% | ||
| Q3 25 | 1.5% | 3.4% | ||
| Q2 25 | 1.4% | 3.3% | ||
| Q1 25 | 2.0% | 3.5% | ||
| Q4 24 | 2.2% | 4.4% | ||
| Q3 24 | 1.9% | 4.1% | ||
| Q2 24 | 6.0% | 4.4% | ||
| Q1 24 | 1.2% | 3.6% |
| Q4 25 | 8.03× | 6.70× | ||
| Q3 25 | 68.64× | 0.65× | ||
| Q2 25 | 24.25× | 1.47× | ||
| Q1 25 | 2.37× | 0.28× | ||
| Q4 24 | 15.62× | — | ||
| Q3 24 | 10.94× | 1.86× | ||
| Q2 24 | 8.91× | 1.91× | ||
| Q1 24 | 1.88× | 1.53× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
OWL
| Credit Platform | $455.0M | 60% |
| GP Strategic Capital Platform | $157.0M | 21% |
| Administrative Service | $87.6M | 12% |
| IPI Partners LLC | $33.8M | 4% |
| Other | $22.2M | 3% |
SEE
| Protective Segment | $1.1B | 78% |
| Other | $292.0M | 21% |
| Pension Plans Defined Benefit | $7.9M | 1% |
