vs
Side-by-side financial comparison of Ranpak Holdings Corp. (PACK) and STURM RUGER & CO INC (RGR). Click either name above to swap in a different company.
STURM RUGER & CO INC is the larger business by last-quarter revenue ($151.1M vs $93.7M, roughly 1.6× Ranpak Holdings Corp.). On growth, STURM RUGER & CO INC posted the faster year-over-year revenue change (3.6% vs 2.3%). Over the past eight quarters, Ranpak Holdings Corp.'s revenue compounded faster (13.7% CAGR vs 5.1%).
Ranpak Holdings Corp. manufactures machines and paper products used in protective paper-based packing for shipping goods and merchandise for e-commerce and industry, along with automation solutions. The company is based in Concord, Ohio, and has production facilities and offices in Reno, Nevada; Kansas City, Missouri; the Netherlands; Czech Republic; Shanghai and Singapore. The paper packaging material can be used for multiple applications like wrapping, cushioning, void fill and cold chain p...
Sturm, Ruger & Company, Inc., better known by the shortened name Ruger, is an American firearm manufacturing company based in Southport, Connecticut, with production facilities also in Newport, New Hampshire; Mayodan, North Carolina; and Prescott, Arizona. The company was founded in 1949 by Alexander McCormick Sturm and William B. Ruger and has been publicly traded since 1969.
PACK vs RGR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $93.7M | $151.1M |
| Net Profit | — | — |
| Gross Margin | 39.0% | 17.8% |
| Operating Margin | -1.0% | 2.3% |
| Net Margin | — | — |
| Revenue YoY | 2.3% | 3.6% |
| Net Profit YoY | — | — |
| EPS (diluted) | $-0.11 | $0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $93.7M | $151.1M | ||
| Q3 25 | $83.6M | $126.8M | ||
| Q2 25 | $77.8M | $132.5M | ||
| Q1 25 | $77.6M | $135.7M | ||
| Q4 24 | $91.6M | $145.8M | ||
| Q3 24 | $78.6M | $122.3M | ||
| Q2 24 | $72.8M | $130.8M | ||
| Q1 24 | $72.5M | $136.8M |
| Q4 25 | — | — | ||
| Q3 25 | $-10.4M | $1.6M | ||
| Q2 25 | $-7.5M | $-17.2M | ||
| Q1 25 | $-10.9M | $7.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-8.1M | $4.7M | ||
| Q2 24 | $5.5M | $8.3M | ||
| Q1 24 | $-8.1M | $7.1M |
| Q4 25 | 39.0% | 17.8% | ||
| Q3 25 | 41.1% | 15.1% | ||
| Q2 25 | 37.1% | 3.9% | ||
| Q1 25 | 39.8% | 22.0% | ||
| Q4 24 | 45.2% | 22.8% | ||
| Q3 24 | 43.8% | 18.5% | ||
| Q2 24 | 43.5% | 22.3% | ||
| Q1 24 | 44.6% | 21.5% |
| Q4 25 | -1.0% | 2.3% | ||
| Q3 25 | -6.8% | -2.7% | ||
| Q2 25 | -12.5% | -15.6% | ||
| Q1 25 | -10.3% | 6.2% | ||
| Q4 24 | 1.5% | 7.8% | ||
| Q3 24 | -5.3% | 3.1% | ||
| Q2 24 | -7.1% | 6.9% | ||
| Q1 24 | -6.6% | 5.5% |
| Q4 25 | — | — | ||
| Q3 25 | -12.4% | 1.2% | ||
| Q2 25 | -9.6% | -13.0% | ||
| Q1 25 | -14.0% | 5.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | -10.3% | 3.9% | ||
| Q2 24 | 7.6% | 6.3% | ||
| Q1 24 | -11.2% | 5.2% |
| Q4 25 | $-0.11 | $0.22 | ||
| Q3 25 | $-0.12 | $0.10 | ||
| Q2 25 | $-0.09 | $-1.05 | ||
| Q1 25 | $-0.13 | $0.46 | ||
| Q4 24 | $-0.13 | $0.62 | ||
| Q3 24 | $-0.10 | $0.28 | ||
| Q2 24 | $0.07 | $0.47 | ||
| Q1 24 | $-0.10 | $0.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.0M | $92.5M |
| Total DebtLower is stronger | $401.9M | — |
| Stockholders' EquityBook value | $534.9M | $283.8M |
| Total Assets | $1.1B | $342.0M |
| Debt / EquityLower = less leverage | 0.75× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.0M | $92.5M | ||
| Q3 25 | $49.9M | $80.8M | ||
| Q2 25 | $49.2M | $101.4M | ||
| Q1 25 | $65.5M | $108.3M | ||
| Q4 24 | $76.1M | $105.5M | ||
| Q3 24 | $69.5M | $96.0M | ||
| Q2 24 | $65.1M | $105.6M | ||
| Q1 24 | $55.1M | $115.3M |
| Q4 25 | $401.9M | — | ||
| Q3 25 | $403.1M | — | ||
| Q2 25 | $403.1M | — | ||
| Q1 25 | $405.2M | — | ||
| Q4 24 | $406.4M | — | ||
| Q3 24 | $403.2M | — | ||
| Q2 24 | $396.1M | — | ||
| Q1 24 | $396.7M | — |
| Q4 25 | $534.9M | $283.8M | ||
| Q3 25 | $537.8M | $279.6M | ||
| Q2 25 | $539.0M | $289.3M | ||
| Q1 25 | $544.1M | $321.5M | ||
| Q4 24 | $548.1M | $319.6M | ||
| Q3 24 | $564.3M | $314.9M | ||
| Q2 24 | $566.2M | $321.5M | ||
| Q1 24 | $560.0M | $332.0M |
| Q4 25 | $1.1B | $342.0M | ||
| Q3 25 | $1.1B | $342.3M | ||
| Q2 25 | $1.1B | $349.5M | ||
| Q1 25 | $1.1B | $379.0M | ||
| Q4 24 | $1.1B | $384.0M | ||
| Q3 24 | $1.1B | $373.5M | ||
| Q2 24 | $1.1B | $376.7M | ||
| Q1 24 | $1.1B | $385.0M |
| Q4 25 | 0.75× | — | ||
| Q3 25 | 0.75× | — | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 0.74× | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | 0.71× | — | ||
| Q2 24 | 0.70× | — | ||
| Q1 24 | 0.71× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.5M | $15.5M |
| Free Cash FlowOCF − Capex | — | $12.3M |
| FCF MarginFCF / Revenue | — | 8.2% |
| Capex IntensityCapex / Revenue | — | 2.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $38.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.5M | $15.5M | ||
| Q3 25 | $8.5M | $12.9M | ||
| Q2 25 | $-3.6M | $14.7M | ||
| Q1 25 | $-1.3M | $11.1M | ||
| Q4 24 | $6.5M | $20.0M | ||
| Q3 24 | $10.1M | $9.4M | ||
| Q2 24 | $19.6M | $18.7M | ||
| Q1 24 | $5.2M | $7.3M |
| Q4 25 | — | $12.3M | ||
| Q3 25 | — | $7.0M | ||
| Q2 25 | — | $9.1M | ||
| Q1 25 | — | $10.0M | ||
| Q4 24 | — | $16.4M | ||
| Q3 24 | — | $2.6M | ||
| Q2 24 | — | $10.1M | ||
| Q1 24 | — | $5.6M |
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 5.5% | ||
| Q2 25 | — | 6.9% | ||
| Q1 25 | — | 7.4% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 7.7% | ||
| Q1 24 | — | 4.1% |
| Q4 25 | — | 2.1% | ||
| Q3 25 | — | 4.6% | ||
| Q2 25 | — | 4.2% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | — | 6.6% | ||
| Q1 24 | — | 1.3% |
| Q4 25 | — | — | ||
| Q3 25 | — | 8.15× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.43× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.98× | ||
| Q2 24 | 3.56× | 2.27× | ||
| Q1 24 | — | 1.04× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PACK
| Other | $47.9M | 51% |
| Europe And Asia Segment | $45.8M | 49% |
RGR
| Firearms | $150.6M | 100% |
| Castings | $7.3M | 5% |
