vs
Side-by-side financial comparison of Ranpak Holdings Corp. (PACK) and SHORE BANCSHARES INC (SHBI). Click either name above to swap in a different company.
Ranpak Holdings Corp. is the larger business by last-quarter revenue ($93.7M vs $59.1M, roughly 1.6× SHORE BANCSHARES INC). On growth, SHORE BANCSHARES INC posted the faster year-over-year revenue change (11.8% vs 2.3%). Over the past eight quarters, Ranpak Holdings Corp.'s revenue compounded faster (13.7% CAGR vs 11.3%).
Ranpak Holdings Corp. manufactures machines and paper products used in protective paper-based packing for shipping goods and merchandise for e-commerce and industry, along with automation solutions. The company is based in Concord, Ohio, and has production facilities and offices in Reno, Nevada; Kansas City, Missouri; the Netherlands; Czech Republic; Shanghai and Singapore. The paper packaging material can be used for multiple applications like wrapping, cushioning, void fill and cold chain p...
Shore Bancshares Inc. is a U.S. regional bank holding company headquartered in Maryland. It offers a full range of retail and commercial banking services, including deposit products, personal and commercial loans, and wealth management solutions, primarily serving local individual customers, small businesses and mid-sized enterprises in its operating regions.
PACK vs SHBI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $93.7M | $59.1M |
| Net Profit | — | — |
| Gross Margin | 39.0% | — |
| Operating Margin | -1.0% | 35.2% |
| Net Margin | — | — |
| Revenue YoY | 2.3% | 11.8% |
| Net Profit YoY | — | — |
| EPS (diluted) | $-0.11 | $0.48 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $93.7M | $59.1M | ||
| Q3 25 | $83.6M | $56.4M | ||
| Q2 25 | $77.8M | $56.6M | ||
| Q1 25 | $77.6M | $53.0M | ||
| Q4 24 | $91.6M | $52.9M | ||
| Q3 24 | $78.6M | $50.5M | ||
| Q2 24 | $72.8M | $50.6M | ||
| Q1 24 | $72.5M | $47.7M |
| Q4 25 | — | — | ||
| Q3 25 | $-10.4M | $14.3M | ||
| Q2 25 | $-7.5M | $15.5M | ||
| Q1 25 | $-10.9M | $13.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-8.1M | $11.2M | ||
| Q2 24 | $5.5M | $11.2M | ||
| Q1 24 | $-8.1M | $8.2M |
| Q4 25 | 39.0% | — | ||
| Q3 25 | 41.1% | — | ||
| Q2 25 | 37.1% | — | ||
| Q1 25 | 39.8% | — | ||
| Q4 24 | 45.2% | — | ||
| Q3 24 | 43.8% | — | ||
| Q2 24 | 43.5% | — | ||
| Q1 24 | 44.6% | — |
| Q4 25 | -1.0% | 35.2% | ||
| Q3 25 | -6.8% | 33.7% | ||
| Q2 25 | -12.5% | 36.5% | ||
| Q1 25 | -10.3% | 34.4% | ||
| Q4 24 | 1.5% | 34.3% | ||
| Q3 24 | -5.3% | 29.6% | ||
| Q2 24 | -7.1% | 29.7% | ||
| Q1 24 | -6.6% | 22.2% |
| Q4 25 | — | — | ||
| Q3 25 | -12.4% | 25.5% | ||
| Q2 25 | -9.6% | 27.4% | ||
| Q1 25 | -14.0% | 26.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | -10.3% | 22.1% | ||
| Q2 24 | 7.6% | 22.2% | ||
| Q1 24 | -11.2% | 17.2% |
| Q4 25 | $-0.11 | $0.48 | ||
| Q3 25 | $-0.12 | $0.43 | ||
| Q2 25 | $-0.09 | $0.46 | ||
| Q1 25 | $-0.13 | $0.41 | ||
| Q4 24 | $-0.13 | $0.39 | ||
| Q3 24 | $-0.10 | $0.34 | ||
| Q2 24 | $0.07 | $0.34 | ||
| Q1 24 | $-0.10 | $0.25 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.0M | $355.6M |
| Total DebtLower is stronger | $401.9M | $89.1M |
| Stockholders' EquityBook value | $534.9M | $589.9M |
| Total Assets | $1.1B | $6.3B |
| Debt / EquityLower = less leverage | 0.75× | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.0M | $355.6M | ||
| Q3 25 | $49.9M | $416.5M | ||
| Q2 25 | $49.2M | $185.0M | ||
| Q1 25 | $65.5M | $389.0M | ||
| Q4 24 | $76.1M | $459.9M | ||
| Q3 24 | $69.5M | $183.6M | ||
| Q2 24 | $65.1M | $138.9M | ||
| Q1 24 | $55.1M | $114.6M |
| Q4 25 | $401.9M | $89.1M | ||
| Q3 25 | $403.1M | $74.5M | ||
| Q2 25 | $403.1M | $74.2M | ||
| Q1 25 | $405.2M | $74.0M | ||
| Q4 24 | $406.4M | $73.7M | ||
| Q3 24 | $403.2M | $123.5M | ||
| Q2 24 | $396.1M | $122.8M | ||
| Q1 24 | $396.7M | $72.6M |
| Q4 25 | $534.9M | $589.9M | ||
| Q3 25 | $537.8M | $577.2M | ||
| Q2 25 | $539.0M | $565.2M | ||
| Q1 25 | $544.1M | $552.5M | ||
| Q4 24 | $548.1M | $541.1M | ||
| Q3 24 | $564.3M | $533.3M | ||
| Q2 24 | $566.2M | $522.8M | ||
| Q1 24 | $560.0M | $515.2M |
| Q4 25 | $1.1B | $6.3B | ||
| Q3 25 | $1.1B | $6.3B | ||
| Q2 25 | $1.1B | $6.0B | ||
| Q1 25 | $1.1B | $6.2B | ||
| Q4 24 | $1.1B | $6.2B | ||
| Q3 24 | $1.1B | $5.9B | ||
| Q2 24 | $1.1B | $5.9B | ||
| Q1 24 | $1.1B | $5.8B |
| Q4 25 | 0.75× | 0.15× | ||
| Q3 25 | 0.75× | 0.13× | ||
| Q2 25 | 0.75× | 0.13× | ||
| Q1 25 | 0.74× | 0.13× | ||
| Q4 24 | 0.74× | 0.14× | ||
| Q3 24 | 0.71× | 0.23× | ||
| Q2 24 | 0.70× | 0.23× | ||
| Q1 24 | 0.71× | 0.14× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.5M | $62.4M |
| Free Cash FlowOCF − Capex | — | $59.2M |
| FCF MarginFCF / Revenue | — | 100.2% |
| Capex IntensityCapex / Revenue | — | 5.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $110.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.5M | $62.4M | ||
| Q3 25 | $8.5M | $42.5M | ||
| Q2 25 | $-3.6M | $-8.3M | ||
| Q1 25 | $-1.3M | $19.8M | ||
| Q4 24 | $6.5M | $46.9M | ||
| Q3 24 | $10.1M | $9.1M | ||
| Q2 24 | $19.6M | $3.0M | ||
| Q1 24 | $5.2M | $2.4M |
| Q4 25 | — | $59.2M | ||
| Q3 25 | — | $41.9M | ||
| Q2 25 | — | $-9.2M | ||
| Q1 25 | — | $18.8M | ||
| Q4 24 | — | $41.7M | ||
| Q3 24 | — | $8.4M | ||
| Q2 24 | — | $1.4M | ||
| Q1 24 | — | $614.0K |
| Q4 25 | — | 100.2% | ||
| Q3 25 | — | 74.3% | ||
| Q2 25 | — | -16.3% | ||
| Q1 25 | — | 35.4% | ||
| Q4 24 | — | 78.8% | ||
| Q3 24 | — | 16.7% | ||
| Q2 24 | — | 2.9% | ||
| Q1 24 | — | 1.3% |
| Q4 25 | — | 5.4% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | — | 1.9% | ||
| Q4 24 | — | 9.9% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 3.1% | ||
| Q1 24 | — | 3.7% |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.96× | ||
| Q2 25 | — | -0.54× | ||
| Q1 25 | — | 1.44× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.81× | ||
| Q2 24 | 3.56× | 0.27× | ||
| Q1 24 | — | 0.29× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PACK
| Other | $47.9M | 51% |
| Europe And Asia Segment | $45.8M | 49% |
SHBI
Segment breakdown not available.
