vs
Side-by-side financial comparison of PAMT CORP (PAMT) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
PAMT CORP is the larger business by last-quarter revenue ($141.3M vs $71.1M, roughly 2.0× RE/MAX Holdings, Inc.). RE/MAX Holdings, Inc. runs the higher net margin — 2.0% vs -20.7%, a 22.7% gap on every dollar of revenue. On growth, RE/MAX Holdings, Inc. posted the faster year-over-year revenue change (-1.8% vs -15.1%). RE/MAX Holdings, Inc. produced more free cash flow last quarter ($33.5M vs $-25.0M). Over the past eight quarters, RE/MAX Holdings, Inc.'s revenue compounded faster (-4.7% CAGR vs -12.0%).
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
PAMT vs RMAX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $141.3M | $71.1M |
| Net Profit | $-29.3M | $1.4M |
| Gross Margin | — | — |
| Operating Margin | -27.0% | 13.1% |
| Net Margin | -20.7% | 2.0% |
| Revenue YoY | -15.1% | -1.8% |
| Net Profit YoY | 7.4% | -75.2% |
| EPS (diluted) | $-1.38 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $141.3M | $71.1M | ||
| Q3 25 | $150.3M | $73.2M | ||
| Q2 25 | $151.1M | $72.8M | ||
| Q1 25 | $155.3M | $74.5M | ||
| Q4 24 | $166.5M | $72.5M | ||
| Q3 24 | $182.6M | $78.5M | ||
| Q2 24 | $182.9M | $78.5M | ||
| Q1 24 | $182.6M | $78.3M |
| Q4 25 | $-29.3M | $1.4M | ||
| Q3 25 | $-5.6M | $4.0M | ||
| Q2 25 | $-9.6M | $4.7M | ||
| Q1 25 | $-8.1M | $-2.0M | ||
| Q4 24 | $-31.6M | $5.8M | ||
| Q3 24 | $2.4M | $966.0K | ||
| Q2 24 | $-2.9M | $3.7M | ||
| Q1 24 | $281.0K | $-3.4M |
| Q4 25 | -27.0% | 13.1% | ||
| Q3 25 | -3.8% | 25.0% | ||
| Q2 25 | -7.3% | 19.3% | ||
| Q1 25 | -5.9% | 7.2% | ||
| Q4 24 | -22.6% | 5.9% | ||
| Q3 24 | 1.3% | 19.4% | ||
| Q2 24 | -0.4% | 20.6% | ||
| Q1 24 | -0.4% | 5.8% |
| Q4 25 | -20.7% | 2.0% | ||
| Q3 25 | -3.7% | 5.4% | ||
| Q2 25 | -6.4% | 6.4% | ||
| Q1 25 | -5.2% | -2.6% | ||
| Q4 24 | -19.0% | 8.0% | ||
| Q3 24 | 1.3% | 1.2% | ||
| Q2 24 | -1.6% | 4.7% | ||
| Q1 24 | 0.2% | -4.3% |
| Q4 25 | $-1.38 | — | ||
| Q3 25 | $-0.27 | — | ||
| Q2 25 | $-0.46 | — | ||
| Q1 25 | $-0.37 | — | ||
| Q4 24 | $-1.44 | — | ||
| Q3 24 | $0.11 | — | ||
| Q2 24 | $-0.13 | — | ||
| Q1 24 | $0.01 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $83.7M | $118.7M |
| Total DebtLower is stronger | $333.9M | $432.2M |
| Stockholders' EquityBook value | $210.5M | $452.4M |
| Total Assets | $697.9M | $582.5M |
| Debt / EquityLower = less leverage | 1.59× | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $83.7M | $118.7M | ||
| Q3 25 | $115.6M | $107.5M | ||
| Q2 25 | $117.3M | $94.3M | ||
| Q1 25 | $102.7M | $89.1M | ||
| Q4 24 | $110.7M | $96.6M | ||
| Q3 24 | $92.3M | $83.8M | ||
| Q2 24 | $114.0M | $66.1M | ||
| Q1 24 | $125.8M | $82.1M |
| Q4 25 | $333.9M | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | $325.6M | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
| Q4 25 | $210.5M | $452.4M | ||
| Q3 25 | $239.5M | $448.1M | ||
| Q2 25 | $244.9M | $442.4M | ||
| Q1 25 | $269.6M | $433.5M | ||
| Q4 24 | $277.5M | $429.5M | ||
| Q3 24 | $308.9M | $423.1M | ||
| Q2 24 | $306.7M | $418.4M | ||
| Q1 24 | $314.6M | $412.0M |
| Q4 25 | $697.9M | $582.5M | ||
| Q3 25 | $715.2M | $582.2M | ||
| Q2 25 | $707.9M | $574.8M | ||
| Q1 25 | $712.6M | $571.4M | ||
| Q4 24 | $741.7M | $581.6M | ||
| Q3 24 | $756.7M | $578.6M | ||
| Q2 24 | $733.5M | $571.4M | ||
| Q1 24 | $746.4M | $566.7M |
| Q4 25 | 1.59× | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | 1.17× | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-5.8M | $40.9M |
| Free Cash FlowOCF − Capex | $-25.0M | $33.5M |
| FCF MarginFCF / Revenue | -17.7% | 47.1% |
| Capex IntensityCapex / Revenue | 13.6% | 10.4% |
| Cash ConversionOCF / Net Profit | — | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | $-23.4M | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-5.8M | $40.9M | ||
| Q3 25 | $5.9M | $17.7M | ||
| Q2 25 | $12.2M | $4.6M | ||
| Q1 25 | $5.0M | $5.7M | ||
| Q4 24 | $15.2M | $59.7M | ||
| Q3 24 | $15.5M | $17.6M | ||
| Q2 24 | $18.7M | $15.9M | ||
| Q1 24 | $9.6M | $9.4M |
| Q4 25 | $-25.0M | $33.5M | ||
| Q3 25 | $2.5M | $16.4M | ||
| Q2 25 | $5.9M | $2.9M | ||
| Q1 25 | $-6.8M | $4.0M | ||
| Q4 24 | $-39.9M | $53.0M | ||
| Q3 24 | $-33.6M | $16.3M | ||
| Q2 24 | $4.1M | $14.0M | ||
| Q1 24 | $-12.2M | $6.8M |
| Q4 25 | -17.7% | 47.1% | ||
| Q3 25 | 1.7% | 22.4% | ||
| Q2 25 | 3.9% | 4.0% | ||
| Q1 25 | -4.4% | 5.3% | ||
| Q4 24 | -24.0% | 73.2% | ||
| Q3 24 | -18.4% | 20.8% | ||
| Q2 24 | 2.2% | 17.8% | ||
| Q1 24 | -6.7% | 8.6% |
| Q4 25 | 13.6% | 10.4% | ||
| Q3 25 | 2.3% | 1.8% | ||
| Q2 25 | 4.2% | 2.2% | ||
| Q1 25 | 7.6% | 2.3% | ||
| Q4 24 | 33.1% | 9.1% | ||
| Q3 24 | 26.9% | 1.7% | ||
| Q2 24 | 8.0% | 2.4% | ||
| Q1 24 | 12.0% | 3.3% |
| Q4 25 | — | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | 6.44× | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | 34.11× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PAMT
| Freight Transportation Service | $123.1M | 87% |
| Fuel Surcharge | $18.2M | 13% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
