vs
Side-by-side financial comparison of Pangaea Logistics Solutions Ltd. (PANL) and COMSCORE, INC. (SCOR). Click either name above to swap in a different company.
Pangaea Logistics Solutions Ltd. is the larger business by last-quarter revenue ($183.9M vs $93.5M, roughly 2.0× COMSCORE, INC.). Pangaea Logistics Solutions Ltd. runs the higher net margin — 6.5% vs 3.2%, a 3.2% gap on every dollar of revenue. On growth, Pangaea Logistics Solutions Ltd. posted the faster year-over-year revenue change (24.9% vs -1.5%). Over the past eight quarters, Pangaea Logistics Solutions Ltd.'s revenue compounded faster (32.5% CAGR vs 3.8%).
Pangaea Logistics Solutions Ltd. is a global dry bulk logistics and shipping service provider. It operates a modern fleet of dry bulk vessels to transport a wide range of commodities including grains, minerals, construction materials, and energy-related raw materials, serving industrial, agricultural, and energy sector clients across North America, Europe, and Asia with tailored end-to-end bulk cargo supply chain solutions.
Comscore, Inc. is an American-based global media measurement and analytics company providing marketing data and analytics to enterprises, advertising agencies, brand marketers, and publishers.
PANL vs SCOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $183.9M | $93.5M |
| Net Profit | $11.9M | $3.0M |
| Gross Margin | — | 41.0% |
| Operating Margin | 9.5% | 7.0% |
| Net Margin | 6.5% | 3.2% |
| Revenue YoY | 24.9% | -1.5% |
| Net Profit YoY | 40.9% | -3.7% |
| EPS (diluted) | $0.18 | $9.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $183.9M | $93.5M | ||
| Q3 25 | $168.7M | $88.9M | ||
| Q2 25 | $156.7M | $89.4M | ||
| Q1 25 | $122.8M | $85.7M | ||
| Q4 24 | $147.2M | $94.9M | ||
| Q3 24 | $153.1M | $88.5M | ||
| Q2 24 | $131.5M | $85.8M | ||
| Q1 24 | $104.7M | $86.8M |
| Q4 25 | $11.9M | $3.0M | ||
| Q3 25 | $12.2M | $453.0K | ||
| Q2 25 | $-2.7M | $-9.5M | ||
| Q1 25 | $-2.0M | $-4.0M | ||
| Q4 24 | $8.4M | $3.1M | ||
| Q3 24 | $5.1M | $-60.6M | ||
| Q2 24 | $3.7M | $-1.7M | ||
| Q1 24 | $11.7M | $-1.1M |
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% | ||
| Q1 24 | — | 42.3% |
| Q4 25 | 9.5% | 7.0% | ||
| Q3 25 | 10.0% | 1.9% | ||
| Q2 25 | 2.3% | -1.9% | ||
| Q1 25 | 2.4% | -2.4% | ||
| Q4 24 | 10.1% | 4.1% | ||
| Q3 24 | 9.8% | -67.4% | ||
| Q2 24 | 5.8% | -2.2% | ||
| Q1 24 | 10.5% | -2.2% |
| Q4 25 | 6.5% | 3.2% | ||
| Q3 25 | 7.2% | 0.5% | ||
| Q2 25 | -1.8% | -10.6% | ||
| Q1 25 | -1.6% | -4.7% | ||
| Q4 24 | 5.7% | 3.3% | ||
| Q3 24 | 3.3% | -68.5% | ||
| Q2 24 | 2.8% | -2.0% | ||
| Q1 24 | 11.1% | -1.2% |
| Q4 25 | $0.18 | $9.50 | ||
| Q3 25 | $0.19 | $-0.86 | ||
| Q2 25 | $-0.04 | $-2.73 | ||
| Q1 25 | $-0.03 | $-1.66 | ||
| Q4 24 | $0.19 | $-0.47 | ||
| Q3 24 | $0.11 | $-12.79 | ||
| Q2 24 | $0.08 | $-1.19 | ||
| Q1 24 | $0.25 | $-1.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $103.1M | $23.6M |
| Total DebtLower is stronger | $249.6M | $41.5M |
| Stockholders' EquityBook value | $429.3M | $111.4M |
| Total Assets | $928.1M | $407.7M |
| Debt / EquityLower = less leverage | 0.58× | 0.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $103.1M | $23.6M | ||
| Q3 25 | $94.0M | $26.7M | ||
| Q2 25 | $59.3M | $26.0M | ||
| Q1 25 | $63.9M | $31.0M | ||
| Q4 24 | $86.8M | $29.9M | ||
| Q3 24 | $93.1M | $20.0M | ||
| Q2 24 | $77.9M | $14.7M | ||
| Q1 24 | $95.9M | $18.7M |
| Q4 25 | $249.6M | $41.5M | ||
| Q3 25 | $256.2M | $41.4M | ||
| Q2 25 | $244.7M | $41.3M | ||
| Q1 25 | $251.0M | $41.3M | ||
| Q4 24 | $257.2M | $41.2M | ||
| Q3 24 | $133.6M | — | ||
| Q2 24 | $90.5M | — | ||
| Q1 24 | $95.9M | — |
| Q4 25 | $429.3M | $111.4M | ||
| Q3 25 | $420.3M | $-26.3M | ||
| Q2 25 | $414.4M | $-21.7M | ||
| Q1 25 | $420.8M | $-13.5M | ||
| Q4 24 | $427.8M | $-8.3M | ||
| Q3 24 | $332.6M | $-2.7M | ||
| Q2 24 | $331.5M | $45.8M | ||
| Q1 24 | $332.0M | $51.4M |
| Q4 25 | $928.1M | $407.7M | ||
| Q3 25 | $932.1M | $406.9M | ||
| Q2 25 | $916.0M | $415.9M | ||
| Q1 25 | $918.0M | $421.5M | ||
| Q4 24 | $936.5M | $430.2M | ||
| Q3 24 | $749.2M | $412.5M | ||
| Q2 24 | $692.9M | $474.1M | ||
| Q1 24 | $703.3M | $477.7M |
| Q4 25 | 0.58× | 0.37× | ||
| Q3 25 | 0.61× | — | ||
| Q2 25 | 0.59× | — | ||
| Q1 25 | 0.60× | — | ||
| Q4 24 | 0.60× | — | ||
| Q3 24 | 0.40× | — | ||
| Q2 24 | 0.27× | — | ||
| Q1 24 | 0.29× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.1M | $3.2M |
| Free Cash FlowOCF − Capex | — | $2.9M |
| FCF MarginFCF / Revenue | — | 3.1% |
| Capex IntensityCapex / Revenue | — | 0.3% |
| Cash ConversionOCF / Net Profit | 1.27× | 1.07× |
| TTM Free Cash FlowTrailing 4 quarters | — | $21.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.1M | $3.2M | ||
| Q3 25 | $28.6M | $9.5M | ||
| Q2 25 | $14.4M | $932.0K | ||
| Q1 25 | $-4.4M | $9.1M | ||
| Q4 24 | $19.3M | $-10.0M | ||
| Q3 24 | $28.5M | $12.5M | ||
| Q2 24 | $9.0M | $8.7M | ||
| Q1 24 | $9.0M | $6.9M |
| Q4 25 | — | $2.9M | ||
| Q3 25 | — | $9.4M | ||
| Q2 25 | — | $787.0K | ||
| Q1 25 | — | $8.7M | ||
| Q4 24 | — | $-10.3M | ||
| Q3 24 | — | $12.4M | ||
| Q2 24 | — | $8.5M | ||
| Q1 24 | — | $6.6M |
| Q4 25 | — | 3.1% | ||
| Q3 25 | — | 10.5% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 10.1% | ||
| Q4 24 | — | -10.8% | ||
| Q3 24 | — | 14.0% | ||
| Q2 24 | — | 10.0% | ||
| Q1 24 | — | 7.6% |
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 0.3% |
| Q4 25 | 1.27× | 1.07× | ||
| Q3 25 | 2.34× | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.29× | -3.19× | ||
| Q3 24 | 5.57× | — | ||
| Q2 24 | 2.43× | — | ||
| Q1 24 | 0.77× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PANL
| Voyage | $166.3M | 90% |
| Charter | $13.1M | 7% |
| Terminal Stevedore Revenue | $4.4M | 2% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
