vs
Side-by-side financial comparison of Pangaea Logistics Solutions Ltd. (PANL) and Sprout Social, Inc. (SPT). Click either name above to swap in a different company.
Pangaea Logistics Solutions Ltd. is the larger business by last-quarter revenue ($183.9M vs $120.9M, roughly 1.5× Sprout Social, Inc.). On growth, Pangaea Logistics Solutions Ltd. posted the faster year-over-year revenue change (24.9% vs 12.9%). Over the past eight quarters, Pangaea Logistics Solutions Ltd.'s revenue compounded faster (32.5% CAGR vs 11.8%).
Pangaea Logistics Solutions Ltd. is a global dry bulk logistics and shipping service provider. It operates a modern fleet of dry bulk vessels to transport a wide range of commodities including grains, minerals, construction materials, and energy-related raw materials, serving industrial, agricultural, and energy sector clients across North America, Europe, and Asia with tailored end-to-end bulk cargo supply chain solutions.
Sprout Social, Inc. is a technology company that runs a social media management platform. A public company headquartered in Chicago, it was founded in 2010 by Justyn Howard, Aaron Rankin, Gil Lara, and Peter Soung.
PANL vs SPT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $183.9M | $120.9M |
| Net Profit | $11.9M | — |
| Gross Margin | — | 77.6% |
| Operating Margin | 9.5% | -9.0% |
| Net Margin | 6.5% | — |
| Revenue YoY | 24.9% | 12.9% |
| Net Profit YoY | 40.9% | — |
| EPS (diluted) | $0.18 | $-0.18 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $183.9M | $120.9M | ||
| Q3 25 | $168.7M | $115.6M | ||
| Q2 25 | $156.7M | $111.8M | ||
| Q1 25 | $122.8M | $109.3M | ||
| Q4 24 | $147.2M | $107.1M | ||
| Q3 24 | $153.1M | $102.6M | ||
| Q2 24 | $131.5M | $99.4M | ||
| Q1 24 | $104.7M | $96.8M |
| Q4 25 | $11.9M | — | ||
| Q3 25 | $12.2M | $-9.4M | ||
| Q2 25 | $-2.7M | $-12.0M | ||
| Q1 25 | $-2.0M | $-11.2M | ||
| Q4 24 | $8.4M | — | ||
| Q3 24 | $5.1M | $-17.1M | ||
| Q2 24 | $3.7M | $-16.9M | ||
| Q1 24 | $11.7M | $-13.6M |
| Q4 25 | — | 77.6% | ||
| Q3 25 | — | 77.7% | ||
| Q2 25 | — | 77.7% | ||
| Q1 25 | — | 77.3% | ||
| Q4 24 | — | 78.1% | ||
| Q3 24 | — | 77.4% | ||
| Q2 24 | — | 77.5% | ||
| Q1 24 | — | 76.8% |
| Q4 25 | 9.5% | -9.0% | ||
| Q3 25 | 10.0% | -7.9% | ||
| Q2 25 | 2.3% | -11.0% | ||
| Q1 25 | 2.4% | -10.2% | ||
| Q4 24 | 10.1% | -12.8% | ||
| Q3 24 | 9.8% | -16.4% | ||
| Q2 24 | 5.8% | -16.6% | ||
| Q1 24 | 10.5% | -13.7% |
| Q4 25 | 6.5% | — | ||
| Q3 25 | 7.2% | -8.1% | ||
| Q2 25 | -1.8% | -10.7% | ||
| Q1 25 | -1.6% | -10.3% | ||
| Q4 24 | 5.7% | — | ||
| Q3 24 | 3.3% | -16.6% | ||
| Q2 24 | 2.8% | -17.0% | ||
| Q1 24 | 11.1% | -14.0% |
| Q4 25 | $0.18 | $-0.18 | ||
| Q3 25 | $0.19 | $-0.16 | ||
| Q2 25 | $-0.04 | $-0.21 | ||
| Q1 25 | $-0.03 | $-0.19 | ||
| Q4 24 | $0.19 | $-0.25 | ||
| Q3 24 | $0.11 | $-0.30 | ||
| Q2 24 | $0.08 | $-0.30 | ||
| Q1 24 | $0.25 | $-0.24 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $103.1M | $95.3M |
| Total DebtLower is stronger | $249.6M | $40.0M |
| Stockholders' EquityBook value | $429.3M | $203.4M |
| Total Assets | $928.1M | $523.1M |
| Debt / EquityLower = less leverage | 0.58× | 0.20× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $103.1M | $95.3M | ||
| Q3 25 | $94.0M | $90.6M | ||
| Q2 25 | $59.3M | $101.5M | ||
| Q1 25 | $63.9M | $100.9M | ||
| Q4 24 | $86.8M | $86.4M | ||
| Q3 24 | $93.1M | $82.9M | ||
| Q2 24 | $77.9M | $80.9M | ||
| Q1 24 | $95.9M | $69.2M |
| Q4 25 | $249.6M | $40.0M | ||
| Q3 25 | $256.2M | — | ||
| Q2 25 | $244.7M | — | ||
| Q1 25 | $251.0M | — | ||
| Q4 24 | $257.2M | $25.0M | ||
| Q3 24 | $133.6M | — | ||
| Q2 24 | $90.5M | — | ||
| Q1 24 | $95.9M | — |
| Q4 25 | $429.3M | $203.4M | ||
| Q3 25 | $420.3M | $194.1M | ||
| Q2 25 | $414.4M | $184.6M | ||
| Q1 25 | $420.8M | $175.3M | ||
| Q4 24 | $427.8M | $166.6M | ||
| Q3 24 | $332.6M | $158.1M | ||
| Q2 24 | $331.5M | $152.1M | ||
| Q1 24 | $332.0M | $147.3M |
| Q4 25 | $928.1M | $523.1M | ||
| Q3 25 | $932.1M | $481.4M | ||
| Q2 25 | $916.0M | $422.9M | ||
| Q1 25 | $918.0M | $424.7M | ||
| Q4 24 | $936.5M | $428.3M | ||
| Q3 24 | $749.2M | $388.8M | ||
| Q2 24 | $692.9M | $393.6M | ||
| Q1 24 | $703.3M | $389.9M |
| Q4 25 | 0.58× | 0.20× | ||
| Q3 25 | 0.61× | — | ||
| Q2 25 | 0.59× | — | ||
| Q1 25 | 0.60× | — | ||
| Q4 24 | 0.60× | 0.15× | ||
| Q3 24 | 0.40× | — | ||
| Q2 24 | 0.27× | — | ||
| Q1 24 | 0.29× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.1M | $10.9M |
| Free Cash FlowOCF − Capex | — | $9.9M |
| FCF MarginFCF / Revenue | — | 8.2% |
| Capex IntensityCapex / Revenue | — | 0.9% |
| Cash ConversionOCF / Net Profit | 1.27× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $39.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.1M | $10.9M | ||
| Q3 25 | $28.6M | $9.3M | ||
| Q2 25 | $14.4M | $5.1M | ||
| Q1 25 | $-4.4M | $18.1M | ||
| Q4 24 | $19.3M | $4.1M | ||
| Q3 24 | $28.5M | $9.0M | ||
| Q2 24 | $9.0M | $2.1M | ||
| Q1 24 | $9.0M | $11.2M |
| Q4 25 | — | $9.9M | ||
| Q3 25 | — | $8.5M | ||
| Q2 25 | — | $4.2M | ||
| Q1 25 | — | $16.7M | ||
| Q4 24 | — | $3.3M | ||
| Q3 24 | — | $8.5M | ||
| Q2 24 | — | $1.6M | ||
| Q1 24 | — | $10.1M |
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 7.4% | ||
| Q2 25 | — | 3.7% | ||
| Q1 25 | — | 15.3% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 8.3% | ||
| Q2 24 | — | 1.6% | ||
| Q1 24 | — | 10.4% |
| Q4 25 | — | 0.9% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 1.1% |
| Q4 25 | 1.27× | — | ||
| Q3 25 | 2.34× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | 5.57× | — | ||
| Q2 24 | 2.43× | — | ||
| Q1 24 | 0.77× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PANL
| Voyage | $166.3M | 90% |
| Charter | $13.1M | 7% |
| Terminal Stevedore Revenue | $4.4M | 2% |
SPT
Segment breakdown not available.
