vs
Side-by-side financial comparison of Perion Network Ltd. (PERI) and StepStone Group Inc. (STEP). Click either name above to swap in a different company.
StepStone Group Inc. is the larger business by last-quarter revenue ($586.5M vs $368.7M, roughly 1.6× Perion Network Ltd.). Perion Network Ltd. runs the higher net margin — 2.1% vs -21.0%, a 23.1% gap on every dollar of revenue. StepStone Group Inc. produced more free cash flow last quarter ($26.7M vs $-2.9M). Over the past eight quarters, StepStone Group Inc.'s revenue compounded faster (28.2% CAGR vs 16.4%).
Perion Network Ltd. is a publicly traded advertising technology company that provides digital advertising technology solutions to advertisers, agencies, retailers, and publishers. Its core offerings are delivered through Perion One, a unified omnichannel advertising platform designed to support campaign planning, activation, optimisation, and measurement across channels and verticals including connected television (CTV), digital out-of-home (DOOH), display, video advertising, as well as retai...
Rosetta Stone Inc. is an American education technology software company that develops language, literacy and brain-fitness software. Best known for its language-learning products, in 2013, the company expanded beyond language into education-technology with its acquisitions of Livemocha, Lexia Learning, Fit Brains, and Tell Me More. In 2021, it became a subsidiary of IXL Learning.
PERI vs STEP — Head-to-Head
Income Statement — Q3 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $368.7M | $586.5M |
| Net Profit | $7.7M | $-123.5M |
| Gross Margin | — | — |
| Operating Margin | 2.0% | -33.2% |
| Net Margin | 2.1% | -21.0% |
| Revenue YoY | — | 73.0% |
| Net Profit YoY | — | 35.7% |
| EPS (diluted) | — | $-1.55 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $586.5M | ||
| Q3 25 | $368.7M | $454.2M | ||
| Q2 25 | $266.5M | $364.3M | ||
| Q1 25 | $157.8M | $377.7M | ||
| Q4 24 | — | $339.0M | ||
| Q3 24 | $508.9M | $271.7M | ||
| Q2 24 | $323.6M | $186.4M | ||
| Q1 24 | $145.2M | $356.8M |
| Q4 25 | — | $-123.5M | ||
| Q3 25 | $7.7M | $-366.1M | ||
| Q2 25 | $5.6M | $-38.4M | ||
| Q1 25 | $11.8M | $-18.5M | ||
| Q4 24 | — | $-192.0M | ||
| Q3 24 | $78.0M | $17.6M | ||
| Q2 24 | $45.2M | $13.3M | ||
| Q1 24 | $23.8M | $30.8M |
| Q4 25 | — | -33.2% | ||
| Q3 25 | 2.0% | -148.8% | ||
| Q2 25 | -1.7% | -5.6% | ||
| Q1 25 | 5.4% | 2.6% | ||
| Q4 24 | — | -101.7% | ||
| Q3 24 | 15.1% | 21.3% | ||
| Q2 24 | 13.7% | 29.4% | ||
| Q1 24 | 16.9% | 26.5% |
| Q4 25 | — | -21.0% | ||
| Q3 25 | 2.1% | -80.6% | ||
| Q2 25 | 2.1% | -10.5% | ||
| Q1 25 | 7.5% | -4.9% | ||
| Q4 24 | — | -56.6% | ||
| Q3 24 | 15.3% | 6.5% | ||
| Q2 24 | 14.0% | 7.2% | ||
| Q1 24 | 16.4% | 8.6% |
| Q4 25 | — | $-1.55 | ||
| Q3 25 | — | $-4.66 | ||
| Q2 25 | — | $-0.49 | ||
| Q1 25 | — | $-0.37 | ||
| Q4 24 | — | $-2.61 | ||
| Q3 24 | — | $0.26 | ||
| Q2 24 | — | $0.20 | ||
| Q1 24 | — | $0.47 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $156.2M | — |
| Total DebtLower is stronger | — | $270.2M |
| Stockholders' EquityBook value | $722.9M | $-378.8M |
| Total Assets | $915.5M | $5.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | $156.2M | — | ||
| Q2 25 | $156.2M | — | ||
| Q1 25 | $156.2M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $187.6M | — | ||
| Q2 24 | $187.6M | — | ||
| Q1 24 | $187.6M | — |
| Q4 25 | — | $270.2M | ||
| Q3 25 | — | $269.9M | ||
| Q2 25 | — | $269.6M | ||
| Q1 25 | — | $269.3M | ||
| Q4 24 | — | $168.9M | ||
| Q3 24 | — | $172.3M | ||
| Q2 24 | — | $172.1M | ||
| Q1 24 | — | $148.8M |
| Q4 25 | — | $-378.8M | ||
| Q3 25 | $722.9M | $-233.5M | ||
| Q2 25 | $722.9M | $153.9M | ||
| Q1 25 | $722.9M | $179.4M | ||
| Q4 24 | — | $209.8M | ||
| Q3 24 | $718.1M | $397.5M | ||
| Q2 24 | $718.1M | $366.9M | ||
| Q1 24 | $718.1M | $324.5M |
| Q4 25 | — | $5.2B | ||
| Q3 25 | $915.5M | $5.3B | ||
| Q2 25 | $915.5M | $4.8B | ||
| Q1 25 | $915.5M | $4.6B | ||
| Q4 24 | — | $4.3B | ||
| Q3 24 | $1.1B | $4.0B | ||
| Q2 24 | $1.1B | $3.8B | ||
| Q1 24 | $1.1B | $3.8B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.75× | ||
| Q1 25 | — | 1.50× | ||
| Q4 24 | — | 0.81× | ||
| Q3 24 | — | 0.43× | ||
| Q2 24 | — | 0.47× | ||
| Q1 24 | — | 0.46× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.6M | $27.2M |
| Free Cash FlowOCF − Capex | $-2.9M | $26.7M |
| FCF MarginFCF / Revenue | -0.8% | 4.6% |
| Capex IntensityCapex / Revenue | 1.5% | 0.1% |
| Cash ConversionOCF / Net Profit | 0.34× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $18.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $27.2M | ||
| Q3 25 | $2.6M | $16.2M | ||
| Q2 25 | — | $46.3M | ||
| Q1 25 | — | $-66.5M | ||
| Q4 24 | — | $27.6M | ||
| Q3 24 | $105.2M | $53.7M | ||
| Q2 24 | — | $50.2M | ||
| Q1 24 | $17.8M | $7.6M |
| Q4 25 | — | $26.7M | ||
| Q3 25 | $-2.9M | $15.9M | ||
| Q2 25 | — | $45.2M | ||
| Q1 25 | — | $-69.2M | ||
| Q4 24 | — | $27.0M | ||
| Q3 24 | $104.7M | $52.4M | ||
| Q2 24 | — | $49.6M | ||
| Q1 24 | $17.6M | $6.7M |
| Q4 25 | — | 4.6% | ||
| Q3 25 | -0.8% | 3.5% | ||
| Q2 25 | — | 12.4% | ||
| Q1 25 | — | -18.3% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | 20.6% | 19.3% | ||
| Q2 24 | — | 26.6% | ||
| Q1 24 | 12.2% | 1.9% |
| Q4 25 | — | 0.1% | ||
| Q3 25 | 1.5% | 0.1% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | 0.1% | 0.5% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | 0.1% | 0.3% |
| Q4 25 | — | — | ||
| Q3 25 | 0.34× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.35× | 3.05× | ||
| Q2 24 | — | 3.76× | ||
| Q1 24 | 0.75× | 0.25× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PERI
| Advertising Solutions | $231.4M | 63% |
| Search Advertising | $137.3M | 37% |
STEP
| Other | $210.1M | 36% |
| Management And Advisory Fees Net Focused Commingled Funds | $143.3M | 24% |
| Carried Interest Allocation Focused Commingled Funds | $85.1M | 15% |
| Carried Interest Allocation Separately Managed Accounts | $63.6M | 11% |
| Carried Interest Allocation Realized | $46.7M | 8% |
| Management And Advisory Fees Net Advisory And Other Services | $18.3M | 3% |
| Legacy Carried Interest Allocation Focused Commingled Funds | $10.3M | 2% |
| Income Based Incentive Fees | $6.0M | 1% |
| Management And Advisory Fees Net Fund Reimbursement Revenues | $3.1M | 1% |
