vs
Side-by-side financial comparison of PETMED EXPRESS INC (PETS) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
PETMED EXPRESS INC is the larger business by last-quarter revenue ($40.7M vs $32.0M, roughly 1.3× Silvercrest Asset Management Group Inc.). Silvercrest Asset Management Group Inc. runs the higher net margin — -0.4% vs -26.0%, a 25.6% gap on every dollar of revenue. On growth, Silvercrest Asset Management Group Inc. posted the faster year-over-year revenue change (-0.0% vs -23.3%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $-9.2M). Over the past eight quarters, Silvercrest Asset Management Group Inc.'s revenue compounded faster (2.7% CAGR vs -20.9%).
PetMed Express, Inc., also known as PetMeds, is an online pet pharmacy based in the United States. It is publicly traded and sells prescription and non-prescription pet medication.
PETS vs SAMG — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $40.7M | $32.0M |
| Net Profit | $-10.6M | $-120.0K |
| Gross Margin | 23.3% | — |
| Operating Margin | -25.7% | -2.8% |
| Net Margin | -26.0% | -0.4% |
| Revenue YoY | -23.3% | -0.0% |
| Net Profit YoY | -1392.6% | -107.4% |
| EPS (diluted) | $-0.50 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $40.7M | $32.0M | ||
| Q3 25 | $44.4M | $31.3M | ||
| Q2 25 | $51.2M | $30.7M | ||
| Q1 25 | $50.8M | $31.4M | ||
| Q4 24 | $52.0M | $32.0M | ||
| Q3 24 | $58.0M | $30.4M | ||
| Q2 24 | $66.2M | $31.0M | ||
| Q1 24 | $65.1M | $30.3M |
| Q4 25 | $-10.6M | $-120.0K | ||
| Q3 25 | $-8.5M | $618.0K | ||
| Q2 25 | $-34.2M | $1.9M | ||
| Q1 25 | $-11.6M | $2.5M | ||
| Q4 24 | $-707.0K | $1.6M | ||
| Q3 24 | $2.3M | $2.3M | ||
| Q2 24 | $3.8M | $2.7M | ||
| Q1 24 | $-5.0M | $3.0M |
| Q4 25 | 23.3% | — | ||
| Q3 25 | 28.0% | — | ||
| Q2 25 | 28.1% | — | ||
| Q1 25 | 29.9% | — | ||
| Q4 24 | 31.0% | — | ||
| Q3 24 | 32.3% | — | ||
| Q2 24 | 28.8% | — | ||
| Q1 24 | 29.3% | — |
| Q4 25 | -25.7% | -2.8% | ||
| Q3 25 | -18.9% | 4.3% | ||
| Q2 25 | -66.7% | 13.2% | ||
| Q1 25 | -11.9% | 15.4% | ||
| Q4 24 | -0.9% | 6.1% | ||
| Q3 24 | 1.0% | 14.6% | ||
| Q2 24 | 6.6% | 17.1% | ||
| Q1 24 | -5.9% | 19.5% |
| Q4 25 | -26.0% | -0.4% | ||
| Q3 25 | -19.2% | 2.0% | ||
| Q2 25 | -66.7% | 6.3% | ||
| Q1 25 | -22.9% | 7.9% | ||
| Q4 24 | -1.4% | 5.1% | ||
| Q3 24 | 4.0% | 7.4% | ||
| Q2 24 | 5.7% | 8.6% | ||
| Q1 24 | -7.7% | 9.9% |
| Q4 25 | $-0.50 | $0.02 | ||
| Q3 25 | $-0.41 | $0.07 | ||
| Q2 25 | $-1.65 | $0.21 | ||
| Q1 25 | $-0.56 | $0.26 | ||
| Q4 24 | $-0.03 | $0.16 | ||
| Q3 24 | $0.11 | $0.24 | ||
| Q2 24 | $0.18 | $0.28 | ||
| Q1 24 | $-0.24 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $26.9M | $44.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $32.8M | $50.3M |
| Total Assets | $88.0M | $166.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $26.9M | $44.1M | ||
| Q3 25 | $36.1M | $36.1M | ||
| Q2 25 | $41.1M | $30.0M | ||
| Q1 25 | $54.7M | $36.3M | ||
| Q4 24 | $50.1M | $68.6M | ||
| Q3 24 | $52.0M | $58.1M | ||
| Q2 24 | $46.0M | $49.9M | ||
| Q1 24 | $55.3M | $39.7M |
| Q4 25 | $32.8M | $50.3M | ||
| Q3 25 | $43.1M | $58.9M | ||
| Q2 25 | $51.5M | $64.6M | ||
| Q1 25 | $85.1M | $80.0M | ||
| Q4 24 | $96.2M | $80.7M | ||
| Q3 24 | $96.4M | $84.6M | ||
| Q2 24 | $93.5M | $85.3M | ||
| Q1 24 | $96.7M | $83.9M |
| Q4 25 | $88.0M | $166.6M | ||
| Q3 25 | $100.3M | $157.6M | ||
| Q2 25 | $109.8M | $152.7M | ||
| Q1 25 | $148.7M | $159.9M | ||
| Q4 24 | $144.8M | $194.4M | ||
| Q3 24 | $146.0M | $184.2M | ||
| Q2 24 | $152.7M | $177.6M | ||
| Q1 24 | $169.9M | $170.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-9.2M | $18.6M |
| Free Cash FlowOCF − Capex | $-9.2M | $15.0M |
| FCF MarginFCF / Revenue | -22.7% | 46.9% |
| Capex IntensityCapex / Revenue | 0.1% | 11.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-23.0M | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-9.2M | $18.6M | ||
| Q3 25 | $-2.2M | $14.6M | ||
| Q2 25 | $-12.3M | $13.8M | ||
| Q1 25 | $7.0M | $-24.7M | ||
| Q4 24 | $-1.2M | $21.6M | ||
| Q3 24 | $7.4M | $13.3M | ||
| Q2 24 | $-8.5M | $16.0M | ||
| Q1 24 | $7.1M | $-24.1M |
| Q4 25 | $-9.2M | $15.0M | ||
| Q3 25 | $-4.8M | $13.8M | ||
| Q2 25 | $-13.6M | $13.4M | ||
| Q1 25 | $4.6M | $-25.1M | ||
| Q4 24 | $-1.9M | $19.9M | ||
| Q3 24 | $6.1M | $12.9M | ||
| Q2 24 | $-9.2M | $15.6M | ||
| Q1 24 | $5.9M | $-24.7M |
| Q4 25 | -22.7% | 46.9% | ||
| Q3 25 | -10.8% | 44.1% | ||
| Q2 25 | -26.5% | 43.6% | ||
| Q1 25 | 9.1% | -80.0% | ||
| Q4 24 | -3.7% | 62.2% | ||
| Q3 24 | 10.6% | 42.4% | ||
| Q2 24 | -13.9% | 50.4% | ||
| Q1 24 | 9.0% | -81.6% |
| Q4 25 | 0.1% | 11.4% | ||
| Q3 25 | 5.9% | 2.6% | ||
| Q2 25 | 2.5% | 1.5% | ||
| Q1 25 | 4.7% | 1.3% | ||
| Q4 24 | 1.5% | 5.3% | ||
| Q3 24 | 2.2% | 1.2% | ||
| Q2 24 | 1.0% | 1.1% | ||
| Q1 24 | 1.9% | 2.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 23.62× | ||
| Q2 25 | — | 7.22× | ||
| Q1 25 | — | -10.01× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | 3.18× | 5.90× | ||
| Q2 24 | -2.27× | 6.00× | ||
| Q1 24 | — | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PETS
| Reorder | $34.0M | 84% |
| New Order | $5.0M | 12% |
| Membership Fees | $1.6M | 4% |
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
