vs
Side-by-side financial comparison of Maison Solutions Inc. (MSS) and PETMED EXPRESS INC (PETS). Click either name above to swap in a different company.
PETMED EXPRESS INC is the larger business by last-quarter revenue ($40.7M vs $27.6M, roughly 1.5× Maison Solutions Inc.). Maison Solutions Inc. runs the higher net margin — -18.0% vs -26.0%, a 8.0% gap on every dollar of revenue. On growth, Maison Solutions Inc. posted the faster year-over-year revenue change (-10.9% vs -23.3%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs -20.9%).
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
PetMed Express, Inc., also known as PetMeds, is an online pet pharmacy based in the United States. It is publicly traded and sells prescription and non-prescription pet medication.
MSS vs PETS — Head-to-Head
Income Statement — Q2 FY2026 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $27.6M | $40.7M |
| Net Profit | $-5.0M | $-10.6M |
| Gross Margin | 23.4% | 23.3% |
| Operating Margin | -4.9% | -25.7% |
| Net Margin | -18.0% | -26.0% |
| Revenue YoY | -10.9% | -23.3% |
| Net Profit YoY | -1840.5% | -1392.6% |
| EPS (diluted) | $-0.23 | $-0.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $27.6M | $40.7M | ||
| Q3 25 | $27.2M | $44.4M | ||
| Q2 25 | $34.4M | $51.2M | ||
| Q1 25 | $32.3M | $50.8M | ||
| Q4 24 | $29.4M | $52.0M | ||
| Q3 24 | $28.2M | $58.0M | ||
| Q2 24 | $16.9M | $66.2M | ||
| Q1 24 | $13.6M | $65.1M |
| Q4 25 | $-5.0M | $-10.6M | ||
| Q3 25 | $-1.5M | $-8.5M | ||
| Q2 25 | $-287.4K | $-34.2M | ||
| Q1 25 | $1.0M | $-11.6M | ||
| Q4 24 | $-256.0K | $-707.0K | ||
| Q3 24 | $700.9K | $2.3M | ||
| Q2 24 | $-2.8M | $3.8M | ||
| Q1 24 | $-549.0K | $-5.0M |
| Q4 25 | 23.4% | 23.3% | ||
| Q3 25 | 24.1% | 28.0% | ||
| Q2 25 | 9.5% | 28.1% | ||
| Q1 25 | 21.8% | 29.9% | ||
| Q4 24 | 26.9% | 31.0% | ||
| Q3 24 | 28.9% | 32.3% | ||
| Q2 24 | 13.0% | 28.8% | ||
| Q1 24 | 23.4% | 29.3% |
| Q4 25 | -4.9% | -25.7% | ||
| Q3 25 | 0.7% | -18.9% | ||
| Q2 25 | -15.9% | -66.7% | ||
| Q1 25 | 3.7% | -11.9% | ||
| Q4 24 | 3.2% | -0.9% | ||
| Q3 24 | 7.3% | 1.0% | ||
| Q2 24 | -14.4% | 6.6% | ||
| Q1 24 | -2.3% | -5.9% |
| Q4 25 | -18.0% | -26.0% | ||
| Q3 25 | -5.7% | -19.2% | ||
| Q2 25 | -0.8% | -66.7% | ||
| Q1 25 | 3.1% | -22.9% | ||
| Q4 24 | -0.9% | -1.4% | ||
| Q3 24 | 2.5% | 4.0% | ||
| Q2 24 | -16.4% | 5.7% | ||
| Q1 24 | -4.0% | -7.7% |
| Q4 25 | $-0.23 | $-0.50 | ||
| Q3 25 | $-0.08 | $-0.41 | ||
| Q2 25 | $-0.02 | $-1.65 | ||
| Q1 25 | $0.06 | $-0.56 | ||
| Q4 24 | $-0.01 | $-0.03 | ||
| Q3 24 | $0.04 | $0.11 | ||
| Q2 24 | $-0.16 | $0.18 | ||
| Q1 24 | $-0.03 | $-0.24 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $26.9M |
| Total DebtLower is stronger | $2.6M | — |
| Stockholders' EquityBook value | $11.6M | $32.8M |
| Total Assets | $75.4M | $88.0M |
| Debt / EquityLower = less leverage | 0.22× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $26.9M | ||
| Q3 25 | $1.1M | $36.1M | ||
| Q2 25 | $775.4K | $41.1M | ||
| Q1 25 | $445.4K | $54.7M | ||
| Q4 24 | $355.7K | $50.1M | ||
| Q3 24 | $588.9K | $52.0M | ||
| Q2 24 | $2.1M | $46.0M | ||
| Q1 24 | $9.4M | $55.3M |
| Q4 25 | $2.6M | — | ||
| Q3 25 | $2.6M | — | ||
| Q2 25 | $2.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $2.5M | — | ||
| Q2 24 | $2.6M | — | ||
| Q1 24 | $2.6M | — |
| Q4 25 | $11.6M | $32.8M | ||
| Q3 25 | $10.1M | $43.1M | ||
| Q2 25 | $11.7M | $51.5M | ||
| Q1 25 | $12.0M | $85.1M | ||
| Q4 24 | $10.9M | $96.2M | ||
| Q3 24 | $11.2M | $96.4M | ||
| Q2 24 | $10.5M | $93.5M | ||
| Q1 24 | $13.3M | $96.7M |
| Q4 25 | $75.4M | $88.0M | ||
| Q3 25 | $73.3M | $100.3M | ||
| Q2 25 | $77.4M | $109.8M | ||
| Q1 25 | $82.7M | $148.7M | ||
| Q4 24 | $82.7M | $144.8M | ||
| Q3 24 | $82.1M | $146.0M | ||
| Q2 24 | $82.4M | $152.7M | ||
| Q1 24 | $44.2M | $169.9M |
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.19× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.7M | $-9.2M |
| Free Cash FlowOCF − Capex | — | $-9.2M |
| FCF MarginFCF / Revenue | — | -22.7% |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-23.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.7M | $-9.2M | ||
| Q3 25 | $1.1M | $-2.2M | ||
| Q2 25 | $-1.6M | $-12.3M | ||
| Q1 25 | $1.7M | $7.0M | ||
| Q4 24 | $1.1M | $-1.2M | ||
| Q3 24 | $3.6M | $7.4M | ||
| Q2 24 | $-2.6M | $-8.5M | ||
| Q1 24 | $-1.4M | $7.1M |
| Q4 25 | — | $-9.2M | ||
| Q3 25 | — | $-4.8M | ||
| Q2 25 | — | $-13.6M | ||
| Q1 25 | — | $4.6M | ||
| Q4 24 | — | $-1.9M | ||
| Q3 24 | — | $6.1M | ||
| Q2 24 | — | $-9.2M | ||
| Q1 24 | — | $5.9M |
| Q4 25 | — | -22.7% | ||
| Q3 25 | — | -10.8% | ||
| Q2 25 | — | -26.5% | ||
| Q1 25 | — | 9.1% | ||
| Q4 24 | — | -3.7% | ||
| Q3 24 | — | 10.6% | ||
| Q2 24 | — | -13.9% | ||
| Q1 24 | — | 9.0% |
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 5.9% | ||
| Q2 25 | — | 2.5% | ||
| Q1 25 | — | 4.7% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | — | 1.0% | ||
| Q1 24 | — | 1.9% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.66× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.12× | 3.18× | ||
| Q2 24 | — | -2.27× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
PETS
| Reorder | $34.0M | 84% |
| New Order | $5.0M | 12% |
| Membership Fees | $1.6M | 4% |
