vs
Side-by-side financial comparison of EPLUS INC (PLUS) and WORTHINGTON ENTERPRISES, INC. (WOR). Click either name above to swap in a different company.
EPLUS INC is the larger business by last-quarter revenue ($614.8M vs $327.5M, roughly 1.9× WORTHINGTON ENTERPRISES, INC.). WORTHINGTON ENTERPRISES, INC. runs the higher net margin — 8.3% vs 5.7%, a 2.6% gap on every dollar of revenue. On growth, EPLUS INC posted the faster year-over-year revenue change (20.3% vs 19.5%).
ePlus Inc.(Nasdaq: PLUS) is an American consultative technology solutions provider that provides solutions and advisory and managed services across the technology spectrum, including security, cloud, networking, collaboration, artificial intelligence, and emerging solutions to more than 5,000 customers.
Worthington Enterprises, Inc. is an American industrial manufacturing company headquartered in Columbus, Ohio. The company is composed of two business segments, consumer products and building products. Within these segments, the company designs and manufactures pressure vessels such as propane, oxygen and helium tanks, refrigerant and industrial cylinders, camping and residential use cylinders, water system tanks for storage, treatment, heating, expansion and flow control, as well as a variet...
PLUS vs WOR — Head-to-Head
Income Statement — Q3 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $614.8M | $327.5M |
| Net Profit | $35.1M | $27.3M |
| Gross Margin | 25.8% | 25.8% |
| Operating Margin | 7.1% | 3.7% |
| Net Margin | 5.7% | 8.3% |
| Revenue YoY | 20.3% | 19.5% |
| Net Profit YoY | 45.2% | -3.3% |
| EPS (diluted) | $1.33 | $0.55 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $614.8M | $327.5M | ||
| Q3 25 | $608.8M | $303.7M | ||
| Q2 25 | $637.3M | — | ||
| Q4 24 | $493.2M | — | ||
| Q3 24 | $493.4M | — | ||
| Q2 24 | $535.7M | — | ||
| Q4 23 | $509.1M | — | ||
| Q3 23 | $587.6M | — |
| Q4 25 | $35.1M | $27.3M | ||
| Q3 25 | $34.9M | $35.1M | ||
| Q2 25 | $37.7M | — | ||
| Q4 24 | $24.1M | — | ||
| Q3 24 | $31.3M | — | ||
| Q2 24 | $27.3M | — | ||
| Q4 23 | $27.3M | — | ||
| Q3 23 | $32.7M | — |
| Q4 25 | 25.8% | 25.8% | ||
| Q3 25 | 26.6% | 27.1% | ||
| Q2 25 | 23.3% | — | ||
| Q4 24 | 25.4% | — | ||
| Q3 24 | 25.8% | — | ||
| Q2 24 | 23.7% | — | ||
| Q4 23 | 26.3% | — | ||
| Q3 23 | 24.6% | — |
| Q4 25 | 7.1% | 3.7% | ||
| Q3 25 | 8.0% | 3.0% | ||
| Q2 25 | 5.7% | — | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 5.9% | — | ||
| Q4 23 | 7.5% | — | ||
| Q3 23 | 7.6% | — |
| Q4 25 | 5.7% | 8.3% | ||
| Q3 25 | 5.7% | 11.6% | ||
| Q2 25 | 5.9% | — | ||
| Q4 24 | 4.9% | — | ||
| Q3 24 | 6.3% | — | ||
| Q2 24 | 5.1% | — | ||
| Q4 23 | 5.4% | — | ||
| Q3 23 | 5.6% | — |
| Q4 25 | $1.33 | $0.55 | ||
| Q3 25 | $1.32 | $0.70 | ||
| Q2 25 | $1.43 | — | ||
| Q4 24 | $0.91 | — | ||
| Q3 24 | $1.17 | — | ||
| Q2 24 | $1.02 | — | ||
| Q4 23 | $1.02 | — | ||
| Q3 23 | $1.22 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $326.3M | $180.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.1B | $962.6M |
| Total Assets | $1.8B | $1.8B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $326.3M | $180.3M | ||
| Q3 25 | $402.2M | $167.1M | ||
| Q2 25 | $480.2M | — | ||
| Q4 24 | $253.1M | — | ||
| Q3 24 | $187.5M | — | ||
| Q2 24 | $349.9M | — | ||
| Q4 23 | $142.2M | — | ||
| Q3 23 | $82.5M | — |
| Q4 25 | $1.1B | $962.6M | ||
| Q3 25 | $1.0B | $959.1M | ||
| Q2 25 | $1.0B | — | ||
| Q4 24 | $962.3M | — | ||
| Q3 24 | $947.0M | — | ||
| Q2 24 | $921.9M | — | ||
| Q4 23 | $877.8M | — | ||
| Q3 23 | $845.7M | — |
| Q4 25 | $1.8B | $1.8B | ||
| Q3 25 | $1.8B | $1.7B | ||
| Q2 25 | $1.8B | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.7B | — | ||
| Q4 23 | $1.6B | — | ||
| Q3 23 | $1.6B | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-87.4M | $51.5M |
| Free Cash FlowOCF − Capex | — | $39.1M |
| FCF MarginFCF / Revenue | — | 11.9% |
| Capex IntensityCapex / Revenue | — | 3.8% |
| Cash ConversionOCF / Net Profit | -2.49× | 1.89× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-87.4M | $51.5M | ||
| Q3 25 | $-34.8M | $41.1M | ||
| Q2 25 | $-99.0M | — | ||
| Q4 24 | $65.7M | — | ||
| Q3 24 | $-21.6M | — | ||
| Q2 24 | $97.1M | — | ||
| Q4 23 | $133.2M | — | ||
| Q3 23 | $31.2M | — |
| Q4 25 | — | $39.1M | ||
| Q3 25 | — | $27.9M | ||
| Q2 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
| Q4 25 | — | 11.9% | ||
| Q3 25 | — | 9.2% | ||
| Q2 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
| Q4 25 | — | 3.8% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
| Q4 25 | -2.49× | 1.89× | ||
| Q3 25 | -1.00× | 1.17× | ||
| Q2 25 | -2.63× | — | ||
| Q4 24 | 2.72× | — | ||
| Q3 24 | -0.69× | — | ||
| Q2 24 | 3.55× | — | ||
| Q4 23 | 4.88× | — | ||
| Q3 23 | 0.96× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
PLUS
| All Others Customer End Market | $107.0M | 17% |
| Technology Customer End Market | $89.4M | 15% |
| Health Care Customer End Market | $81.5M | 13% |
| Financial Services Customer End Market | $66.1M | 11% |
| Professional Services Reporting Unit | $64.1M | 10% |
| Security | $61.1M | 10% |
| State And Local Government And Educational Institutions | $59.9M | 10% |
| Managed Services Reporting Unit | $48.8M | 8% |
| Other Product | $21.1M | 3% |
| Collaboration | $13.4M | 2% |
WOR
| Building Products | $207.5M | 63% |
| Equity Method Investment Nonconsolidated Investee Other | $120.7M | 37% |
