vs
Side-by-side financial comparison of Outdoor Holding Co (POWW) and STURM RUGER & CO INC (RGR). Click either name above to swap in a different company.
STURM RUGER & CO INC is the larger business by last-quarter revenue ($151.1M vs $13.4M, roughly 11.3× Outdoor Holding Co). On growth, STURM RUGER & CO INC posted the faster year-over-year revenue change (3.6% vs -54.1%). STURM RUGER & CO INC produced more free cash flow last quarter ($12.3M vs $5.0M).
Vista Outdoor Inc. was an American designer, manufacturer, and marketer that operated in two segments: shooting sports and outdoor products. It was a "house of brands" with more than 40 labels and subsidiaries.
Sturm, Ruger & Company, Inc., better known by the shortened name Ruger, is an American firearm manufacturing company based in Southport, Connecticut, with production facilities also in Newport, New Hampshire; Mayodan, North Carolina; and Prescott, Arizona. The company was founded in 1949 by Alexander McCormick Sturm and William B. Ruger and has been publicly traded since 1969.
POWW vs RGR — Head-to-Head
Income Statement — Q3 2026 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $13.4M | $151.1M |
| Net Profit | $2.2M | — |
| Gross Margin | 87.1% | 17.8% |
| Operating Margin | 14.7% | 2.3% |
| Net Margin | 16.7% | — |
| Revenue YoY | -54.1% | 3.6% |
| Net Profit YoY | 108.5% | — |
| EPS (diluted) | $0.01 | $0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $13.4M | $151.1M | ||
| Q3 25 | $12.0M | $126.8M | ||
| Q2 25 | $11.9M | $132.5M | ||
| Q1 25 | $12.6M | $135.7M | ||
| Q4 24 | $12.5M | $145.8M | ||
| Q3 24 | $12.0M | $122.3M | ||
| Q2 24 | $12.3M | $130.8M | ||
| Q1 24 | $-50.7M | $136.8M |
| Q4 25 | $2.2M | — | ||
| Q3 25 | $1.4M | $1.6M | ||
| Q2 25 | $-6.5M | $-17.2M | ||
| Q1 25 | $-77.5M | $7.8M | ||
| Q4 24 | $-26.1M | — | ||
| Q3 24 | $-12.4M | $4.7M | ||
| Q2 24 | $-14.8M | $8.3M | ||
| Q1 24 | $-5.2M | $7.1M |
| Q4 25 | 87.1% | 17.8% | ||
| Q3 25 | 87.1% | 15.1% | ||
| Q2 25 | 87.2% | 3.9% | ||
| Q1 25 | 87.5% | 22.0% | ||
| Q4 24 | 87.4% | 22.8% | ||
| Q3 24 | 86.9% | 18.5% | ||
| Q2 24 | 85.8% | 22.3% | ||
| Q1 24 | — | 21.5% |
| Q4 25 | 14.7% | 2.3% | ||
| Q3 25 | 5.9% | -2.7% | ||
| Q2 25 | -50.7% | -15.6% | ||
| Q1 25 | -213.6% | 6.2% | ||
| Q4 24 | -163.8% | 7.8% | ||
| Q3 24 | -50.3% | 3.1% | ||
| Q2 24 | -50.8% | 6.9% | ||
| Q1 24 | — | 5.5% |
| Q4 25 | 16.7% | — | ||
| Q3 25 | 11.7% | 1.2% | ||
| Q2 25 | -54.5% | -13.0% | ||
| Q1 25 | -614.5% | 5.7% | ||
| Q4 24 | -208.7% | — | ||
| Q3 24 | -103.7% | 3.9% | ||
| Q2 24 | -120.2% | 6.3% | ||
| Q1 24 | 10.3% | 5.2% |
| Q4 25 | $0.01 | $0.22 | ||
| Q3 25 | $0.01 | $0.10 | ||
| Q2 25 | $-0.06 | $-1.05 | ||
| Q1 25 | $-0.67 | $0.46 | ||
| Q4 24 | $-0.23 | $0.62 | ||
| Q3 24 | $-0.11 | $0.28 | ||
| Q2 24 | $-0.13 | $0.47 | ||
| Q1 24 | $-0.05 | $0.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.9M | $92.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $237.3M | $283.8M |
| Total Assets | $271.7M | $342.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $69.9M | $92.5M | ||
| Q3 25 | $65.7M | $80.8M | ||
| Q2 25 | $63.4M | $101.4M | ||
| Q1 25 | $30.2M | $108.3M | ||
| Q4 24 | $31.9M | $105.5M | ||
| Q3 24 | $33.5M | $96.0M | ||
| Q2 24 | $50.8M | $105.6M | ||
| Q1 24 | $55.6M | $115.3M |
| Q4 25 | $237.3M | $283.8M | ||
| Q3 25 | $235.4M | $279.6M | ||
| Q2 25 | $222.5M | $289.3M | ||
| Q1 25 | $222.0M | $321.5M | ||
| Q4 24 | $299.6M | $319.6M | ||
| Q3 24 | $325.6M | $314.9M | ||
| Q2 24 | $342.5M | $321.5M | ||
| Q1 24 | $358.0M | $332.0M |
| Q4 25 | $271.7M | $342.0M | ||
| Q3 25 | $270.3M | $342.3M | ||
| Q2 25 | $269.5M | $349.5M | ||
| Q1 25 | $297.3M | $379.0M | ||
| Q4 24 | $355.4M | $384.0M | ||
| Q3 24 | $368.9M | $373.5M | ||
| Q2 24 | $398.6M | $376.7M | ||
| Q1 24 | $403.0M | $385.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.7M | $15.5M |
| Free Cash FlowOCF − Capex | $5.0M | $12.3M |
| FCF MarginFCF / Revenue | 37.6% | 8.2% |
| Capex IntensityCapex / Revenue | 4.8% | 2.1% |
| Cash ConversionOCF / Net Profit | 2.55× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-2.3M | $38.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.7M | $15.5M | ||
| Q3 25 | $3.2M | $12.9M | ||
| Q2 25 | $-6.7M | $14.7M | ||
| Q1 25 | $-1.5M | $11.1M | ||
| Q4 24 | $1.3M | $20.0M | ||
| Q3 24 | $-9.3M | $9.4M | ||
| Q2 24 | $-547.5K | $18.7M | ||
| Q1 24 | $4.3M | $7.3M |
| Q4 25 | $5.0M | $12.3M | ||
| Q3 25 | $2.5M | $7.0M | ||
| Q2 25 | $-7.6M | $9.1M | ||
| Q1 25 | $-2.3M | $10.0M | ||
| Q4 24 | $720.3K | $16.4M | ||
| Q3 24 | $-10.6M | $2.6M | ||
| Q2 24 | $-1.3M | $10.1M | ||
| Q1 24 | $1.4M | $5.6M |
| Q4 25 | 37.6% | 8.2% | ||
| Q3 25 | 21.0% | 5.5% | ||
| Q2 25 | -63.8% | 6.9% | ||
| Q1 25 | -18.6% | 7.4% | ||
| Q4 24 | 5.8% | 11.2% | ||
| Q3 24 | -88.3% | 2.1% | ||
| Q2 24 | -11.0% | 7.7% | ||
| Q1 24 | -2.8% | 4.1% |
| Q4 25 | 4.8% | 2.1% | ||
| Q3 25 | 5.8% | 4.6% | ||
| Q2 25 | 7.5% | 4.2% | ||
| Q1 25 | 6.5% | 0.8% | ||
| Q4 24 | 4.4% | 2.5% | ||
| Q3 24 | 10.4% | 5.5% | ||
| Q2 24 | 6.5% | 6.6% | ||
| Q1 24 | -5.7% | 1.3% |
| Q4 25 | 2.55× | — | ||
| Q3 25 | 2.29× | 8.15× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.43× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.98× | ||
| Q2 24 | — | 2.27× | ||
| Q1 24 | — | 1.04× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
POWW
Segment breakdown not available.
RGR
| Firearms | $150.6M | 100% |
| Castings | $7.3M | 5% |
