vs
Side-by-side financial comparison of Outdoor Holding Co (POWW) and ROCKWELL MEDICAL, INC. (RMTI). Click either name above to swap in a different company.
ROCKWELL MEDICAL, INC. is the larger business by last-quarter revenue ($18.3M vs $13.4M, roughly 1.4× Outdoor Holding Co). Outdoor Holding Co runs the higher net margin — 16.7% vs -3.0%, a 19.7% gap on every dollar of revenue. On growth, ROCKWELL MEDICAL, INC. posted the faster year-over-year revenue change (-25.6% vs -54.1%). Outdoor Holding Co produced more free cash flow last quarter ($5.0M vs $2.2M).
Vista Outdoor Inc. was an American designer, manufacturer, and marketer that operated in two segments: shooting sports and outdoor products. It was a "house of brands" with more than 40 labels and subsidiaries.
Rockwell Medical Inc. is a publicly traded pharmaceutical company based in Wixom, Michigan and founded in 1996 that focuses on development and commercialization of treatments against diseases such as end-stage renal disease (ESRD) and chronic kidney disease (CKD).
POWW vs RMTI — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $13.4M | $18.3M |
| Net Profit | $2.2M | $-554.0K |
| Gross Margin | 87.1% | 21.1% |
| Operating Margin | 14.7% | -2.2% |
| Net Margin | 16.7% | -3.0% |
| Revenue YoY | -54.1% | -25.6% |
| Net Profit YoY | 108.5% | 26.7% |
| EPS (diluted) | $0.01 | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $13.4M | $18.3M | ||
| Q3 25 | $12.0M | $15.9M | ||
| Q2 25 | $11.9M | $16.1M | ||
| Q1 25 | $12.6M | $18.9M | ||
| Q4 24 | $12.5M | $24.7M | ||
| Q3 24 | $12.0M | $28.3M | ||
| Q2 24 | $12.3M | $25.8M | ||
| Q1 24 | $-50.7M | $22.7M |
| Q4 25 | $2.2M | $-554.0K | ||
| Q3 25 | $1.4M | $-1.8M | ||
| Q2 25 | $-6.5M | $-1.5M | ||
| Q1 25 | $-77.5M | $-1.5M | ||
| Q4 24 | $-26.1M | $-756.0K | ||
| Q3 24 | $-12.4M | $1.7M | ||
| Q2 24 | $-14.8M | $343.0K | ||
| Q1 24 | $-5.2M | $-1.7M |
| Q4 25 | 87.1% | 21.1% | ||
| Q3 25 | 87.1% | 14.3% | ||
| Q2 25 | 87.2% | 15.6% | ||
| Q1 25 | 87.5% | 16.1% | ||
| Q4 24 | 87.4% | 14.7% | ||
| Q3 24 | 86.9% | 22.0% | ||
| Q2 24 | 85.8% | 17.6% | ||
| Q1 24 | — | 13.5% |
| Q4 25 | 14.7% | -2.2% | ||
| Q3 25 | 5.9% | -9.9% | ||
| Q2 25 | -50.7% | -8.4% | ||
| Q1 25 | -213.6% | -7.2% | ||
| Q4 24 | -163.8% | -2.1% | ||
| Q3 24 | -50.3% | 6.8% | ||
| Q2 24 | -50.8% | 2.0% | ||
| Q1 24 | — | -5.8% |
| Q4 25 | 16.7% | -3.0% | ||
| Q3 25 | 11.7% | -11.0% | ||
| Q2 25 | -54.5% | -9.3% | ||
| Q1 25 | -614.5% | -8.0% | ||
| Q4 24 | -208.7% | -3.1% | ||
| Q3 24 | -103.7% | 5.9% | ||
| Q2 24 | -120.2% | 1.3% | ||
| Q1 24 | 10.3% | -7.6% |
| Q4 25 | $0.01 | $-0.01 | ||
| Q3 25 | $0.01 | $-0.05 | ||
| Q2 25 | $-0.06 | $-0.05 | ||
| Q1 25 | $-0.67 | $-0.04 | ||
| Q4 24 | $-0.23 | $-0.02 | ||
| Q3 24 | $-0.11 | $0.04 | ||
| Q2 24 | $-0.13 | $0.01 | ||
| Q1 24 | $-0.05 | $-0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.9M | $10.7M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $237.3M | $37.0M |
| Total Assets | $271.7M | $57.1M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $69.9M | $10.7M | ||
| Q3 25 | $65.7M | $13.6M | ||
| Q2 25 | $63.4M | $12.5M | ||
| Q1 25 | $30.2M | $11.4M | ||
| Q4 24 | $31.9M | $15.7M | ||
| Q3 24 | $33.5M | $12.3M | ||
| Q2 24 | $50.8M | $11.9M | ||
| Q1 24 | $55.6M | $6.6M |
| Q4 25 | $237.3M | $37.0M | ||
| Q3 25 | $235.4M | $37.0M | ||
| Q2 25 | $222.5M | $30.4M | ||
| Q1 25 | $222.0M | $31.5M | ||
| Q4 24 | $299.6M | $32.6M | ||
| Q3 24 | $325.6M | $29.1M | ||
| Q2 24 | $342.5M | $23.5M | ||
| Q1 24 | $358.0M | $20.6M |
| Q4 25 | $271.7M | $57.1M | ||
| Q3 25 | $270.3M | $57.5M | ||
| Q2 25 | $269.5M | $52.6M | ||
| Q1 25 | $297.3M | $54.0M | ||
| Q4 24 | $355.4M | $59.2M | ||
| Q3 24 | $368.9M | $57.1M | ||
| Q2 24 | $398.6M | $53.0M | ||
| Q1 24 | $403.0M | $50.7M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.7M | $2.3M |
| Free Cash FlowOCF − Capex | $5.0M | $2.2M |
| FCF MarginFCF / Revenue | 37.6% | 12.0% |
| Capex IntensityCapex / Revenue | 4.8% | 0.5% |
| Cash ConversionOCF / Net Profit | 2.55× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-2.3M | $-1.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.7M | $2.3M | ||
| Q3 25 | $3.2M | $-1.3M | ||
| Q2 25 | $-6.7M | $1.8M | ||
| Q1 25 | $-1.5M | $-3.5M | ||
| Q4 24 | $1.3M | $865.0K | ||
| Q3 24 | $-9.3M | $4.3M | ||
| Q2 24 | $-547.5K | $1.4M | ||
| Q1 24 | $4.3M | $-2.4M |
| Q4 25 | $5.0M | $2.2M | ||
| Q3 25 | $2.5M | $-1.5M | ||
| Q2 25 | $-7.6M | $1.7M | ||
| Q1 25 | $-2.3M | $-3.5M | ||
| Q4 24 | $720.3K | $470.0K | ||
| Q3 24 | $-10.6M | $4.1M | ||
| Q2 24 | $-1.3M | $1.2M | ||
| Q1 24 | $1.4M | $-2.5M |
| Q4 25 | 37.6% | 12.0% | ||
| Q3 25 | 21.0% | -9.6% | ||
| Q2 25 | -63.8% | 10.5% | ||
| Q1 25 | -18.6% | -18.8% | ||
| Q4 24 | 5.8% | 1.9% | ||
| Q3 24 | -88.3% | 14.4% | ||
| Q2 24 | -11.0% | 4.5% | ||
| Q1 24 | -2.8% | -11.1% |
| Q4 25 | 4.8% | 0.5% | ||
| Q3 25 | 5.8% | 1.4% | ||
| Q2 25 | 7.5% | 1.0% | ||
| Q1 25 | 6.5% | 0.3% | ||
| Q4 24 | 4.4% | 1.6% | ||
| Q3 24 | 10.4% | 0.7% | ||
| Q2 24 | 6.5% | 1.1% | ||
| Q1 24 | -5.7% | 0.6% |
| Q4 25 | 2.55× | — | ||
| Q3 25 | 2.29× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.57× | ||
| Q2 24 | — | 4.20× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
POWW
Segment breakdown not available.
RMTI
| US | $15.9M | 87% |
| Non Us | $2.4M | 13% |
