vs
Side-by-side financial comparison of Outdoor Holding Co (POWW) and Spire Global, Inc. (SPIR). Click either name above to swap in a different company.
Spire Global, Inc. is the larger business by last-quarter revenue ($15.8M vs $13.4M, roughly 1.2× Outdoor Holding Co). Outdoor Holding Co runs the higher net margin — 16.7% vs -176.6%, a 193.3% gap on every dollar of revenue. On growth, Spire Global, Inc. posted the faster year-over-year revenue change (-26.9% vs -54.1%). Outdoor Holding Co produced more free cash flow last quarter ($5.0M vs $-16.2M).
Vista Outdoor Inc. was an American designer, manufacturer, and marketer that operated in two segments: shooting sports and outdoor products. It was a "house of brands" with more than 40 labels and subsidiaries.
Spire Global, Inc. is a space-to-cloud data and analytics company that specializes in the tracking of global data sets powered by a large constellation of nanosatellites, such as the tracking of maritime, aviation and weather patterns.
POWW vs SPIR — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $13.4M | $15.8M |
| Net Profit | $2.2M | $-28.0M |
| Gross Margin | 87.1% | 40.2% |
| Operating Margin | 14.7% | -164.1% |
| Net Margin | 16.7% | -176.6% |
| Revenue YoY | -54.1% | -26.9% |
| Net Profit YoY | 108.5% | 42.7% |
| EPS (diluted) | $0.01 | $-0.85 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $13.4M | $15.8M | ||
| Q3 25 | $12.0M | $12.7M | ||
| Q2 25 | $11.9M | $19.2M | ||
| Q1 25 | $12.6M | $23.9M | ||
| Q4 24 | $12.5M | $21.7M | ||
| Q3 24 | $12.0M | $28.6M | ||
| Q2 24 | $12.3M | $25.4M | ||
| Q1 24 | $-50.7M | $34.8M |
| Q4 25 | $2.2M | $-28.0M | ||
| Q3 25 | $1.4M | $-19.7M | ||
| Q2 25 | $-6.5M | $119.6M | ||
| Q1 25 | $-77.5M | $-20.7M | ||
| Q4 24 | $-26.1M | $-48.8M | ||
| Q3 24 | $-12.4M | $-12.5M | ||
| Q2 24 | $-14.8M | $-16.6M | ||
| Q1 24 | $-5.2M | $-25.5M |
| Q4 25 | 87.1% | 40.2% | ||
| Q3 25 | 87.1% | 36.6% | ||
| Q2 25 | 87.2% | 48.9% | ||
| Q1 25 | 87.5% | 36.8% | ||
| Q4 24 | 87.4% | 32.4% | ||
| Q3 24 | 86.9% | 44.5% | ||
| Q2 24 | 85.8% | 43.0% | ||
| Q1 24 | — | 26.5% |
| Q4 25 | 14.7% | -164.1% | ||
| Q3 25 | 5.9% | -166.1% | ||
| Q2 25 | -50.7% | -122.7% | ||
| Q1 25 | -213.6% | -106.5% | ||
| Q4 24 | -163.8% | -144.1% | ||
| Q3 24 | -50.3% | -48.0% | ||
| Q2 24 | -50.8% | -48.6% | ||
| Q1 24 | — | -34.4% |
| Q4 25 | 16.7% | -176.6% | ||
| Q3 25 | 11.7% | -155.3% | ||
| Q2 25 | -54.5% | 623.4% | ||
| Q1 25 | -614.5% | -86.5% | ||
| Q4 24 | -208.7% | -225.2% | ||
| Q3 24 | -103.7% | -43.7% | ||
| Q2 24 | -120.2% | -65.2% | ||
| Q1 24 | 10.3% | -73.3% |
| Q4 25 | $0.01 | $-0.85 | ||
| Q3 25 | $0.01 | $-0.61 | ||
| Q2 25 | $-0.06 | $3.72 | ||
| Q1 25 | $-0.67 | $-0.77 | ||
| Q4 24 | $-0.23 | $-1.93 | ||
| Q3 24 | $-0.11 | $-0.50 | ||
| Q2 24 | $-0.13 | $-0.68 | ||
| Q1 24 | $-0.05 | $-1.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.9M | $81.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $237.3M | $112.9M |
| Total Assets | $271.7M | $211.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $69.9M | $81.8M | ||
| Q3 25 | $65.7M | $96.8M | ||
| Q2 25 | $63.4M | $117.6M | ||
| Q1 25 | $30.2M | $35.9M | ||
| Q4 24 | $31.9M | $19.2M | ||
| Q3 24 | $33.5M | $36.6M | ||
| Q2 24 | $50.8M | $45.8M | ||
| Q1 24 | $55.6M | $63.7M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $103.7M | ||
| Q4 24 | — | $103.1M | ||
| Q3 24 | — | $4.9M | ||
| Q2 24 | — | $4.9M | ||
| Q1 24 | — | $123.1M |
| Q4 25 | $237.3M | $112.9M | ||
| Q3 25 | $235.4M | $133.1M | ||
| Q2 25 | $222.5M | $149.2M | ||
| Q1 25 | $222.0M | $3.7M | ||
| Q4 24 | $299.6M | $-11.7M | ||
| Q3 24 | $325.6M | $30.8M | ||
| Q2 24 | $342.5M | $40.3M | ||
| Q1 24 | $358.0M | $52.5M |
| Q4 25 | $271.7M | $211.0M | ||
| Q3 25 | $270.3M | $224.3M | ||
| Q2 25 | $269.5M | $239.5M | ||
| Q1 25 | $297.3M | $208.8M | ||
| Q4 24 | $355.4M | $193.6M | ||
| Q3 24 | $368.9M | $224.2M | ||
| Q2 24 | $398.6M | $230.8M | ||
| Q1 24 | $403.0M | $252.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 27.92× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.16× | ||
| Q2 24 | — | 0.12× | ||
| Q1 24 | — | 2.35× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.7M | $-4.3M |
| Free Cash FlowOCF − Capex | $5.0M | $-16.2M |
| FCF MarginFCF / Revenue | 37.6% | -102.1% |
| Capex IntensityCapex / Revenue | 4.8% | 75.1% |
| Cash ConversionOCF / Net Profit | 2.55× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-2.3M | $-92.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.7M | $-4.3M | ||
| Q3 25 | $3.2M | $-12.0M | ||
| Q2 25 | $-6.7M | $-35.1M | ||
| Q1 25 | $-1.5M | $-8.4M | ||
| Q4 24 | $1.3M | $-19.2M | ||
| Q3 24 | $-9.3M | $14.0M | ||
| Q2 24 | $-547.5K | $-4.4M | ||
| Q1 24 | $4.3M | $-8.8M |
| Q4 25 | $5.0M | $-16.2M | ||
| Q3 25 | $2.5M | $-20.4M | ||
| Q2 25 | $-7.6M | $-38.7M | ||
| Q1 25 | $-2.3M | $-17.3M | ||
| Q4 24 | $720.3K | $-24.3M | ||
| Q3 24 | $-10.6M | $5.1M | ||
| Q2 24 | $-1.3M | $-9.9M | ||
| Q1 24 | $1.4M | $-15.9M |
| Q4 25 | 37.6% | -102.1% | ||
| Q3 25 | 21.0% | -161.3% | ||
| Q2 25 | -63.8% | -201.7% | ||
| Q1 25 | -18.6% | -72.6% | ||
| Q4 24 | 5.8% | -112.2% | ||
| Q3 24 | -88.3% | 17.8% | ||
| Q2 24 | -11.0% | -39.0% | ||
| Q1 24 | -2.8% | -45.7% |
| Q4 25 | 4.8% | 75.1% | ||
| Q3 25 | 5.8% | 66.2% | ||
| Q2 25 | 7.5% | 18.8% | ||
| Q1 25 | 6.5% | 37.3% | ||
| Q4 24 | 4.4% | 23.5% | ||
| Q3 24 | 10.4% | 31.2% | ||
| Q2 24 | 6.5% | 21.8% | ||
| Q1 24 | -5.7% | 20.3% |
| Q4 25 | 2.55× | — | ||
| Q3 25 | 2.29× | — | ||
| Q2 25 | — | -0.29× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
