vs
Side-by-side financial comparison of Outdoor Holding Co (POWW) and Village Farms International, Inc. (VFF). Click either name above to swap in a different company.
Outdoor Holding Co is the larger business by last-quarter revenue ($13.4M vs $12.2M, roughly 1.1× Village Farms International, Inc.). Village Farms International, Inc. runs the higher net margin — 19.9% vs 16.7%, a 3.2% gap on every dollar of revenue. On growth, Village Farms International, Inc. posted the faster year-over-year revenue change (31.5% vs -54.1%).
Vista Outdoor Inc. was an American designer, manufacturer, and marketer that operated in two segments: shooting sports and outdoor products. It was a "house of brands" with more than 40 labels and subsidiaries.
Grafton Village Cheese Company is a cheesemaker in the town of Grafton in the U.S. state of Vermont. The company produces hand-crafted aged cheddar cheese.
POWW vs VFF — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $13.4M | $12.2M |
| Net Profit | $2.2M | $2.4M |
| Gross Margin | 87.1% | — |
| Operating Margin | 14.7% | — |
| Net Margin | 16.7% | 19.9% |
| Revenue YoY | -54.1% | 31.5% |
| Net Profit YoY | 108.5% | 128.2% |
| EPS (diluted) | $0.01 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $13.4M | $12.2M | ||
| Q3 25 | $12.0M | $66.7M | ||
| Q2 25 | $11.9M | $59.9M | ||
| Q1 25 | $12.6M | $77.1M | ||
| Q4 24 | $12.5M | — | ||
| Q3 24 | $12.0M | $54.9M | ||
| Q2 24 | $12.3M | $53.6M | ||
| Q1 24 | $-50.7M | $78.1M |
| Q4 25 | $2.2M | $2.4M | ||
| Q3 25 | $1.4M | $10.2M | ||
| Q2 25 | $-6.5M | $26.5M | ||
| Q1 25 | $-77.5M | $-6.7M | ||
| Q4 24 | $-26.1M | — | ||
| Q3 24 | $-12.4M | $-820.0K | ||
| Q2 24 | $-14.8M | $-23.5M | ||
| Q1 24 | $-5.2M | $-2.9M |
| Q4 25 | 87.1% | — | ||
| Q3 25 | 87.1% | 47.9% | ||
| Q2 25 | 87.2% | 37.3% | ||
| Q1 25 | 87.5% | 14.7% | ||
| Q4 24 | 87.4% | — | ||
| Q3 24 | 86.9% | 24.8% | ||
| Q2 24 | 85.8% | 25.4% | ||
| Q1 24 | — | 19.9% |
| Q4 25 | 14.7% | — | ||
| Q3 25 | 5.9% | 23.3% | ||
| Q2 25 | -50.7% | 20.8% | ||
| Q1 25 | -213.6% | -8.0% | ||
| Q4 24 | -163.8% | — | ||
| Q3 24 | -50.3% | 3.8% | ||
| Q2 24 | -50.8% | -43.5% | ||
| Q1 24 | — | -3.0% |
| Q4 25 | 16.7% | 19.9% | ||
| Q3 25 | 11.7% | 15.3% | ||
| Q2 25 | -54.5% | 44.2% | ||
| Q1 25 | -614.5% | -8.7% | ||
| Q4 24 | -208.7% | — | ||
| Q3 24 | -103.7% | -1.5% | ||
| Q2 24 | -120.2% | -43.9% | ||
| Q1 24 | 10.3% | -3.7% |
| Q4 25 | $0.01 | $0.01 | ||
| Q3 25 | $0.01 | $0.08 | ||
| Q2 25 | $-0.06 | $0.24 | ||
| Q1 25 | $-0.67 | $-0.06 | ||
| Q4 24 | $-0.23 | — | ||
| Q3 24 | $-0.11 | $-0.01 | ||
| Q2 24 | $-0.13 | $-0.21 | ||
| Q1 24 | $-0.05 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.9M | $81.2M |
| Total DebtLower is stronger | — | $33.7M |
| Stockholders' EquityBook value | $237.3M | $299.9M |
| Total Assets | $271.7M | $423.1M |
| Debt / EquityLower = less leverage | — | 0.11× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $69.9M | $81.2M | ||
| Q3 25 | $65.7M | $82.6M | ||
| Q2 25 | $63.4M | $60.0M | ||
| Q1 25 | $30.2M | $15.1M | ||
| Q4 24 | $31.9M | — | ||
| Q3 24 | $33.5M | $28.7M | ||
| Q2 24 | $50.8M | $29.7M | ||
| Q1 24 | $55.6M | $26.7M |
| Q4 25 | — | $33.7M | ||
| Q3 25 | — | $34.6M | ||
| Q2 25 | — | $39.1M | ||
| Q1 25 | — | $39.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $43.3M | ||
| Q2 24 | — | $44.4M | ||
| Q1 24 | — | $46.1M |
| Q4 25 | $237.3M | $299.9M | ||
| Q3 25 | $235.4M | $295.4M | ||
| Q2 25 | $222.5M | $284.3M | ||
| Q1 25 | $222.0M | $248.3M | ||
| Q4 24 | $299.6M | — | ||
| Q3 24 | $325.6M | $274.4M | ||
| Q2 24 | $342.5M | $275.2M | ||
| Q1 24 | $358.0M | $296.2M |
| Q4 25 | $271.7M | $423.1M | ||
| Q3 25 | $270.3M | $418.4M | ||
| Q2 25 | $269.5M | $403.7M | ||
| Q1 25 | $297.3M | $377.1M | ||
| Q4 24 | $355.4M | — | ||
| Q3 24 | $368.9M | $417.8M | ||
| Q2 24 | $398.6M | $425.4M | ||
| Q1 24 | $403.0M | $458.4M |
| Q4 25 | — | 0.11× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.14× | ||
| Q1 25 | — | 0.16× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.16× | ||
| Q2 24 | — | 0.16× | ||
| Q1 24 | — | 0.16× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.7M | — |
| Free Cash FlowOCF − Capex | $5.0M | — |
| FCF MarginFCF / Revenue | 37.6% | — |
| Capex IntensityCapex / Revenue | 4.8% | 90.8% |
| Cash ConversionOCF / Net Profit | 2.55× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-2.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.7M | — | ||
| Q3 25 | $3.2M | $24.4M | ||
| Q2 25 | $-6.7M | — | ||
| Q1 25 | $-1.5M | $-6.4M | ||
| Q4 24 | $1.3M | — | ||
| Q3 24 | $-9.3M | $4.3M | ||
| Q2 24 | $-547.5K | $5.7M | ||
| Q1 24 | $4.3M | $-50.0K |
| Q4 25 | $5.0M | — | ||
| Q3 25 | $2.5M | $22.6M | ||
| Q2 25 | $-7.6M | — | ||
| Q1 25 | $-2.3M | $-8.9M | ||
| Q4 24 | $720.3K | — | ||
| Q3 24 | $-10.6M | $1.5M | ||
| Q2 24 | $-1.3M | $4.8M | ||
| Q1 24 | $1.4M | $-1.9M |
| Q4 25 | 37.6% | — | ||
| Q3 25 | 21.0% | 33.9% | ||
| Q2 25 | -63.8% | — | ||
| Q1 25 | -18.6% | -11.6% | ||
| Q4 24 | 5.8% | — | ||
| Q3 24 | -88.3% | 2.7% | ||
| Q2 24 | -11.0% | 9.0% | ||
| Q1 24 | -2.8% | -2.5% |
| Q4 25 | 4.8% | 90.8% | ||
| Q3 25 | 5.8% | 2.7% | ||
| Q2 25 | 7.5% | 4.6% | ||
| Q1 25 | 6.5% | 3.3% | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 10.4% | 5.1% | ||
| Q2 24 | 6.5% | 1.6% | ||
| Q1 24 | -5.7% | 2.4% |
| Q4 25 | 2.55× | — | ||
| Q3 25 | 2.29× | 2.39× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
POWW
Segment breakdown not available.
VFF
| International Sales | $8.7M | 71% |
| Cannabis United States Segment | $3.4M | 27% |
