vs
Side-by-side financial comparison of Outdoor Holding Co (POWW) and SWK Holdings Corp (SWKH). Click either name above to swap in a different company.
Outdoor Holding Co is the larger business by last-quarter revenue ($13.4M vs $8.7M, roughly 1.5× SWK Holdings Corp). On growth, SWK Holdings Corp posted the faster year-over-year revenue change (-29.7% vs -54.1%). SWK Holdings Corp produced more free cash flow last quarter ($26.8M vs $5.0M).
Vista Outdoor Inc. was an American designer, manufacturer, and marketer that operated in two segments: shooting sports and outdoor products. It was a "house of brands" with more than 40 labels and subsidiaries.
SWK Holdings Corp is a specialty finance firm focused on the healthcare and life sciences sectors. It provides tailored financing solutions including royalty monetization, structured debt, and asset-backed lending to biotech, pharmaceutical, medical device and diagnostic companies, with its core market centered in North America.
POWW vs SWKH — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $13.4M | $8.7M |
| Net Profit | $2.2M | $-19.4M |
| Gross Margin | 87.1% | — |
| Operating Margin | 14.7% | 9.9% |
| Net Margin | 16.7% | — |
| Revenue YoY | -54.1% | -29.7% |
| Net Profit YoY | 108.5% | -430.2% |
| EPS (diluted) | $0.01 | $-1.59 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $13.4M | $8.7M | ||
| Q3 25 | $12.0M | $10.9M | ||
| Q2 25 | $11.9M | $10.1M | ||
| Q1 25 | $12.6M | $11.8M | ||
| Q4 24 | $12.5M | $12.4M | ||
| Q3 24 | $12.0M | $10.4M | ||
| Q2 24 | $12.3M | $10.8M | ||
| Q1 24 | $-50.7M | $11.4M |
| Q4 25 | $2.2M | $-19.4M | ||
| Q3 25 | $1.4M | $8.8M | ||
| Q2 25 | $-6.5M | $3.5M | ||
| Q1 25 | $-77.5M | $4.5M | ||
| Q4 24 | $-26.1M | $5.9M | ||
| Q3 24 | $-12.4M | $3.5M | ||
| Q2 24 | $-14.8M | $3.7M | ||
| Q1 24 | $-5.2M | $468.0K |
| Q4 25 | 87.1% | — | ||
| Q3 25 | 87.1% | — | ||
| Q2 25 | 87.2% | — | ||
| Q1 25 | 87.5% | — | ||
| Q4 24 | 87.4% | — | ||
| Q3 24 | 86.9% | — | ||
| Q2 24 | 85.8% | — | ||
| Q1 24 | — | — |
| Q4 25 | 14.7% | 9.9% | ||
| Q3 25 | 5.9% | 61.3% | ||
| Q2 25 | -50.7% | 46.1% | ||
| Q1 25 | -213.6% | 68.6% | ||
| Q4 24 | -163.8% | 44.7% | ||
| Q3 24 | -50.3% | 39.2% | ||
| Q2 24 | -50.8% | 8.3% | ||
| Q1 24 | — | 9.5% |
| Q4 25 | 16.7% | — | ||
| Q3 25 | 11.7% | 80.7% | ||
| Q2 25 | -54.5% | 35.2% | ||
| Q1 25 | -614.5% | 38.4% | ||
| Q4 24 | -208.7% | 47.5% | ||
| Q3 24 | -103.7% | 33.3% | ||
| Q2 24 | -120.2% | 33.9% | ||
| Q1 24 | 10.3% | 4.1% |
| Q4 25 | $0.01 | $-1.59 | ||
| Q3 25 | $0.01 | $0.72 | ||
| Q2 25 | $-0.06 | $0.29 | ||
| Q1 25 | $-0.67 | $0.37 | ||
| Q4 24 | $-0.23 | $0.47 | ||
| Q3 24 | $-0.11 | $0.28 | ||
| Q2 24 | $-0.13 | $0.30 | ||
| Q1 24 | $-0.05 | $0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.9M | $42.8M |
| Total DebtLower is stronger | — | $33.0M |
| Stockholders' EquityBook value | $237.3M | $235.1M |
| Total Assets | $271.7M | $272.4M |
| Debt / EquityLower = less leverage | — | 0.14× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $69.9M | $42.8M | ||
| Q3 25 | $65.7M | $10.2M | ||
| Q2 25 | $63.4M | $8.0M | ||
| Q1 25 | $30.2M | $29.8M | ||
| Q4 24 | $31.9M | $5.9M | ||
| Q3 24 | $33.5M | $17.2M | ||
| Q2 24 | $50.8M | $5.5M | ||
| Q1 24 | $55.6M | $5.5M |
| Q4 25 | — | $33.0M | ||
| Q3 25 | — | $33.0M | ||
| Q2 25 | — | $33.0M | ||
| Q1 25 | — | $33.0M | ||
| Q4 24 | — | $33.0M | ||
| Q3 24 | — | $33.0M | ||
| Q2 24 | — | $33.0M | ||
| Q1 24 | — | $33.0M |
| Q4 25 | $237.3M | $235.1M | ||
| Q3 25 | $235.4M | $254.2M | ||
| Q2 25 | $222.5M | $246.5M | ||
| Q1 25 | $222.0M | $292.7M | ||
| Q4 24 | $299.6M | $288.7M | ||
| Q3 24 | $325.6M | $283.4M | ||
| Q2 24 | $342.5M | $282.8M | ||
| Q1 24 | $358.0M | $279.9M |
| Q4 25 | $271.7M | $272.4M | ||
| Q3 25 | $270.3M | $289.4M | ||
| Q2 25 | $269.5M | $285.7M | ||
| Q1 25 | $297.3M | $331.3M | ||
| Q4 24 | $355.4M | $332.2M | ||
| Q3 24 | $368.9M | $321.3M | ||
| Q2 24 | $398.6M | $321.0M | ||
| Q1 24 | $403.0M | $322.0M |
| Q4 25 | — | 0.14× | ||
| Q3 25 | — | 0.13× | ||
| Q2 25 | — | 0.13× | ||
| Q1 25 | — | 0.11× | ||
| Q4 24 | — | 0.11× | ||
| Q3 24 | — | 0.12× | ||
| Q2 24 | — | 0.12× | ||
| Q1 24 | — | 0.12× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.7M | $27.3M |
| Free Cash FlowOCF − Capex | $5.0M | $26.8M |
| FCF MarginFCF / Revenue | 37.6% | 308.1% |
| Capex IntensityCapex / Revenue | 4.8% | 5.9% |
| Cash ConversionOCF / Net Profit | 2.55× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-2.3M | $43.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.7M | $27.3M | ||
| Q3 25 | $3.2M | $906.0K | ||
| Q2 25 | $-6.7M | $7.8M | ||
| Q1 25 | $-1.5M | $8.3M | ||
| Q4 24 | $1.3M | $23.0M | ||
| Q3 24 | $-9.3M | $6.3M | ||
| Q2 24 | $-547.5K | $5.4M | ||
| Q1 24 | $4.3M | $4.4M |
| Q4 25 | $5.0M | $26.8M | ||
| Q3 25 | $2.5M | $557.0K | ||
| Q2 25 | $-7.6M | $7.7M | ||
| Q1 25 | $-2.3M | $8.2M | ||
| Q4 24 | $720.3K | $22.9M | ||
| Q3 24 | $-10.6M | $6.3M | ||
| Q2 24 | $-1.3M | $5.4M | ||
| Q1 24 | $1.4M | — |
| Q4 25 | 37.6% | 308.1% | ||
| Q3 25 | 21.0% | 5.1% | ||
| Q2 25 | -63.8% | 77.0% | ||
| Q1 25 | -18.6% | 69.1% | ||
| Q4 24 | 5.8% | 185.3% | ||
| Q3 24 | -88.3% | 60.4% | ||
| Q2 24 | -11.0% | 49.7% | ||
| Q1 24 | -2.8% | — |
| Q4 25 | 4.8% | 5.9% | ||
| Q3 25 | 5.8% | 3.2% | ||
| Q2 25 | 7.5% | 0.6% | ||
| Q1 25 | 6.5% | 0.8% | ||
| Q4 24 | 4.4% | 1.1% | ||
| Q3 24 | 10.4% | 0.3% | ||
| Q2 24 | 6.5% | 0.2% | ||
| Q1 24 | -5.7% | 0.0% |
| Q4 25 | 2.55× | — | ||
| Q3 25 | 2.29× | 0.10× | ||
| Q2 25 | — | 2.21× | ||
| Q1 25 | — | 1.82× | ||
| Q4 24 | — | 3.93× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | 1.47× | ||
| Q1 24 | — | 9.47× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
POWW
Segment breakdown not available.
SWKH
| Finance Receivables Segment | $8.4M | 96% |
| Other | $329.0K | 4% |
